Team FinanceLast Update - October 18, 2018 at 19:52
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6002 - $80 - 5,834 - 97.20%
Level 2: 5001 - $50 - 4,992 - 99.83%
Level 3: 2000 - $30 - 1,960 - 97.98%
Level 4: 4001 - $20 - 3,856 - 96.37%
Luxury : 1003 - $180 - 967 - 96.44%
Total Capacity :18007
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left38
Average Attendance - %17,609 - 97.79%
Average Income per Game$1,296,723
Year to Date Revenue$3,890,169
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$77,309,444
Farm Players Total Salaries$2,025,375
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$6,594,015
Farm Year To Date Expenses$167,202
Pro Salary Cap To Date$6,551,655
Farm Salary Cap To Date$167,202

Estimate

Pro Estimated Season Revenue$49,275,474
Farm Estimated Season Revenue$0
Pro Remaining Season Days162
Pro Expenses Per Days$439,601
Pro Estimated Expenses$71,215,362
Farm Remaining Season Days162
Farm Expenses Per Days$11,443
Farm Estimated Expenses$1,853,766
Estimated Season Expenses$73,069,128
Estimated Season Salary Cap$77,309,529
Estimate Under Maximum Salary Cap of $79,500,000$2,190,471
Estimate Over Minimum Salary Cap of $58,800,000 $18,509,529
Current Bank Account$54,658,695
Projected Bank Account$30,865,041

Pro Players Salaries

Sidney Crosby (1 Way Contract) $8,700,000 (3)
-Salary Remaining : $7,962,712
Nicklas Backstrom (1 Way Contract) $6,700,000 (1)
-Salary Remaining : $6,132,203
Keith Yandle (1 Way Contract) $6,350,000 (4)
-Salary Remaining : $5,811,864
Matt Dumba (1 Way Contract) $5,500,000 (4)
-Salary Remaining : $5,033,898
Nick Leddy (1 Way Contract) $5,500,000 (3)
-Salary Remaining : $5,033,898
Patric Hornqvist (1 Way Contract) $5,300,000 (4)
-Salary Remaining : $4,850,847
Torey Krug (1 Way Contract) $5,250,000 (2)
-Salary Remaining : $4,805,085
Marcus Johansson (1 Way Contract) $4,583,333 (1)
-Salary Remaining : $4,194,915
Robin Lehner (1 Way Contract) $4,500,000 (3)
-Salary Remaining : $4,118,644
Rickard Rakell (1 Way Contract) $3,789,444 (3)
-Salary Remaining : $3,468,305
Jakob Silfverberg (1 Way Contract) $3,750,000 (2)
-Salary Remaining : $3,432,203
Lars Eller (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $3,203,390
Nick Holden (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $2,288,136
Joel Edmundson (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $2,288,136
Jacob Markstrom (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $2,288,136
Ryan Dzingel $1,100,000 (2)
-Salary Remaining : $1,006,780
Carter Rowney $1,050,000 (2)
-Salary Remaining : $961,017
Erik Gustafsson $925,000 (1)
-Salary Remaining : $846,610
Linus Ullmark $900,000 (2)
-Salary Remaining : $823,729
Clayton Keller $885,833 (3)
-Salary Remaining : $810,762
Artturi Lehkonen $839,167 (2)
-Salary Remaining : $768,051
Connor Brown $686,667 (1)
-Salary Remaining : $628,475
Total Pro Players22
Salary Commitment
Year 2018 : $77,309,444
Year 2019 : $58,414,444
Year 2020 : $40,525,277
Year 2021 : $17,150,000
Salary Average Commitment
Year 2018 : $77,309,444
Year 2019 : $58,414,444
Year 2020 : $40,525,277
Year 2021 : $17,150,000
Salary Cap with 1 Way Contract
Year 2018 : $77,309,444
Year 2019 : $58,414,444
Year 2020 : $40,525,277
Year 2021 : $17,150,000

Farm Players Salaries

Bogdan Kiselevich $200,000 (4)
Salary Remaining : $200,000
Dakota Mermis $110,000 (3)
Salary Remaining : $110,000
Garnet Hathaway $100,000 (4)
Salary Remaining : $100,000
Travis Boyd $97,125 (1)
Salary Remaining : $97,125
Devante Stephens $92,500 (2)
Salary Remaining : $92,500
Michael Carcone $92,500 (1)
Salary Remaining : $92,500
Kristofers Bindulis $92,500 (2)
Salary Remaining : $92,500
Collin Delia $92,500 (1)
Salary Remaining : $92,500
Dominik Kahun $92,500 (2)
Salary Remaining : $92,500
Brooks Macek $92,500 (1)
Salary Remaining : $92,500
Michal Cajkovsky $92,500 (1)
Salary Remaining : $92,500
Neal Pionk $92,500 (2)
Salary Remaining : $92,500
Doyle Somerby $92,500 (1)
Salary Remaining : $92,500
Yasin Ehliz $92,500 (1)
Salary Remaining : $92,500
Carl Neill $90,000 (1)
Salary Remaining : $90,000
Andre Burakovsky $89,417 (1)
Salary Remaining : $89,417
Darnell Nurse $86,333 (1)
Salary Remaining : $86,333
Josh Brown $67,500 (4)
Salary Remaining : $67,500
Max McCormick $65,000 (3)
Salary Remaining : $65,000
Zach Trotman $65,000 (3)
Salary Remaining : $65,000
Ross Johnston $65,000 (4)
Salary Remaining : $65,000
Nathan Walker $65,000 (4)
Salary Remaining : $65,000
Total Farm Players22
Salary Commitment
Year 2018 : $2,025,375
Year 2019 : $1,107,500
Year 2020 : $737,500
Year 2021 : $497,500
Salary Average Commitment
Year 2018 : $2,015,375
Year 2019 : $1,097,500
Year 2020 : $727,500
Year 2021 : $497,500

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6833 - $80 - 6,277 - 91.87%
Level 2: 5693 - $50 - 5,022 - 88.21%
Level 3: 2277 - $30 - 2,156 - 94.69%
Level 4: 4555 - $15 - 4,486 - 98.49%
Luxury : 1142 - $190 - 830 - 72.71%
Total Capacity :20500
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left38
Average Attendance - %18,771 - 91.57%
Average Income per Game$1,335,226
Year to Date Revenue$4,005,677
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,029,918
Farm Players Total Salaries$212,600
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$6,739,830
Farm Year To Date Expenses$18,015
Pro Salary Cap To Date$6,697,455
Farm Salary Cap To Date$18,015

Estimate

Pro Estimated Season Revenue$50,738,575
Farm Estimated Season Revenue$0
Pro Remaining Season Days162
Pro Expenses Per Days$449,322
Pro Estimated Expenses$72,790,164
Farm Remaining Season Days162
Farm Expenses Per Days$1,201
Farm Estimated Expenses$194,562
Estimated Season Expenses$72,984,726
Estimated Season Salary Cap$79,029,969
Estimate Under Maximum Salary Cap of $79,500,000$470,031
Estimate Over Minimum Salary Cap of $58,800,000 $20,229,969
Current Bank Account$52,344,939
Projected Bank Account$30,098,788

Pro Players Salaries

Henrik Lundqvist (1 Way Contract) $8,500,000 (3)
-Salary Remaining : $7,779,661
Ryan Johansen (1 Way Contract) $8,000,000 (4)
-Salary Remaining : $7,322,034
Duncan Keith (1 Way Contract) $6,411,585 (3)
-Salary Remaining : $5,868,230
Joe Pavelski (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $5,491,525
Brandon Saad (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $5,491,525
Matt Niskanen (1 Way Contract) $5,750,000 (3)
-Salary Remaining : $5,262,712
Braydon Coburn (1 Way Contract) $4,250,000 (1)
-Salary Remaining : $3,889,831
Antti Raanta (1 Way Contract) $4,250,000 (3)
-Salary Remaining : $3,889,831
Marco Scandella (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $3,661,017
Cody Eakin (1 Way Contract) $3,850,000 (2)
-Salary Remaining : $3,523,729
Kris Russell (1 Way Contract) $3,800,000 (1)
-Salary Remaining : $3,477,966
Charlie Coyle (1 Way Contract) $3,200,000 (2)
-Salary Remaining : $2,928,814
Brandon Manning (1 Way Contract) $2,500,000 (3)
-Salary Remaining : $2,288,136
Matt Calvert (1 Way Contract) $2,200,000 (1)
-Salary Remaining : $2,013,559
Jordan Weal (1 Way Contract) $2,200,000 (3)
-Salary Remaining : $2,013,559
Brian Gibbons $1,900,000 (2)
-Salary Remaining : $1,738,983
Zack Mitchell $1,017,500 (1)
-Salary Remaining : $931,271
Seth Griffith $1,017,500 (1)
-Salary Remaining : $931,271
Oscar Lindberg $1,000,000 (1)
-Salary Remaining : $915,254
Ryan Haggerty $1,000,000 (1)
-Salary Remaining : $915,254
Kevin Fiala $863,333 (2)
-Salary Remaining : $790,169
Nick Paul $670,000 (1)
-Salary Remaining : $613,220
Chandler Stephenson $650,000 (1)
-Salary Remaining : $594,915
Total Pro Players23
Salary Commitment
Year 2018 : $79,029,918
Year 2019 : $53,424,918
Year 2020 : $37,611,585
Year 2021 : $8,000,000
Salary Average Commitment
Year 2018 : $79,029,919
Year 2019 : $53,424,919
Year 2020 : $37,611,586
Year 2021 : $8,000,000
Salary Cap with 1 Way Contract
Year 2018 : $79,029,918
Year 2019 : $53,424,918
Year 2020 : $37,611,585
Year 2021 : $8,000,000

Farm Players Salaries

Kevin Czuczman $75,000 (1)
Salary Remaining : $75,000
Julian Melchiori $72,600 (1)
Salary Remaining : $72,600
Ryan Faragher $65,000 (1)
Salary Remaining : $65,000
Total Farm Players3
Salary Commitment
Year 2018 : $212,600
Year 2019 : $0
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $204,100
Year 2019 : $0
Year 2020 : $0
Year 2021 : $0

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6048 - $75 - 5,787 - 95.68%
Level 2: 5040 - $45 - 4,831 - 95.85%
Level 3: 2016 - $20 - 1,992 - 98.79%
Level 4: 4032 - $18 - 3,871 - 96.01%
Luxury : 1008 - $165 - 998 - 99.04%
Total Capacity :18144
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left38
Average Attendance - %17,479 - 96.33%
Average Income per Game$1,184,868
Year to Date Revenue$3,554,603
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$59,074,107
Farm Players Total Salaries$1,210,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$5,132,265
Farm Year To Date Expenses$108,300
Pro Salary Cap To Date$5,089,900
Farm Salary Cap To Date$108,300

Estimate

Pro Estimated Season Revenue$45,024,971
Farm Estimated Season Revenue$0
Pro Remaining Season Days162
Pro Expenses Per Days$336,577
Pro Estimated Expenses$54,525,474
Farm Remaining Season Days162
Farm Expenses Per Days$6,836
Farm Estimated Expenses$1,107,432
Estimated Season Expenses$55,632,906
Estimated Season Salary Cap$59,157,724
Estimate Under Maximum Salary Cap of $79,500,000$20,342,276
Estimate Over Minimum Salary Cap of $58,800,000 $357,724
Current Bank Account$28,724,302
Projected Bank Account$18,116,367

Pro Players Salaries

Bobby Ryan (1 Way Contract) $7,250,000 (1)
-Salary Remaining : $6,635,593
David Backes (1 Way Contract) $6,200,000 (2)
-Salary Remaining : $5,674,576
Travis Zajac (1 Way Contract) $5,750,000 (3)
-Salary Remaining : $5,262,712
Zach Bogosian (1 Way Contract) $5,142,857 (3)
-Salary Remaining : $4,707,022
Nikita Zaitsev (1 Way Contract) $4,500,000 (3)
-Salary Remaining : $4,118,644
Ryan Miller (1 Way Contract) $4,250,000 (2)
-Salary Remaining : $3,889,831
Carl Hagelin (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $3,661,017
Chris Tierney (1 Way Contract) $4,000,000 (4)
-Salary Remaining : $3,661,017
Dmitry Orlov (1 Way Contract) $3,250,000 (1)
-Salary Remaining : $2,974,576
Blake Comeau (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $2,745,763
Scottie Upshall (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $1,830,508
Nathan Beaulieu $1,200,000 (1)
-Salary Remaining : $1,098,305
Mark Borowiecki $1,200,000 (2)
-Salary Remaining : $1,098,305
Charlie Lindgren $1,020,000 (3)
-Salary Remaining : $933,559
Griffin Reinhart $1,020,000 (1)
-Salary Remaining : $933,559
Michal Kempny $971,250 (1)
-Salary Remaining : $888,941
Anthony Beauvillier $925,000 (2)
-Salary Remaining : $846,610
Josh Leivo $925,000 (1)
-Salary Remaining : $846,610
Michael Chaput $900,000 (1)
-Salary Remaining : $823,729
Adrian Kempe $895,000 (3)
-Salary Remaining : $819,153
Jujhar Khaira $675,000 (2)
-Salary Remaining : $617,797
Total Pro Players21
Salary Commitment
Year 2018 : $59,074,107
Year 2019 : $36,557,857
Year 2020 : $21,307,857
Year 2021 : $4,000,000
Salary Average Commitment
Year 2018 : $59,074,107
Year 2019 : $36,557,857
Year 2020 : $21,307,857
Year 2021 : $4,000,000
Salary Cap with 1 Way Contract
Year 2018 : $59,074,107
Year 2019 : $36,557,857
Year 2020 : $21,307,857
Year 2021 : $4,000,000

Farm Players Salaries

Kevin Boyle $125,000 (4)
Salary Remaining : $125,000
Rob O'Gara $92,500 (1)
Salary Remaining : $92,500
Colin Blackwell $92,500 (1)
Salary Remaining : $92,500
Libor Sulak $92,500 (1)
Salary Remaining : $92,500
Sam Lafferty $92,500 (2)
Salary Remaining : $92,500
Tanner Jeannot $92,500 (3)
Salary Remaining : $92,500
Yegor Yakovlev $92,500 (2)
Salary Remaining : $92,500
Mitch Reinke $92,500 (2)
Salary Remaining : $92,500
Dane Birks $92,500 (2)
Salary Remaining : $92,500
Mathias Bau $92,500 (1)
Salary Remaining : $92,500
Travis St. Denis $92,500 (1)
Salary Remaining : $92,500
Zach Sanford $87,500 (2)
Salary Remaining : $87,500
Anthony Stolarz $72,500 (1)
Salary Remaining : $72,500
Total Farm Players13
Salary Commitment
Year 2018 : $1,210,000
Year 2019 : $675,000
Year 2020 : $217,500
Year 2021 : $125,000
Salary Average Commitment
Year 2018 : $1,175,000
Year 2019 : $675,000
Year 2020 : $217,500
Year 2021 : $125,000

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6416 - $62 - 6,387 - 99.55%
Level 2: 5347 - $40 - 5,090 - 95.18%
Level 3: 2138 - $28 - 2,073 - 96.94%
Level 4: 4277 - $17 - 4,255 - 99.49%
Luxury : 1072 - $130 - 1,033 - 96.34%
Total Capacity :19250
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left37
Average Attendance - %18,837 - 97.85%
Average Income per Game$1,068,342
Year to Date Revenue$4,273,369
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,763,945
Farm Players Total Salaries$563,200
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$6,717,285
Farm Year To Date Expenses$46,629
Pro Salary Cap To Date$6,674,910
Farm Salary Cap To Date$46,629

Estimate

Pro Estimated Season Revenue$39,528,663
Farm Estimated Season Revenue$0
Pro Remaining Season Days162
Pro Expenses Per Days$447,819
Pro Estimated Expenses$72,546,678
Farm Remaining Season Days162
Farm Expenses Per Days$3,182
Farm Estimated Expenses$515,484
Estimated Season Expenses$73,062,162
Estimated Season Salary Cap$78,763,938
Estimate Under Maximum Salary Cap of $79,500,000$736,062
Estimate Over Minimum Salary Cap of $58,800,000 $19,963,938
Current Bank Account$68,134,693
Projected Bank Account$34,601,194

Pro Players Salaries

Dustin Byfuglien (1 Way Contract) $7,600,000 (2)
-Salary Remaining : $6,955,932
Zach Parise (1 Way Contract) $7,538,462 (1)
-Salary Remaining : $6,899,609
Joe Thornton (1 Way Contract) $7,000,000 (2)
-Salary Remaining : $6,406,780
Zdeno Chara (1 Way Contract) $6,917,000 (1)
-Salary Remaining : $6,330,814
Mark Stone (1 Way Contract) $6,800,000 (1)
-Salary Remaining : $6,223,729
Kyle Turris (1 Way Contract) $6,400,000 (3)
-Salary Remaining : $5,857,627
Logan Couture (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $5,491,525
Mike Smith (1 Way Contract) $5,750,000 (1)
-Salary Remaining : $5,262,712
Anton Stralman (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $4,118,644
Roman Josi (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $3,661,017
Elias Lindholm (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $3,661,017
Jean-Gabriel Pageau (1 Way Contract) $2,250,000 (1)
-Salary Remaining : $2,059,322
Johan Larsson $1,339,575 (1)
-Salary Remaining : $1,226,052
Joe Cannata $1,339,575 (1)
-Salary Remaining : $1,226,052
Tom Pyatt $1,100,000 (1)
-Salary Remaining : $1,006,780
Yanni Gourde $1,000,000 (1)
-Salary Remaining : $915,254
Will Butcher $925,000 (2)
-Salary Remaining : $846,610
Miles Wood $925,000 (2)
-Salary Remaining : $846,610
Jonathan Drouin $925,000 (1)
-Salary Remaining : $846,610
Matt Puempel $900,000 (1)
-Salary Remaining : $823,729
Adam Pelech $854,333 (1)
-Salary Remaining : $781,932
Stefan Noesen $700,000 (1)
-Salary Remaining : $640,678
Total Pro Players22
Salary Commitment
Year 2018 : $78,763,945
Year 2019 : $30,850,000
Year 2020 : $6,400,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $78,763,945
Year 2019 : $30,850,000
Year 2020 : $6,400,000
Year 2021 : $0
Salary Cap with 1 Way Contract
Year 2018 : $78,763,945
Year 2019 : $30,850,000
Year 2020 : $6,400,000
Year 2021 : $0

Farm Players Salaries

Mitch Hults $92,500 (1)
Salary Remaining : $92,500
Sam Vigneault $92,500 (1)
Salary Remaining : $92,500
Darren Raddysh $92,500 (2)
Salary Remaining : $92,500
Anthony DeAngelo $83,200 (2)
Salary Remaining : $83,200
Ben Harpur $72,500 (2)
Salary Remaining : $72,500
Jeremy Smith $65,000 (2)
Salary Remaining : $65,000
Charles Hudon $65,000 (1)
Salary Remaining : $65,000
Total Farm Players7
Salary Commitment
Year 2018 : $563,200
Year 2019 : $313,200
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $563,200
Year 2019 : $313,200
Year 2020 : $0
Year 2021 : $0

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Banknorth Garden
Level 1: 5855 - $80 - 5,855 - 100.00%
Level 2: 4879 - $50 - 4,772 - 97.80%
Level 3: 1951 - $30 - 1,920 - 98.41%
Level 4: 3903 - $25 - 2,740 - 70.19%
Luxury : 977 - $180 - 932 - 95.39%
Total Capacity :17565
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left38
Average Attendance - %16,218 - 92.33%
Average Income per Game$1,271,060
Year to Date Revenue$3,813,181
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$70,752,615
Farm Players Total Salaries$425,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$6,024,795
Farm Year To Date Expenses$36,015
Pro Salary Cap To Date$5,982,423
Farm Salary Cap To Date$36,015

Estimate

Pro Estimated Season Revenue$48,300,293
Farm Estimated Season Revenue$0
Pro Remaining Season Days162
Pro Expenses Per Days$402,557
Pro Estimated Expenses$65,214,234
Farm Remaining Season Days162
Farm Expenses Per Days$2,401
Farm Estimated Expenses$388,962
Estimated Season Expenses$65,603,196
Estimated Season Salary Cap$70,739,007
Estimate Under Maximum Salary Cap of $79,500,000$8,760,993
Estimate Over Minimum Salary Cap of $58,800,000 $11,939,007
Current Bank Account$31,257,414
Projected Bank Account$13,954,511

Pro Players Salaries

Jonathan Toews (1 Way Contract) $10,500,000 (2)
-Salary Remaining : $9,610,169
Kevin Shattenkirk (1 Way Contract) $7,000,000 (3)
-Salary Remaining : $6,406,780
Tyler Myers (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $5,033,898
Josh Bailey (1 Way Contract) $5,000,000 (4)
-Salary Remaining : $4,576,271
Niklas Kronwall (1 Way Contract) $4,750,000 (1)
-Salary Remaining : $4,347,458
Michael Frolik (1 Way Contract) $4,650,000 (2)
-Salary Remaining : $4,255,932
Kevin Bieksa (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $3,661,017
Wayne Simmonds (1 Way Contract) $3,975,000 (1)
-Salary Remaining : $3,638,136
Tanner Pearson (1 Way Contract) $3,750,000 (3)
-Salary Remaining : $3,432,203
Patrick Maroon (1 Way Contract) $3,250,000 (1)
-Salary Remaining : $2,974,576
Michal Neuvirth (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $2,288,136
John Gibson (1 Way Contract) $2,300,000 (1)
-Salary Remaining : $2,105,085
Pierre-Edouard Bellemare (1 Way Contract) $2,250,000 (1)
-Salary Remaining : $2,059,322
Peter Holland (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $1,830,508
Devante Smith-Pelly $1,877,615 (2)
-Salary Remaining : $1,718,495
Derek Grant $1,500,000 (1)
-Salary Remaining : $1,372,881
Mark Barberio $1,450,000 (2)
-Salary Remaining : $1,327,119
Noah Hanifin $925,000 (1)
-Salary Remaining : $846,610
Brett Pesce $925,000 (1)
-Salary Remaining : $846,610
Pierre-Luc Dubois $925,000 (3)
-Salary Remaining : $846,610
Nolan Patrick $925,000 (3)
-Salary Remaining : $846,610
Dustin Tokarski $800,000 (2)
-Salary Remaining : $732,203
Total Pro Players22
Salary Commitment
Year 2018 : $70,752,615
Year 2019 : $36,877,615
Year 2020 : $17,600,000
Year 2021 : $5,000,000
Salary Average Commitment
Year 2018 : $70,752,615
Year 2019 : $36,877,615
Year 2020 : $17,600,000
Year 2021 : $5,000,000
Salary Cap with 1 Way Contract
Year 2018 : $70,752,615
Year 2019 : $36,877,615
Year 2020 : $17,600,000
Year 2021 : $5,000,000

Farm Players Salaries

Marko Dano $92,500 (1)
Salary Remaining : $92,500
Brady Ferguson $92,500 (1)
Salary Remaining : $92,500
Tyson Jost $91,667 (3)
Salary Remaining : $91,667
Nic Petan $75,833 (1)
Salary Remaining : $75,833
Gustav Olofsson $72,500 (2)
Salary Remaining : $72,500
Total Farm Players5
Salary Commitment
Year 2018 : $425,000
Year 2019 : $164,167
Year 2020 : $91,667
Year 2021 : $0
Salary Average Commitment
Year 2018 : $425,000
Year 2019 : $164,167
Year 2020 : $91,667
Year 2021 : $0

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 7091 - $75 - 6,123 - 86.35%
Level 2: 5909 - $45 - 5,396 - 91.32%
Level 3: 2363 - $30 - 2,082 - 88.10%
Level 4: 4727 - $20 - 3,997 - 84.56%
Luxury : 1183 - $180 - 1,038 - 87.70%
Total Capacity :21273
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left37
Average Attendance - %18,636 - 87.60%
Average Income per Game$1,325,010
Year to Date Revenue$5,300,038
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$76,907,972
Farm Players Total Salaries$1,950,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$6,559,995
Farm Year To Date Expenses$165,255
Pro Salary Cap To Date$6,517,620
Farm Salary Cap To Date$165,255

Estimate

Pro Estimated Season Revenue$49,025,352
Farm Estimated Season Revenue$0
Pro Remaining Season Days162
Pro Expenses Per Days$437,333
Pro Estimated Expenses$70,847,946
Farm Remaining Season Days162
Farm Expenses Per Days$11,017
Farm Estimated Expenses$1,784,754
Estimated Season Expenses$72,632,700
Estimated Season Salary Cap$76,907,916
Estimate Under Maximum Salary Cap of $79,500,000$2,592,084
Estimate Over Minimum Salary Cap of $58,800,000 $18,107,916
Current Bank Account$61,873,458
Projected Bank Account$38,266,110

Pro Players Salaries

Steven Stamkos (1 Way Contract) $8,500,000 (2)
-Salary Remaining : $7,779,661
Pekka Rinne (1 Way Contract) $7,000,000 (1)
-Salary Remaining : $6,406,780
Ryan Kesler (1 Way Contract) $6,875,000 (2)
-Salary Remaining : $6,292,373
Patrice Bergeron (1 Way Contract) $6,875,000 (1)
-Salary Remaining : $6,292,373
Erik Karlsson (1 Way Contract) $6,500,000 (1)
-Salary Remaining : $5,949,153
Hampus Lindholm (1 Way Contract) $5,205,556 (3)
-Salary Remaining : $4,764,407
Derek Stepan (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $4,576,271
Josh Manson (1 Way Contract) $4,100,000 (4)
-Salary Remaining : $3,752,542
Bryan Rust (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $3,203,390
Vladimir Sobotka (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $3,203,390
Ron Hainsey (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $2,745,763
Mike Condon (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $2,288,136
Eric Fehr (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $1,830,508
Trevor Lewis $1,999,999 (2)
-Salary Remaining : $1,830,508
Michael Ferland $1,750,000 (1)
-Salary Remaining : $1,601,695
Jimmy Hayes $1,500,000 (1)
-Salary Remaining : $1,372,881
Jaycob Megna $1,017,500 (1)
-Salary Remaining : $931,271
Brandon Tanev $1,017,500 (1)
-Salary Remaining : $931,271
Alex Lyon $1,017,500 (1)
-Salary Remaining : $931,271
Sebastian Aho $925,000 (2)
-Salary Remaining : $846,610
Christian Dvorak $839,167 (2)
-Salary Remaining : $768,051
Nick Jensen $812,500 (1)
-Salary Remaining : $743,644
Xavier Ouellet $750,750 (1)
-Salary Remaining : $687,127
Vince Dunn $722,500 (3)
-Salary Remaining : $661,271
Total Pro Players24
Salary Commitment
Year 2018 : $76,907,972
Year 2019 : $36,167,222
Year 2020 : $10,028,056
Year 2021 : $4,100,000
Salary Average Commitment
Year 2018 : $76,682,222
Year 2019 : $36,167,222
Year 2020 : $10,028,056
Year 2021 : $4,100,000
Salary Cap with 1 Way Contract
Year 2018 : $76,907,972
Year 2019 : $36,167,222
Year 2020 : $10,028,056
Year 2021 : $4,100,000

Farm Players Salaries

Jack Skille $100,000 (2)
Salary Remaining : $100,000
Rodrigo Abols $92,500 (1)
Salary Remaining : $92,500
Sam Ruopp $92,500 (1)
Salary Remaining : $92,500
Jon Martin $92,500 (1)
Salary Remaining : $92,500
Sergei Boikov $92,500 (1)
Salary Remaining : $92,500
Matt Schmalz $92,500 (1)
Salary Remaining : $92,500
Wiley Sherman $92,500 (2)
Salary Remaining : $92,500
Tyler Vesel $92,500 (1)
Salary Remaining : $92,500
Giovanni Fiore $92,500 (2)
Salary Remaining : $92,500
Manuel Wiederer $92,500 (1)
Salary Remaining : $92,500
Tim McGauley $92,500 (1)
Salary Remaining : $92,500
Sheldon Rempal $92,500 (2)
Salary Remaining : $92,500
Igor Ozhiganov $92,500 (1)
Salary Remaining : $92,500
Matiss Kivlenieks $92,500 (2)
Salary Remaining : $92,500
Kevin Lankinen $92,500 (2)
Salary Remaining : $92,500
Hunter Miska $92,500 (1)
Salary Remaining : $92,500
David Sklenicka $92,500 (2)
Salary Remaining : $92,500
Tyler Moy $92,500 (2)
Salary Remaining : $92,500
Jacob Nilsson $92,500 (1)
Salary Remaining : $92,500
Ilya Lyubushkin $92,500 (1)
Salary Remaining : $92,500
Yannick Rathgeb $92,500 (2)
Salary Remaining : $92,500
Total Farm Players21
Salary Commitment
Year 2018 : $1,950,000
Year 2019 : $840,000
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,950,000
Year 2019 : $840,000
Year 2020 : $0
Year 2021 : $0

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameGeneral Motors Place
Level 1: 6270 - $75 - 6,241 - 99.54%
Level 2: 5225 - $45 - 5,225 - 100.00%
Level 3: 2090 - $20 - 2,090 - 100.00%
Level 4: 4180 - $14 - 4,180 - 100.00%
Luxury : 1045 - $175 - 1,045 - 100.00%
Total Capacity :18810
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left40
Average Attendance - %18,781 - 99.85%
Average Income per Game$1,232,994
Year to Date Revenue$1,232,994
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$77,849,665
Farm Players Total Salaries$1,346,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$6,667,199
Farm Year To Date Expenses$111,352
Pro Salary Cap To Date$6,624,833
Farm Salary Cap To Date$111,352

Estimate

Pro Estimated Season Revenue$49,319,760
Farm Estimated Season Revenue$0
Pro Remaining Season Days162
Pro Expenses Per Days$442,653
Pro Estimated Expenses$71,709,786
Farm Remaining Season Days162
Farm Expenses Per Days$7,605
Farm Estimated Expenses$1,232,010
Estimated Season Expenses$72,941,796
Estimated Season Salary Cap$77,877,131
Estimate Under Maximum Salary Cap of $79,500,000$1,622,869
Estimate Over Minimum Salary Cap of $58,800,000 $19,077,131
Current Bank Account$55,152,676
Projected Bank Account$31,530,640

Pro Players Salaries

Evgeni Malkin (1 Way Contract) $9,500,000 (4)
-Salary Remaining : $8,694,915
Carey Price (1 Way Contract) $8,250,000 (1)
-Salary Remaining : $7,550,847
Kris Letang (1 Way Contract) $7,250,000 (2)
-Salary Remaining : $6,635,593
Dougie Hamilton (1 Way Contract) $5,750,000 (3)
-Salary Remaining : $5,262,712
Jeff Petry (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $5,033,898
Bryan Little (1 Way Contract) $5,291,666 (4)
-Salary Remaining : $4,843,220
Kari Lehtonen (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $4,576,271
J.T. Miller (1 Way Contract) $5,000,000 (4)
-Salary Remaining : $4,576,271
Justin Faulk (1 Way Contract) $4,833,000 (1)
-Salary Remaining : $4,423,424
Kyle Palmieri (1 Way Contract) $4,600,000 (1)
-Salary Remaining : $4,210,169
Mike Hoffman (1 Way Contract) $4,600,000 (1)
-Salary Remaining : $4,210,169
Ryan Spooner (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $3,661,017
Derek Ryan $1,999,999 (1)
-Salary Remaining : $1,830,508
Jesper Fast $1,850,000 (2)
-Salary Remaining : $1,693,220
Michael Matheson $925,000 (1)
-Salary Remaining : $846,610
Justin Falk $900,000 (1)
-Salary Remaining : $823,729
Brendan Smith $650,000 (4)
-Salary Remaining : $594,915
Gabriel Bourque $650,000 (1)
-Salary Remaining : $594,915
Chris Wagner $650,000 (4)
-Salary Remaining : $594,915
Ben Street $650,000 (1)
-Salary Remaining : $594,915
Total Pro Players20
Salary Commitment
Year 2018 : $77,849,665
Year 2019 : $44,941,666
Year 2020 : $26,841,666
Year 2021 : $21,091,666
Salary Average Commitment
Year 2018 : $77,849,665
Year 2019 : $44,941,666
Year 2020 : $26,841,666
Year 2021 : $21,091,666
Salary Cap with 1 Way Contract
Year 2018 : $77,849,665
Year 2019 : $44,941,666
Year 2020 : $26,841,666
Year 2021 : $21,091,666

Farm Players Salaries

Jake McCabe $160,000 (2)
Salary Remaining : $160,000
Nikita Soshnikov $120,000 (2)
Salary Remaining : $120,000
Kasimir Kaskisuo $101,750 (1)
Salary Remaining : $101,750
Zack MacEwen $92,500 (2)
Salary Remaining : $92,500
Vince Pedrie $92,500 (1)
Salary Remaining : $92,500
Thomas Chabot $92,500 (3)
Salary Remaining : $92,500
Jakub Vrana $92,500 (2)
Salary Remaining : $92,500
Petrus Palmu $92,500 (3)
Salary Remaining : $92,500
C.J. Suess $92,500 (1)
Salary Remaining : $92,500
Alexandre Alain $92,500 (3)
Salary Remaining : $92,500
Michael Eyssimont $92,500 (2)
Salary Remaining : $92,500
Tristan Jarry $90,500 (1)
Salary Remaining : $90,500
Tyler Graovac $68,750 (1)
Salary Remaining : $68,750
Jakub Jerabek $65,000 (1)
Salary Remaining : $65,000
Total Farm Players14
Salary Commitment
Year 2018 : $1,346,000
Year 2019 : $835,000
Year 2020 : $277,500
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,346,000
Year 2019 : $835,000
Year 2020 : $277,500
Year 2021 : $0

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6092 - $80 - 5,991 - 98.33%
Level 2: 5076 - $45 - 4,877 - 96.07%
Level 3: 2030 - $23 - 2,030 - 100.00%
Level 4: 4061 - $20 - 3,791 - 93.34%
Luxury : 1018 - $180 - 958 - 94.08%
Total Capacity :18277
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left37
Average Attendance - %17,645 - 96.54%
Average Income per Game$1,264,370
Year to Date Revenue$5,057,481
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$62,850,000
Farm Players Total Salaries$1,267,500
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$5,368,650
Farm Year To Date Expenses$107,415
Pro Salary Cap To Date$5,133,300
Farm Salary Cap To Date$107,415

Estimate

Pro Estimated Season Revenue$46,781,699
Farm Estimated Season Revenue$0
Pro Remaining Season Days162
Pro Expenses Per Days$357,910
Pro Estimated Expenses$57,981,420
Farm Remaining Season Days162
Farm Expenses Per Days$7,161
Farm Estimated Expenses$1,160,082
Estimated Season Expenses$59,141,502
Estimated Season Salary Cap$60,572,940
Estimate Under Maximum Salary Cap of $79,500,000$18,927,060
Estimate Over Minimum Salary Cap of $58,800,000 $1,772,940
Current Bank Account$66,627,367
Projected Bank Account$54,267,564

Pro Players Salaries

Connor Hellebuyck (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $5,491,525
Nino Niederreiter (1 Way Contract) $5,300,000 (3)
-Salary Remaining : $4,850,847
Dan Hamhuis (1 Way Contract) $5,200,000 (2)
-Salary Remaining : $4,759,322
Jonathan Marchessault (1 Way Contract) $5,000,000 (4)
-Salary Remaining : $4,576,271
Evgeni Dadonov (1 Way Contract) $4,750,000 (3)
-Salary Remaining : $4,347,458
Brandon Sutter (1 Way Contract) $4,700,000 (4)
-Salary Remaining : $4,301,695
Jamie McGinn (1 Way Contract) $4,200,000 (2)
-Salary Remaining : $3,844,068
Justin Schultz (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $3,661,017
Marcus Foligno (1 Way Contract) $2,800,000 (1)
-Salary Remaining : $2,562,712
Richard Panik (1 Way Contract) $2,800,000 (1)
-Salary Remaining : $2,562,712
Jan Rutta (1 Way Contract) $2,300,000 (1)
-1 Way Contract Salary Cap : $23,000
-Salary Remaining : $2,105,085
Michael Raffl (1 Way Contract) $2,300,000 (1)
-Salary Remaining : $2,105,085
Kevin Connauton (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $1,830,508
Christian Folin $1,450,000 (2)
-Salary Remaining : $1,327,119
Trevor van Riemsdyk $1,400,000 (2)
-Salary Remaining : $1,281,356
Casey DeSmith $1,250,000 (2)
-Salary Remaining : $1,144,068
Charlie McAvoy $925,000 (3)
-Salary Remaining : $846,610
Alex DeBrincat $925,000 (3)
-Salary Remaining : $846,610
Jack Eichel $925,000 (1)
-Salary Remaining : $846,610
Sam Reinhart $925,000 (1)
-Salary Remaining : $846,610
Robert Hagg $925,000 (2)
-Salary Remaining : $846,610
Matthew Tkachuk $925,000 (2)
-Salary Remaining : $846,610
Christian Fischer $925,000 (3)
-Salary Remaining : $846,610
Brandon Montour $925,000 (1)
-Salary Remaining : $846,610
Total Pro Players24
Salary Commitment
Year 2018 : $62,850,000
Year 2019 : $45,875,000
Year 2020 : $22,525,000
Year 2021 : $9,700,000
Salary Average Commitment
Year 2018 : $58,625,000
Year 2019 : $41,650,000
Year 2020 : $18,300,000
Year 2021 : $9,700,000
Salary Cap with 1 Way Contract
Year 2018 : $60,573,000
Year 2019 : $45,875,000
Year 2020 : $22,525,000
Year 2021 : $9,700,000

Farm Players Salaries

Danick Martel $110,000 (2)
Salary Remaining : $110,000
Radim Simek $110,000 (1)
Salary Remaining : $110,000
Skyler McKenzie $92,500 (3)
Salary Remaining : $92,500
Henrik Haapala $92,500 (1)
Salary Remaining : $92,500
Michael Fora $92,500 (2)
Salary Remaining : $92,500
Frank Vatrano $92,500 (1)
Salary Remaining : $92,500
Jordan Gross $92,500 (2)
Salary Remaining : $92,500
Daniel Brickley $92,500 (2)
Salary Remaining : $92,500
Andrew Sturtz $92,500 (2)
Salary Remaining : $92,500
Alex Iafallo $92,500 (1)
Salary Remaining : $92,500
Oskar Sundqvist $92,500 (1)
Salary Remaining : $92,500
Scott Eansor $75,000 (2)
Salary Remaining : $75,000
Artur Tyanulin $75,000 (2)
Salary Remaining : $75,000
Jason Kasdorf $65,000 (2)
Salary Remaining : $65,000
Total Farm Players14
Salary Commitment
Year 2018 : $1,267,500
Year 2019 : $787,500
Year 2020 : $92,500
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,267,500
Year 2019 : $787,500
Year 2020 : $92,500
Year 2021 : $0

Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameJobing.com Arena
Level 1: 5933 - $70 - 5,933 - 100.00%
Level 2: 4944 - $45 - 4,940 - 99.91%
Level 3: 1977 - $26 - 1,938 - 98.03%
Level 4: 3955 - $19 - 3,849 - 97.31%
Luxury : 990 - $190 - 809 - 81.72%
Total Capacity :17799
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left39
Average Attendance - %17,468 - 98.14%
Average Income per Game$1,161,805
Year to Date Revenue$2,323,610
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$66,232,275
Farm Players Total Salaries$1,246,167
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$5,725,689
Farm Year To Date Expenses$91,075
Pro Salary Cap To Date$5,683,315
Farm Salary Cap To Date$91,075

Estimate

Pro Estimated Season Revenue$45,310,395
Farm Estimated Season Revenue$0
Pro Remaining Season Days162
Pro Expenses Per Days$377,019
Pro Estimated Expenses$61,077,078
Farm Remaining Season Days162
Farm Expenses Per Days$7,040
Farm Estimated Expenses$1,140,480
Estimated Season Expenses$62,217,558
Estimated Season Salary Cap$66,302,743
Estimate Under Maximum Salary Cap of $79,500,000$13,197,257
Estimate Over Minimum Salary Cap of $58,800,000 $7,502,743
Current Bank Account$28,968,784
Projected Bank Account$12,061,621

Pro Players Salaries

Corey Perry (1 Way Contract) $8,625,000 (3)
-Salary Remaining : $7,894,068
Phil Kessel (1 Way Contract) $8,000,000 (4)
-Salary Remaining : $7,322,034
Marc Staal (1 Way Contract) $5,450,000 (1)
-Salary Remaining : $4,988,136
Justin Abdelkader (1 Way Contract) $4,250,000 (3)
-Salary Remaining : $3,889,831
Cam Ward (1 Way Contract) $4,250,000 (1)
-Salary Remaining : $3,889,831
Oscar Klefbom (1 Way Contract) $4,167,000 (4)
-Salary Remaining : $3,813,864
Steve Mason (1 Way Contract) $4,100,000 (1)
-Salary Remaining : $3,752,542
Mika Zibanejad (1 Way Contract) $3,925,975 (1)
-Salary Remaining : $3,593,265
Matt Martin (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $2,288,136
Luke Schenn (1 Way Contract) $2,400,000 (3)
-Salary Remaining : $2,196,610
Paul Martin (1 Way Contract) $2,300,000 (3)
-Salary Remaining : $2,105,085
Chris Wideman (1 Way Contract) $2,000,000 (4)
-Salary Remaining : $1,830,508
Darcy Kuemper (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $1,830,508
Chad Ruhwedel $1,800,000 (3)
-Salary Remaining : $1,647,458
Zemgus Girgensons $1,600,000 (1)
-Salary Remaining : $1,464,407
Ryan Murphy $1,100,000 (3)
-Salary Remaining : $1,006,780
Brandon Pirri $1,000,000 (3)
-Salary Remaining : $915,254
Pavel Zacha $925,000 (2)
-Salary Remaining : $846,610
Jakob Chychrun $925,000 (2)
-Salary Remaining : $846,610
Nikita Zadorov $925,000 (1)
-Salary Remaining : $846,610
Brett Ritchie $875,000 (1)
-Salary Remaining : $800,847
Nick Cousins $840,000 (1)
-Salary Remaining : $768,814
Jake Dotchin $800,000 (1)
-Salary Remaining : $732,203
J.T. Brown $800,000 (4)
-Salary Remaining : $732,203
Alan Quine $674,300 (1)
-Salary Remaining : $617,156
Total Pro Players25
Salary Commitment
Year 2018 : $66,232,275
Year 2019 : $40,792,000
Year 2020 : $36,442,000
Year 2021 : $14,967,000
Salary Average Commitment
Year 2018 : $66,232,275
Year 2019 : $40,792,000
Year 2020 : $36,442,000
Year 2021 : $14,967,000
Salary Cap with 1 Way Contract
Year 2018 : $66,232,275
Year 2019 : $40,792,000
Year 2020 : $36,442,000
Year 2021 : $14,967,000

Farm Players Salaries

Marek Mazanec $101,750 (1)
Salary Remaining : $101,750
Colin Greening $100,000 (1)
Salary Remaining : $100,000
Aaron Luchuk $92,500 (3)
Salary Remaining : $92,500
Dylan Sikura $92,500 (2)
Salary Remaining : $92,500
Phil Di Giuseppe $92,500 (1)
Salary Remaining : $92,500
Luke Witkowski $90,000 (1)
Salary Remaining : $90,000
Remi Elie $89,417 (2)
Salary Remaining : $89,417
Andrew Poturalski $80,000 (3)
Salary Remaining : $80,000
Jermaine Loewen $80,000 (3)
Salary Remaining : $80,000
Aaron Ness $80,000 (3)
Salary Remaining : $80,000
Tyler Sikura $75,000 (3)
Salary Remaining : $75,000
Christopher Gibson $70,000 (3)
Salary Remaining : $70,000
Jacob MacDonald $70,000 (4)
Salary Remaining : $70,000
Scott Harrington $67,500 (1)
Salary Remaining : $67,500
Dan Renouf $65,000 (3)
Salary Remaining : $65,000
Total Farm Players15
Salary Commitment
Year 2018 : $1,246,167
Year 2019 : $794,417
Year 2020 : $612,500
Year 2021 : $70,000
Salary Average Commitment
Year 2018 : $1,246,167
Year 2019 : $794,417
Year 2020 : $612,500
Year 2021 : $70,000

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 5875 - $80 - 4,528 - 77.08%
Level 2: 4895 - $60 - 3,284 - 67.08%
Level 3: 1958 - $30 - 1,483 - 75.76%
Level 4: 3916 - $20 - 3,808 - 97.25%
Luxury : 981 - $170 - 823 - 83.93%
Total Capacity :17625
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left36
Average Attendance - %13,927 - 79.02%
Average Income per Game$1,214,643
Year to Date Revenue$6,073,213
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$73,796,103
Farm Players Total Salaries$352,767
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$6,375,380
Farm Year To Date Expenses$48,848
Pro Salary Cap To Date$6,333,005
Farm Salary Cap To Date$48,848

Estimate

Pro Estimated Season Revenue$43,727,134
Farm Estimated Season Revenue$0
Pro Remaining Season Days162
Pro Expenses Per Days$419,752
Pro Estimated Expenses$67,999,824
Farm Remaining Season Days162
Farm Expenses Per Days$1,993
Farm Estimated Expenses$322,866
Estimated Season Expenses$68,322,690
Estimated Season Salary Cap$73,875,179
Estimate Under Maximum Salary Cap of $79,500,000$5,624,821
Estimate Over Minimum Salary Cap of $58,800,000 $15,075,179
Current Bank Account$12,709,950
Projected Bank Account-$11,885,606

Pro Players Salaries

P.K. Subban (1 Way Contract) $9,000,000 (4)
-Salary Remaining : $8,237,288
Vladimir Tarasenko (1 Way Contract) $7,500,000 (2)
-Salary Remaining : $6,864,407
Marc-Edouard Vlasic (1 Way Contract) $7,000,000 (4)
-Salary Remaining : $6,406,780
Tuukka Rask (1 Way Contract) $7,000,000 (3)
-Salary Remaining : $6,406,780
Blake Wheeler (1 Way Contract) $5,600,000 (1)
-Salary Remaining : $5,125,424
Nick Foligno (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $5,033,898
Jaden Schwartz (1 Way Contract) $5,350,000 (3)
-Salary Remaining : $4,896,610
Travis Hamonic (1 Way Contract) $3,857,143 (2)
-Salary Remaining : $3,530,266
Danny DeKeyser (1 Way Contract) $3,750,000 (1)
-Salary Remaining : $3,432,203
Brock Nelson (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $3,203,390
James Reimer (1 Way Contract) $3,400,000 (3)
-Salary Remaining : $3,111,864
Phillip Danault (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $2,745,763
Scott Mayfield $1,450,000 (4)
-Salary Remaining : $1,327,119
Lukas Sedlak $1,121,793 (1)
-Salary Remaining : $1,026,726
Teuvo Teravainen $925,000 (1)
-Salary Remaining : $846,610
Pavel Buchnevich $925,000 (1)
-Salary Remaining : $846,610
Travis Konecny $925,000 (2)
-Salary Remaining : $846,610
Timo Meier $894,167 (3)
-Salary Remaining : $818,390
Ryan Pulock $894,000 (2)
-Salary Remaining : $818,237
Patrick Sieloff $879,000 (2)
-Salary Remaining : $804,508
Pontus Aberg $675,000 (1)
-Salary Remaining : $617,797
Cory Conacher $650,000 (1)
-Salary Remaining : $594,915
Total Pro Players22
Salary Commitment
Year 2018 : $73,796,103
Year 2019 : $57,149,310
Year 2020 : $34,094,167
Year 2021 : $17,450,000
Salary Average Commitment
Year 2018 : $73,796,103
Year 2019 : $57,149,310
Year 2020 : $34,094,167
Year 2021 : $17,450,000
Salary Cap with 1 Way Contract
Year 2018 : $73,796,103
Year 2019 : $57,149,310
Year 2020 : $34,094,167
Year 2021 : $17,450,000

Farm Players Salaries

Mark Fayne $100,000 (3)
Salary Remaining : $100,000
Al Montoya $100,000 (2)
Salary Remaining : $100,000
Sam Anas $97,100 (1)
Salary Remaining : $97,100
Alex Dostie $92,500 (2)
Salary Remaining : $92,500
Jack Walker $92,500 (1)
Salary Remaining : $92,500
Tanner Glass $75,000 (1)
Salary Remaining : $75,000
Alexandre Fortin $70,667 (3)
Salary Remaining : $70,667
Chris Bourque $65,000 (1)
Salary Remaining : $65,000
Ryan Wilson $65,000 (1)
Salary Remaining : $65,000
Total Farm Players9
Salary Commitment
Year 2018 : $757,767
Year 2019 : $363,167
Year 2020 : $170,667
Year 2021 : $0
Salary Average Commitment
Year 2018 : $737,767
Year 2019 : $363,167
Year 2020 : $170,667
Year 2021 : $0

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 5724 - $75 - 5,632 - 98.39%
Level 2: 4770 - $50 - 4,762 - 99.84%
Level 3: 1908 - $27 - 1,873 - 98.18%
Level 4: 3816 - $20 - 3,709 - 97.19%
Luxury : 956 - $180 - 934 - 97.73%
Total Capacity :17174
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left38
Average Attendance - %16,910 - 98.46%
Average Income per Game$1,220,512
Year to Date Revenue$3,661,535
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$67,061,736
Farm Players Total Salaries$844,185
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$5,725,575
Farm Year To Date Expenses$70,353
Pro Salary Cap To Date$5,683,200
Farm Salary Cap To Date$70,353

Estimate

Pro Estimated Season Revenue$46,379,443
Farm Estimated Season Revenue$0
Pro Remaining Season Days162
Pro Expenses Per Days$381,705
Pro Estimated Expenses$61,836,210
Farm Remaining Season Days162
Farm Expenses Per Days$4,769
Farm Estimated Expenses$772,578
Estimated Season Expenses$62,608,788
Estimated Season Salary Cap$67,061,760
Estimate Under Maximum Salary Cap of $79,500,000$12,438,240
Estimate Over Minimum Salary Cap of $58,800,000 $8,261,760
Current Bank Account$44,877,167
Projected Bank Account$28,647,822

Pro Players Salaries

Tomas Plekanec (1 Way Contract) $6,100,000 (1)
-Salary Remaining : $5,583,051
Troy Brouwer (1 Way Contract) $6,000,069 (1)
-Salary Remaining : $5,491,589
Kyle Okposo (1 Way Contract) $6,000,000 (3)
-Salary Remaining : $5,491,525
Andy Greene (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $5,033,898
Karl Alzner (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $4,576,271
Jack Johnson (1 Way Contract) $4,520,000 (1)
-Salary Remaining : $4,136,949
Cam Talbot (1 Way Contract) $4,166,667 (1)
-Salary Remaining : $3,813,560
Chris Kunitz (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $3,661,017
Victor Rask (1 Way Contract) $4,000,000 (4)
-Salary Remaining : $3,661,017
Andrew Shaw (1 Way Contract) $3,900,000 (3)
-Salary Remaining : $3,569,492
Ryan Strome (1 Way Contract) $2,800,000 (1)
-Salary Remaining : $2,562,712
Drake Caggiula (1 Way Contract) $2,100,000 (2)
-Salary Remaining : $1,922,034
David Schlemko (1 Way Contract) $2,100,000 (2)
-Salary Remaining : $1,922,034
Matt Hendricks (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $1,830,508
Matt Benning (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $1,830,508
Zack Kassian $1,950,000 (2)
-Salary Remaining : $1,784,746
Anders Lindback $1,250,000 (2)
-Salary Remaining : $1,144,068
Anton Lindholm $1,000,000 (2)
-Salary Remaining : $915,254
Curtis Lazar $925,000 (1)
-Salary Remaining : $846,610
Leon Draisaitl $925,000 (1)
-Salary Remaining : $846,610
Kyle Clifford $825,000 (3)
-Salary Remaining : $755,085
Total Pro Players21
Salary Commitment
Year 2018 : $67,061,736
Year 2019 : $35,625,000
Year 2020 : $19,725,000
Year 2021 : $4,000,000
Salary Average Commitment
Year 2018 : $67,061,736
Year 2019 : $35,625,000
Year 2020 : $19,725,000
Year 2021 : $4,000,000
Salary Cap with 1 Way Contract
Year 2018 : $67,061,736
Year 2019 : $35,625,000
Year 2020 : $19,725,000
Year 2021 : $4,000,000

Farm Players Salaries

Landon Ferraro $135,000 (3)
Salary Remaining : $135,000
Jared Cowen $110,110 (3)
Salary Remaining : $110,110
John Gilmour $102,000 (1)
Salary Remaining : $102,000
Ashton Sautner $92,500 (2)
Salary Remaining : $92,500
Cameron Hebig $92,500 (3)
Salary Remaining : $92,500
Spencer Foo $92,500 (1)
Salary Remaining : $92,500
Luke Gazdic $80,000 (1)
Salary Remaining : $80,000
Andy Andreoff $69,878 (1)
Salary Remaining : $69,878
Maxime Lagace $69,697 (1)
Salary Remaining : $69,697
Total Farm Players9
Salary Commitment
Year 2018 : $844,185
Year 2019 : $430,110
Year 2020 : $337,610
Year 2021 : $0
Salary Average Commitment
Year 2018 : $844,185
Year 2019 : $430,110
Year 2020 : $337,610
Year 2021 : $0

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NamePengrowth Saddledome
Level 1: 6429 - $59 - 6,424 - 99.92%
Level 2: 5358 - $49 - 5,054 - 94.32%
Level 3: 2143 - $29 - 2,120 - 98.90%
Level 4: 4286 - $14 - 4,160 - 97.05%
Luxury : 1073 - $149 - 1,014 - 94.45%
Total Capacity :19289
Farm
Farm Level 1: 2000 - $50 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left39
Average Attendance - %18,770 - 97.31%
Average Income per Game$1,152,804
Year to Date Revenue$2,305,607
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$77,426,234
Farm Players Total Salaries$1,421,129
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$6,602,871
Farm Year To Date Expenses$120,539
Pro Salary Cap To Date$6,560,496
Farm Salary Cap To Date$120,539

Estimate

Pro Estimated Season Revenue$44,959,336
Farm Estimated Season Revenue$0
Pro Remaining Season Days162
Pro Expenses Per Days$440,261
Pro Estimated Expenses$71,322,282
Farm Remaining Season Days162
Farm Expenses Per Days$8,029
Farm Estimated Expenses$1,300,698
Estimated Season Expenses$72,622,980
Estimated Season Salary Cap$77,425,128
Estimate Under Maximum Salary Cap of $79,500,000$2,074,872
Estimate Over Minimum Salary Cap of $58,800,000 $18,625,128
Current Bank Account$32,232,569
Projected Bank Account$4,568,925

Pro Players Salaries

Mark Giordano (1 Way Contract) $8,200,000 (1)
-Salary Remaining : $7,505,085
David Pastrnak (1 Way Contract) $8,118,641 (4)
-Salary Remaining : $7,430,621
Ryan Getzlaf (1 Way Contract) $8,022,593 (1)
-Salary Remaining : $7,342,712
Alexander Steen (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $5,491,525
Ben Bishop (1 Way Contract) $6,000,000 (3)
-Salary Remaining : $5,491,525
Jeff Skinner (1 Way Contract) $5,725,000 (1)
-Salary Remaining : $5,239,831
Mikael Backlund (1 Way Contract) $5,350,000 (4)
-Salary Remaining : $4,896,610
Artem Anisimov (1 Way Contract) $4,550,000 (3)
-Salary Remaining : $4,164,407
John Klingberg (1 Way Contract) $4,250,000 (3)
-Salary Remaining : $3,889,831
Mattias Ekholm (1 Way Contract) $3,750,000 (2)
-Salary Remaining : $3,432,203
Anders Lee (1 Way Contract) $3,750,000 (1)
-Salary Remaining : $3,432,203
Calvin de Haan (1 Way Contract) $3,300,000 (2)
-Salary Remaining : $3,020,339
David Savard (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $2,516,949
Radek Faksa (1 Way Contract) $2,200,000 (2)
-Salary Remaining : $2,013,559
Austin Watson $1,100,000 (2)
-Salary Remaining : $1,006,780
Nick Lappin $1,017,500 (1)
-Salary Remaining : $931,271
Mathew Barzal $925,000 (3)
-Salary Remaining : $846,610
Dylan Larkin $925,000 (1)
-Salary Remaining : $846,610
Markus Nutivaara $817,500 (1)
-Salary Remaining : $748,220
Oscar Dansk $675,000 (1)
-Salary Remaining : $617,797
Total Pro Players20
Salary Commitment
Year 2018 : $77,426,234
Year 2019 : $39,543,641
Year 2020 : $29,193,641
Year 2021 : $13,468,641
Salary Average Commitment
Year 2018 : $77,426,234
Year 2019 : $39,543,641
Year 2020 : $29,193,641
Year 2021 : $13,468,641
Salary Cap with 1 Way Contract
Year 2018 : $77,426,234
Year 2019 : $39,543,641
Year 2020 : $29,193,641
Year 2021 : $13,468,641

Farm Players Salaries

Marcus Hogstrom $200,000 (1)
Salary Remaining : $200,000
Ryan Lomberg $101,750 (1)
Salary Remaining : $101,750
Eric Robinson $92,500 (2)
Salary Remaining : $92,500
Brandon Saigeon $92,500 (3)
Salary Remaining : $92,500
Valeri Nichushkin $92,500 (2)
Salary Remaining : $92,500
Austin Strand $92,500 (3)
Salary Remaining : $92,500
Colin Larkin $92,500 (1)
Salary Remaining : $92,500
Juuso Riikola $92,500 (1)
Salary Remaining : $92,500
Andrew Oglevie $92,500 (2)
Salary Remaining : $92,500
Clifford Watson $92,500 (1)
Salary Remaining : $92,500
James De Haas $92,500 (1)
Salary Remaining : $92,500
Taylor Leier $77,962 (1)
Salary Remaining : $77,962
Laurent Brossoit $75,000 (1)
Salary Remaining : $75,000
William Carrier $68,917 (2)
Salary Remaining : $68,917
Gemel Smith $65,000 (1)
Salary Remaining : $65,000
Total Farm Players15
Salary Commitment
Year 2018 : $1,421,129
Year 2019 : $531,417
Year 2020 : $185,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,420,629
Year 2019 : $531,417
Year 2020 : $185,000
Year 2021 : $0

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWachovia Center
Level 1: 6506 - $70 - 5,919 - 90.98%
Level 2: 5421 - $45 - 4,804 - 88.62%
Level 3: 2168 - $28 - 2,073 - 95.60%
Level 4: 4337 - $19 - 3,819 - 88.05%
Luxury : 1087 - $165 - 1,033 - 95.00%
Total Capacity :19519
Farm
Farm Level 1: 2000 - $50 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left38
Average Attendance - %17,647 - 90.41%
Average Income per Game$1,192,726
Year to Date Revenue$3,578,178
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$61,786,354
Farm Players Total Salaries$1,170,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$5,184,151
Farm Year To Date Expenses$97,738
Pro Salary Cap To Date$5,132,454
Farm Salary Cap To Date$97,738

Estimate

Pro Estimated Season Revenue$45,323,588
Farm Estimated Season Revenue$0
Pro Remaining Season Days162
Pro Expenses Per Days$351,900
Pro Estimated Expenses$57,007,800
Farm Remaining Season Days162
Farm Expenses Per Days$6,610
Farm Estimated Expenses$1,070,820
Estimated Season Expenses$58,078,620
Estimated Season Salary Cap$60,172,440
Estimate Under Maximum Salary Cap of $79,500,000$19,327,560
Estimate Over Minimum Salary Cap of $58,800,000 $1,372,440
Current Bank Account$88,786,393
Projected Bank Account$76,031,361

Pro Players Salaries

Jason Spezza (1 Way Contract) $7,500,000 (1)
-Salary Remaining : $6,864,407
Loui Eriksson (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $5,491,525
Tomas Tatar (1 Way Contract) $5,350,000 (3)
-Salary Remaining : $4,896,610
Tyler Ennis (1 Way Contract) $4,600,000 (1)
-Salary Remaining : $4,210,169
Thomas Greiss (1 Way Contract) $4,250,000 (3)
-Salary Remaining : $3,889,831
Jonathan Ericsson (1 Way Contract) $4,250,000 (2)
-Salary Remaining : $3,889,831
Petr Mrazek (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $3,661,017
Brayden McNabb (1 Way Contract) $2,500,000 (4)
-Salary Remaining : $2,288,136
Anders Nilsson (1 Way Contract) $2,100,000 (3)
-Salary Remaining : $1,922,034
Joel Ward $1,999,999 (1)
-Salary Remaining : $1,830,508
Magnus Paajarvi $1,999,999 (1)
-Salary Remaining : $1,830,508
Emerson Etem $1,877,615 (2)
-Salary Remaining : $1,718,495
Anton Khudobin (Out of Payroll) $1,650,000 (2)
-Salary Remaining : $1,510,169
Brooks Laich $1,500,000 (1)
-Salary Remaining : $1,372,881
Zach Redmond $1,400,000 (1)
-Salary Remaining : $1,281,356
Adam Clendening $1,400,000 (1)
-Salary Remaining : $1,281,356
Nick Shore $1,339,575 (1)
-Salary Remaining : $1,226,052
Kyle Connor $925,000 (3)
-Salary Remaining : $846,610
Jesse Puljujarvi $925,000 (3)
-Salary Remaining : $846,610
Jared McCann $925,000 (1)
-Salary Remaining : $846,610
Haydn Fleury $925,000 (2)
-Salary Remaining : $846,610
Esa Lindell $925,000 (1)
-Salary Remaining : $846,610
Shea Theodore $925,000 (2)
-Salary Remaining : $846,610
Mikko Rantanen $925,000 (2)
-Salary Remaining : $846,610
Mikhail Sergachev $894,166 (3)
-Salary Remaining : $818,389
Brayden Point $700,000 (2)
-Salary Remaining : $640,678
Total Pro Players26
Salary Commitment
Year 2018 : $61,786,354
Year 2019 : $34,196,781
Year 2020 : $16,944,166
Year 2021 : $2,500,000
Salary Average Commitment
Year 2018 : $61,786,354
Year 2019 : $34,196,781
Year 2020 : $16,944,166
Year 2021 : $2,500,000
Salary Cap with 1 Way Contract
Year 2018 : $61,786,354
Year 2019 : $34,196,781
Year 2020 : $16,944,166
Year 2021 : $2,500,000

Farm Players Salaries

Ryan White $110,000 (1)
Salary Remaining : $110,000
Viktor Svedberg $110,000 (2)
Salary Remaining : $110,000
Jack Roslovic $92,500 (3)
Salary Remaining : $92,500
Patrick McCarron $92,500 (1)
Salary Remaining : $92,500
Austin Ortega $92,500 (1)
Salary Remaining : $92,500
Scott Savage $92,500 (1)
Salary Remaining : $92,500
Mike Reilly $92,500 (1)
Salary Remaining : $92,500
Josh Ho-Sang $92,500 (2)
Salary Remaining : $92,500
Nick Schilkey $92,500 (1)
Salary Remaining : $92,500
Nikolay Goldobin $92,500 (2)
Salary Remaining : $92,500
Connor Jones $75,000 (1)
Salary Remaining : $75,000
Zac Dalpe $70,000 (1)
Salary Remaining : $70,000
Andreas Athanasiou $65,000 (1)
Salary Remaining : $65,000
Total Farm Players13
Salary Commitment
Year 2018 : $1,170,000
Year 2019 : $387,500
Year 2020 : $92,500
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,167,833
Year 2019 : $387,500
Year 2020 : $92,500
Year 2021 : $0

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 5500 - $75 - 5,500 - 100.00%
Level 2: 4750 - $47 - 4,750 - 100.00%
Level 3: 2000 - $30 - 1,911 - 95.55%
Level 4: 3750 - $18 - 3,750 - 100.00%
Luxury : 1500 - $140 - 1,063 - 70.83%
Total Capacity :17500
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left39
Average Attendance - %16,974 - 96.99%
Average Income per Game$1,159,419
Year to Date Revenue$2,318,837
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$66,009,999
Farm Players Total Salaries$1,362,275
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$5,621,473
Farm Year To Date Expenses$113,125
Pro Salary Cap To Date$5,579,098
Farm Salary Cap To Date$113,125

Estimate

Pro Estimated Season Revenue$45,217,322
Farm Estimated Season Revenue$0
Pro Remaining Season Days162
Pro Expenses Per Days$375,763
Pro Estimated Expenses$60,873,606
Farm Remaining Season Days162
Farm Expenses Per Days$7,696
Farm Estimated Expenses$1,246,752
Estimated Season Expenses$62,120,358
Estimated Season Salary Cap$65,995,054
Estimate Under Maximum Salary Cap of $79,500,000$13,504,946
Estimate Over Minimum Salary Cap of $58,800,000 $7,195,054
Current Bank Account$21,531,504
Projected Bank Account$4,628,468

Pro Players Salaries

Paul Stastny (1 Way Contract) $9,000,000 (2)
-Salary Remaining : $8,237,288
James Neal (1 Way Contract) $8,000,000 (2)
-Salary Remaining : $7,322,034
Patrick Marleau (1 Way Contract) $6,900,000 (1)
-Salary Remaining : $6,315,254
Mike Green (1 Way Contract) $6,500,000 (1)
-Salary Remaining : $5,949,153
Jay Bouwmeester (1 Way Contract) $5,400,000 (1)
-Salary Remaining : $4,942,373
Brooks Orpik (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $4,118,644
Craig Anderson (1 Way Contract) $4,250,000 (1)
-Salary Remaining : $3,889,831
Michael Del Zotto (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $3,661,017
Daniel Winnik (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $2,288,136
Jon Merrill (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $1,830,508
Drew Stafford $1,999,999 (1)
-Salary Remaining : $1,830,508
Markus Granlund $1,475,000 (1)
-Salary Remaining : $1,350,000
Louis Domingue $1,150,000 (2)
-Salary Remaining : $1,052,542
Scott Wilson $1,050,000 (2)
-Salary Remaining : $961,017
Miikka Salomaki $1,017,500 (1)
-Salary Remaining : $931,271
Dylan DeMelo $1,017,500 (1)
-Salary Remaining : $931,271
Nicolas Deslauriers $1,000,000 (2)
-Salary Remaining : $915,254
Cedric Paquette $1,000,000 (1)
-Salary Remaining : $915,254
Tyler Pitlick $1,000,000 (2)
-Salary Remaining : $915,254
Curtis McKenzie $800,000 (2)
-Salary Remaining : $732,203
Nick Seeler $750,000 (3)
-Salary Remaining : $686,441
Ryan Carpenter $700,000 (1)
-Salary Remaining : $640,678
Total Pro Players22
Salary Commitment
Year 2018 : $66,009,999
Year 2019 : $28,750,000
Year 2020 : $750,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $66,009,999
Year 2019 : $28,750,000
Year 2020 : $750,000
Year 2021 : $0
Salary Cap with 1 Way Contract
Year 2018 : $66,009,999
Year 2019 : $28,750,000
Year 2020 : $750,000
Year 2021 : $0

Farm Players Salaries

Anthony Duclair $133,950 (4)
Salary Remaining : $133,950
Connor Carrick $130,000 (1)
Salary Remaining : $130,000
Scott Laughton $96,250 (1)
Salary Remaining : $96,250
Daniel O'Regan $92,500 (1)
Salary Remaining : $92,500
Mirco Mueller $92,500 (1)
Salary Remaining : $92,500
Brock McGinn $92,500 (1)
Salary Remaining : $92,500
Alex Tuch $92,500 (2)
Salary Remaining : $92,500
Malcolm Subban $92,500 (1)
Salary Remaining : $92,500
Rudolfs Balcers $92,500 (2)
Salary Remaining : $92,500
Jake Bischoff $92,500 (1)
Salary Remaining : $92,500
Justin Holl $75,000 (3)
Salary Remaining : $75,000
Tyler Wong $70,000 (2)
Salary Remaining : $70,000
MacKenzie Weegar $70,000 (1)
Salary Remaining : $70,000
Bokondji Imama $70,000 (2)
Salary Remaining : $70,000
Justin Auger $69,575 (1)
Salary Remaining : $69,575
Total Farm Players15
Salary Commitment
Year 2018 : $1,362,275
Year 2019 : $533,950
Year 2020 : $208,950
Year 2021 : $133,950
Salary Average Commitment
Year 2018 : $1,362,275
Year 2019 : $533,950
Year 2020 : $208,950
Year 2021 : $133,950

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 6226 - $80 - 5,793 - 93.04%
Level 2: 5188 - $50 - 5,167 - 99.59%
Level 3: 2075 - $30 - 1,960 - 94.46%
Level 4: 4151 - $20 - 3,855 - 92.87%
Luxury : 1040 - $180 - 1,020 - 98.04%
Total Capacity :18680
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left38
Average Attendance - %17,794 - 95.26%
Average Income per Game$1,315,071
Year to Date Revenue$3,945,212
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$60,047,500
Farm Players Total Salaries$240,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$5,160,240
Farm Year To Date Expenses$13,361
Pro Salary Cap To Date$5,117,865
Farm Salary Cap To Date$13,361

Estimate

Pro Estimated Season Revenue$49,972,685
Farm Estimated Season Revenue$0
Pro Remaining Season Days162
Pro Expenses Per Days$342,076
Pro Estimated Expenses$55,416,312
Farm Remaining Season Days162
Farm Expenses Per Days$1,356
Farm Estimated Expenses$219,672
Estimated Season Expenses$55,635,984
Estimated Season Salary Cap$60,076,527
Estimate Under Maximum Salary Cap of $79,500,000$19,423,473
Estimate Over Minimum Salary Cap of $58,800,000 $1,276,527
Current Bank Account$58,861,370
Projected Bank Account$53,198,071

Pro Players Salaries

Roberto Luongo (1 Way Contract) $7,000,000 (2)
-Salary Remaining : $6,406,780
Aleksander Barkov (1 Way Contract) $5,900,000 (3)
-Salary Remaining : $5,400,000
Andrej Sekera (1 Way Contract) $5,500,000 (3)
-Salary Remaining : $5,033,898
Jared Spurgeon (1 Way Contract) $5,187,500 (2)
-Salary Remaining : $4,747,881
Brayden Schenn (1 Way Contract) $5,125,000 (2)
-Salary Remaining : $4,690,678
Mathieu Perreault (1 Way Contract) $4,125,000 (3)
-Salary Remaining : $3,775,424
Mikkel Boedker (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $3,661,017
Alec Martinez (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $3,661,017
Matt Beleskey (1 Way Contract) $3,800,000 (2)
-Salary Remaining : $3,477,966
Antoine Roussel (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $1,830,508
Troy Grosenick $1,400,000 (1)
-Salary Remaining : $1,281,356
Martin Marincin $1,250,000 (1)
-Salary Remaining : $1,144,068
Kevin Gravel $1,017,500 (1)
-Salary Remaining : $931,271
Pheonix Copley $1,017,500 (1)
-Salary Remaining : $931,271
Cole Bardreau $1,000,000 (1)
-Salary Remaining : $915,254
Colton Sissons $925,000 (1)
-Salary Remaining : $846,610
Joel Eriksson Ek $925,000 (3)
-Salary Remaining : $846,610
Patrik Nemeth $925,000 (1)
-Salary Remaining : $846,610
Julius Honka $925,000 (2)
-Salary Remaining : $846,610
Ondrej Kase $700,000 (1)
-Salary Remaining : $640,678
Jayson Megna $700,000 (1)
-Salary Remaining : $640,678
Paul Carey $675,000 (2)
-Salary Remaining : $617,797
Tanner Fritz $650,000 (1)
-Salary Remaining : $594,915
Matt Taormina $650,000 (2)
-Salary Remaining : $594,915
Connor Brickley $650,000 (1)
-Salary Remaining : $594,915
Total Pro Players25
Salary Commitment
Year 2018 : $60,047,500
Year 2019 : $47,812,500
Year 2020 : $16,450,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $59,797,500
Year 2019 : $47,562,500
Year 2020 : $16,450,000
Year 2021 : $0
Salary Cap with 1 Way Contract
Year 2018 : $60,047,500
Year 2019 : $47,812,500
Year 2020 : $16,450,000
Year 2021 : $0

Farm Players Salaries

Boyd Gordon $150,000 (1)
Salary Remaining : $150,000
Drew Miller $90,000 (1)
Salary Remaining : $90,000
Total Farm Players2
Salary Commitment
Year 2018 : $240,000
Year 2019 : $0
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $240,000
Year 2019 : $0
Year 2020 : $0
Year 2021 : $0

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 5265 - $100 - 4,374 - 83.07%
Level 2: 4387 - $80 - 2,941 - 67.03%
Level 3: 1754 - $60 - 963 - 54.90%
Level 4: 3509 - $40 - 1,810 - 51.58%
Luxury : 880 - $250 - 675 - 76.65%
Total Capacity :15795
Farm
Farm Level 1: 2000 - $25 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left39
Average Attendance - %10,762 - 68.13%
Average Income per Game$1,233,672
Year to Date Revenue$2,467,343
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$76,444,480
Farm Players Total Salaries$338,300
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$6,520,725
Farm Year To Date Expenses$28,665
Pro Salary Cap To Date$6,478,350
Farm Salary Cap To Date$28,665

Estimate

Pro Estimated Season Revenue$48,113,188
Farm Estimated Season Revenue$0
Pro Remaining Season Days162
Pro Expenses Per Days$434,715
Pro Estimated Expenses$70,423,830
Farm Remaining Season Days162
Farm Expenses Per Days$1,911
Farm Estimated Expenses$309,582
Estimated Season Expenses$70,733,412
Estimated Season Salary Cap$76,444,530
Estimate Under Maximum Salary Cap of $79,500,000$3,055,470
Estimate Over Minimum Salary Cap of $58,800,000 $17,644,530
Current Bank Account$41,848,873
Projected Bank Account$19,228,649

Pro Players Salaries

Alex Ovechkin (1 Way Contract) $9,538,000 (3)
-Salary Remaining : $8,729,695
Evgeny Kuznetsov (1 Way Contract) $7,800,000 (4)
-Salary Remaining : $7,138,983
Sean Monahan (1 Way Contract) $6,375,000 (3)
-Salary Remaining : $5,834,746
Alexander Radulov (1 Way Contract) $6,250,000 (4)
-Salary Remaining : $5,720,339
Aaron Ekblad (1 Way Contract) $6,088,980 (2)
-Salary Remaining : $5,572,965
Mikael Granlund (1 Way Contract) $5,750,000 (2)
-Salary Remaining : $5,262,712
Alex Goligoski (1 Way Contract) $5,400,000 (1)
-Salary Remaining : $4,942,373
Frederik Andersen (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $3,661,017
Cody Ceci (1 Way Contract) $3,800,000 (3)
-Salary Remaining : $3,477,966
Thomas Hickey (1 Way Contract) $3,300,000 (2)
-Salary Remaining : $3,020,339
Tobias Rieder (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $2,288,136
Curtis McElhinney (1 Way Contract) $2,300,000 (2)
-Salary Remaining : $2,105,085
Matt Hunwick (1 Way Contract) $2,250,000 (2)
-Salary Remaining : $2,059,322
Mark Letestu (1 Way Contract) $2,100,000 (1)
-Salary Remaining : $1,922,034
Marcus Kruger (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $1,830,508
Derek MacKenzie $1,375,000 (1)
-Salary Remaining : $1,258,475
Jared Coreau $1,200,000 (2)
-Salary Remaining : $1,098,305
Joseph Cramarossa $1,017,500 (1)
-Salary Remaining : $931,271
Devin Shore $925,000 (1)
-Salary Remaining : $846,610
Nathan Gerbe $900,000 (1)
-Salary Remaining : $823,729
Eric Gryba $900,000 (1)
-Salary Remaining : $823,729
Adam Cracknell $675,000 (1)
-Salary Remaining : $617,797
Total Pro Players22
Salary Commitment
Year 2018 : $76,444,480
Year 2019 : $59,151,980
Year 2020 : $33,763,000
Year 2021 : $14,050,000
Salary Average Commitment
Year 2018 : $76,444,480
Year 2019 : $59,151,980
Year 2020 : $33,763,000
Year 2021 : $14,050,000
Salary Cap with 1 Way Contract
Year 2018 : $76,444,480
Year 2019 : $59,151,980
Year 2020 : $33,763,000
Year 2021 : $14,050,000

Farm Players Salaries

Calle Rosen $92,500 (1)
Salary Remaining : $92,500
Matt Gaudreau $92,500 (1)
Salary Remaining : $92,500
Liam Herbst $80,000 (2)
Salary Remaining : $80,000
Dante Salituro $73,300 (2)
Salary Remaining : $73,300
Total Farm Players4
Salary Commitment
Year 2018 : $338,300
Year 2019 : $153,300
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $338,300
Year 2019 : $153,300
Year 2020 : $0
Year 2021 : $0

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 5000 - $90 - 4,737 - 94.74%
Level 2: 4156 - $60 - 3,761 - 90.50%
Level 3: 1689 - $35 - 1,634 - 96.74%
Level 4: 3334 - $25 - 3,004 - 90.10%
Luxury : 825 - $195 - 825 - 100.00%
Total Capacity :15004
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left37
Average Attendance - %13,961 - 93.05%
Average Income per Game$1,221,313
Year to Date Revenue$4,885,253
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,201,962
Farm Players Total Salaries$2,412,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$6,471,354
Farm Year To Date Expenses$204,405
Pro Salary Cap To Date$6,348,753
Farm Salary Cap To Date$204,405

Estimate

Pro Estimated Season Revenue$45,188,590
Farm Estimated Season Revenue$0
Pro Remaining Season Days162
Pro Expenses Per Days$444,644
Pro Estimated Expenses$72,032,328
Farm Remaining Season Days162
Farm Expenses Per Days$13,627
Farm Estimated Expenses$2,207,574
Estimated Season Expenses$74,239,902
Estimated Season Salary Cap$72,065,835
Estimate Under Maximum Salary Cap of $79,500,000$7,434,165
Estimate Over Minimum Salary Cap of $58,800,000 $13,265,835
Current Bank Account$13,530,674
Projected Bank Account-$15,520,638

Pro Players Salaries

Ryan Suter (1 Way Contract) $7,538,462 (3)
-Salary Remaining : $6,899,609
Sergei Bobrovsky (1 Way Contract) $7,425,000 (1)
-Salary Remaining : $6,795,763
Dion Phaneuf (1 Way Contract) $7,000,000 (3)
-Salary Remaining : $6,406,780
Milan Lucic (1 Way Contract) $6,500,000 (2)
-Salary Remaining : $5,949,153
Gabriel Landeskog (1 Way Contract) $5,571,000 (1)
-Salary Remaining : $5,098,881
Alex Galchenyuk (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $5,033,898
David Perron (1 Way Contract) $5,400,000 (2)
-Salary Remaining : $4,942,373
Morgan Rielly (1 Way Contract) $5,000,000 (4)
-Salary Remaining : $4,576,271
Nick Bonino (1 Way Contract) $4,100,000 (3)
-Salary Remaining : $3,752,542
Jason Zucker (Out of Payroll) $3,900,000 (3)
-Salary Remaining : $3,569,492
Ryan Ellis (1 Way Contract) $3,650,000 (1)
-Salary Remaining : $3,340,678
Ben Lovejoy (1 Way Contract) $3,650,000 (1)
-Salary Remaining : $3,340,678
Matt Cullen (1 Way Contract) $2,500,000 (3)
-Salary Remaining : $2,288,136
Derek Forbort (Out of Payroll) $2,500,000 (2)
-Salary Remaining : $2,288,136
Sven Andrighetto $1,400,000 (1)
-Salary Remaining : $1,281,356
Calvin Pickard $1,100,000 (2)
-Salary Remaining : $1,006,780
Josh Archibald $1,017,500 (1)
-Salary Remaining : $931,271
Connor McDavid $925,000 (2)
-Salary Remaining : $846,610
Martin Frk $925,000 (1)
-Salary Remaining : $846,610
Nikolaj Ehlers $925,000 (1)
-Salary Remaining : $846,610
Bo Horvat $925,000 (1)
-Salary Remaining : $846,610
Andrew Hammond $750,000 (1)
-Salary Remaining : $686,441
Total Pro Players22
Salary Commitment
Year 2018 : $78,201,962
Year 2019 : $51,963,462
Year 2020 : $30,038,462
Year 2021 : $5,000,000
Salary Average Commitment
Year 2018 : $78,201,962
Year 2019 : $51,963,462
Year 2020 : $30,038,462
Year 2021 : $5,000,000
Salary Cap with 1 Way Contract
Year 2018 : $78,201,962
Year 2019 : $51,963,462
Year 2020 : $30,038,462
Year 2021 : $5,000,000

Farm Players Salaries

Mario Kempe $200,000 (3)
Salary Remaining : $200,000
Matt Bartkowski $200,000 (1)
Salary Remaining : $200,000
Mike Weber $200,000 (1)
Salary Remaining : $200,000
David Ullstrom $190,000 (1)
Salary Remaining : $190,000
Martin Bakos $190,000 (1)
Salary Remaining : $190,000
Jake Kulevich $101,750 (1)
Salary Remaining : $101,750
Jarred Tinordi $101,750 (1)
Salary Remaining : $101,750
Ethan Prow $101,750 (1)
Salary Remaining : $101,750
Lukas Bengtsson $101,750 (1)
Salary Remaining : $101,750
Chris Higgins $100,000 (1)
Salary Remaining : $100,000
Zachary Magwood $92,500 (3)
Salary Remaining : $92,500
Mark Alt $92,500 (1)
Salary Remaining : $92,500
Vinni Lettieri $92,500 (1)
Salary Remaining : $92,500
Steven Santini $92,500 (2)
Salary Remaining : $92,500
Tyler Bertuzzi $92,500 (2)
Salary Remaining : $92,500
Carl Persson $92,500 (2)
Salary Remaining : $92,500
Josh Healey $92,500 (1)
Salary Remaining : $92,500
Miroslav Svoboda $92,500 (2)
Salary Remaining : $92,500
Jacob De La Rose $92,500 (1)
Salary Remaining : $92,500
Brady Skjei $92,500 (1)
Salary Remaining : $92,500
Total Farm Players20
Salary Commitment
Year 2018 : $2,412,000
Year 2019 : $662,500
Year 2020 : $292,500
Year 2021 : $0
Salary Average Commitment
Year 2018 : $2,412,000
Year 2019 : $662,500
Year 2020 : $292,500
Year 2021 : $0

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6039 - $82 - 5,254 - 87.00%
Level 2: 5032 - $53 - 4,427 - 87.97%
Level 3: 2013 - $33 - 1,927 - 95.73%
Level 4: 4026 - $23 - 3,195 - 79.36%
Luxury : 1008 - $186 - 806 - 79.93%
Total Capacity :18118
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left38
Average Attendance - %15,608 - 86.15%
Average Income per Game$1,218,610
Year to Date Revenue$3,655,831
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,706,666
Farm Players Total Salaries$981,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$6,768,383
Farm Year To Date Expenses$84,546
Pro Salary Cap To Date$6,726,022
Farm Salary Cap To Date$84,546

Estimate

Pro Estimated Season Revenue$46,307,193
Farm Estimated Season Revenue$0
Pro Remaining Season Days162
Pro Expenses Per Days$447,495
Pro Estimated Expenses$72,494,190
Farm Remaining Season Days162
Farm Expenses Per Days$5,542
Farm Estimated Expenses$897,804
Estimated Season Expenses$73,391,994
Estimated Season Salary Cap$78,762,562
Estimate Under Maximum Salary Cap of $79,500,000$737,438
Estimate Over Minimum Salary Cap of $58,800,000 $19,962,562
Current Bank Account$50,937,177
Projected Bank Account$23,852,376

Pro Players Salaries

Patrick Kane (1 Way Contract) $10,500,000 (2)
-Salary Remaining : $9,610,169
Alex Pietrangelo (1 Way Contract) $6,500,000 (2)
-Salary Remaining : $5,949,153
Brad Marchand (1 Way Contract) $6,125,000 (3)
-Salary Remaining : $5,605,932
Mark Scheifele (1 Way Contract) $6,125,000 (3)
-Salary Remaining : $5,605,932
Braden Holtby (1 Way Contract) $6,100,000 (2)
-Salary Remaining : $5,583,051
Colton Parayko (1 Way Contract) $5,500,000 (4)
-Salary Remaining : $5,033,898
Jaccob Slavin (1 Way Contract) $5,500,000 (4)
-Salary Remaining : $5,033,898
TJ Brodie (1 Way Contract) $4,650,000 (2)
-Salary Remaining : $4,255,932
Max Pacioretty (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $4,118,644
Sean Couturier (1 Way Contract) $4,333,333 (2)
-Salary Remaining : $3,966,101
Niklas Hjalmarsson (1 Way Contract) $4,100,000 (1)
-Salary Remaining : $3,752,542
Brendan Gallagher (1 Way Contract) $3,750,000 (2)
-Salary Remaining : $3,432,203
Mattias Janmark (1 Way Contract) $3,400,000 (3)
-Salary Remaining : $3,111,864
Kyle Brodziak (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $1,830,508
Ken Appleby $1,017,500 (2)
-Salary Remaining : $931,271
Marcus Sorensen $1,017,500 (1)
-Salary Remaining : $931,271
Andrew Copp $925,000 (1)
-Salary Remaining : $846,610
Noah Juulsen $925,000 (3)
-Salary Remaining : $846,610
Noel Acciari $875,000 (2)
-Salary Remaining : $800,847
Ryan Hartman $863,333 (1)
-Salary Remaining : $790,169
Total Pro Players20
Salary Commitment
Year 2018 : $78,706,666
Year 2019 : $65,300,833
Year 2020 : $27,575,000
Year 2021 : $11,000,000
Salary Average Commitment
Year 2018 : $78,706,666
Year 2019 : $65,300,833
Year 2020 : $27,575,000
Year 2021 : $11,000,000
Salary Cap with 1 Way Contract
Year 2018 : $78,706,666
Year 2019 : $65,300,833
Year 2020 : $27,575,000
Year 2021 : $11,000,000

Farm Players Salaries

Chris Butler $200,000 (1)
Salary Remaining : $200,000
Tim Heed $140,000 (1)
Salary Remaining : $140,000
Chris VandeVelde $110,000 (1)
Salary Remaining : $110,000
Joseph Blandisi $101,750 (1)
Salary Remaining : $101,750
Jonny Brodzinski $101,750 (1)
Salary Remaining : $101,750
Ondrej Vala $92,500 (3)
Salary Remaining : $92,500
Michal Moravcik $92,500 (2)
Salary Remaining : $92,500
Tony Calderone $92,500 (2)
Salary Remaining : $92,500
Michael Kapla $92,500 (1)
Salary Remaining : $92,500
Ville Meskanen $92,500 (2)
Salary Remaining : $92,500
Ivan Kulbakov $65,000 (2)
Salary Remaining : $65,000
Total Farm Players11
Salary Commitment
Year 2018 : $1,181,000
Year 2019 : $435,000
Year 2020 : $92,500
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,181,000
Year 2019 : $435,000
Year 2020 : $92,500
Year 2021 : $0

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt. Pete Times Forum
Level 1: 6500 - $85 - 5,653 - 86.97%
Level 2: 5416 - $55 - 4,698 - 86.74%
Level 3: 2166 - $35 - 1,934 - 89.27%
Level 4: 4333 - $25 - 3,399 - 78.45%
Luxury : 1085 - $190 - 945 - 87.13%
Total Capacity :19500
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left36
Average Attendance - %16,629 - 85.28%
Average Income per Game$1,303,686
Year to Date Revenue$6,518,428
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$73,481,767
Farm Players Total Salaries$505,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$6,544,221
Farm Year To Date Expenses$42,795
Pro Salary Cap To Date$6,501,846
Farm Salary Cap To Date$42,795

Estimate

Pro Estimated Season Revenue$46,932,682
Farm Estimated Season Revenue$0
Pro Remaining Season Days162
Pro Expenses Per Days$417,976
Pro Estimated Expenses$67,712,112
Farm Remaining Season Days162
Farm Expenses Per Days$2,853
Farm Estimated Expenses$462,186
Estimated Season Expenses$68,174,298
Estimated Season Salary Cap$73,756,308
Estimate Under Maximum Salary Cap of $79,500,000$5,743,692
Estimate Over Minimum Salary Cap of $58,800,000 $14,956,308
Current Bank Account$75,998,796
Projected Bank Account$54,757,180

Pro Players Salaries

Jamie Benn (1 Way Contract) $9,500,000 (3)
-Salary Remaining : $8,694,915
Eric Staal (1 Way Contract) $8,375,000 (1)
-Salary Remaining : $7,665,254
Jakub Voracek (1 Way Contract) $8,250,000 (3)
-Salary Remaining : $7,550,847
Jordan Eberle (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $5,491,525
Jonathan Huberdeau (1 Way Contract) $5,900,000 (4)
-Salary Remaining : $5,400,000
Seth Jones (Out of Payroll) $5,400,000 (4)
-Salary Remaining : $4,942,373
Tyler Toffoli (1 Way Contract) $4,600,000 (2)
-Salary Remaining : $4,210,169
Kevin Hayes (1 Way Contract) $4,400,000 (3)
-Salary Remaining : $4,027,119
Adam Larsson (1 Way Contract) $4,166,667 (3)
-Salary Remaining : $3,813,560
Jonathan Bernier (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $3,661,017
Justin Braun (1 Way Contract) $3,800,000 (1)
-Salary Remaining : $3,477,966
Mark Pysyk (1 Way Contract) $2,900,000 (3)
-Salary Remaining : $2,654,237
Calle Jarnkrok (1 Way Contract) $2,000,000 (3)
-Salary Remaining : $1,830,508
Luke Glendening $1,800,000 (3)
-Salary Remaining : $1,647,458
Tomas Jurco $990,000 (1)
-Salary Remaining : $906,102
Ivan Provorov $925,000 (2)
-Salary Remaining : $846,610
Auston Matthews $925,000 (2)
-Salary Remaining : $846,610
Andrei Vasilevskiy $925,000 (1)
-Salary Remaining : $846,610
Patrik Laine $925,000 (2)
-Salary Remaining : $846,610
Greg Pateryn $900,100 (2)
-Salary Remaining : $823,820
Anton Forsberg $750,000 (1)
-Salary Remaining : $686,441
Andrej Sustr $750,000 (2)
-Salary Remaining : $686,441
Joakim Nordstrom $700,000 (2)
-Salary Remaining : $640,678
Total Pro Players23
Salary Commitment
Year 2018 : $78,881,767
Year 2019 : $54,041,767
Year 2020 : $44,316,667
Year 2021 : $11,300,000
Salary Average Commitment
Year 2018 : $78,881,767
Year 2019 : $54,041,767
Year 2020 : $44,316,667
Year 2021 : $11,300,000
Salary Cap with 1 Way Contract
Year 2018 : $78,881,767
Year 2019 : $54,041,767
Year 2020 : $44,316,667
Year 2021 : $11,300,000

Farm Players Salaries

Juuso Ikonen $92,500 (2)
Salary Remaining : $92,500
Carson Soucy $92,500 (1)
Salary Remaining : $92,500
Shane Starrett $92,500 (1)
Salary Remaining : $92,500
Par Lindholm $92,500 (1)
Salary Remaining : $92,500
Justin Bailey $70,000 (2)
Salary Remaining : $70,000
Jackson Houck $65,000 (1)
Salary Remaining : $65,000
Total Farm Players6
Salary Commitment
Year 2018 : $505,000
Year 2019 : $162,500
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $495,000
Year 2019 : $162,500
Year 2020 : $0
Year 2021 : $0

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 6266 - $78 - 5,284 - 84.32%
Level 2: 5222 - $49 - 4,388 - 84.03%
Level 3: 2088 - $39 - 1,370 - 65.59%
Level 4: 4177 - $18 - 4,056 - 97.10%
Luxury : 1047 - $180 - 1,034 - 98.76%
Total Capacity :18800
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left37
Average Attendance - %16,131 - 85.80%
Average Income per Game$1,306,689
Year to Date Revenue$5,226,754
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,367,227
Farm Players Total Salaries$1,200,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$6,768,405
Farm Year To Date Expenses$100,005
Pro Salary Cap To Date$6,726,030
Farm Salary Cap To Date$100,005

Estimate

Pro Estimated Season Revenue$48,347,474
Farm Estimated Season Revenue$0
Pro Remaining Season Days162
Pro Expenses Per Days$451,227
Pro Estimated Expenses$73,098,774
Farm Remaining Season Days162
Farm Expenses Per Days$6,780
Farm Estimated Expenses$1,098,360
Estimated Season Expenses$74,197,134
Estimated Season Salary Cap$79,367,154
Estimate Under Maximum Salary Cap of $79,500,000$132,846
Estimate Over Minimum Salary Cap of $58,800,000 $20,567,154
Current Bank Account$66,013,618
Projected Bank Account$40,163,958

Pro Players Salaries

John Carlson (1 Way Contract) $8,000,000 (1)
-Salary Remaining : $7,322,034
Artemi Panarin (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $5,491,525
Ryan Nugent-Hopkins (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $5,491,525
Matt Duchene (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $5,491,525
Jordan Staal (1 Way Contract) $6,000,000 (4)
-Salary Remaining : $5,491,525
Corey Crawford (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $5,491,525
Oliver Ekman-Larsson (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $5,033,898
Jeff Carter (1 Way Contract) $5,272,727 (1)
-Salary Remaining : $4,825,886
Derick Brassard (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $4,576,271
Jimmy Howard (1 Way Contract) $4,800,000 (4)
-Salary Remaining : $4,393,220
Ryan McDonagh (1 Way Contract) $4,700,000 (1)
-Salary Remaining : $4,301,695
Nazem Kadri (1 Way Contract) $4,500,000 (2)
-Salary Remaining : $4,118,644
Kyle Quincey (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $2,288,136
Josh Gorges (1 Way Contract) $2,500,000 (4)
-Salary Remaining : $2,288,136
Dominic Moore (1 Way Contract) $2,200,000 (2)
-Salary Remaining : $2,013,559
Evan Rodrigues $1,039,500 (1)
-Salary Remaining : $951,407
Jason Chimera $1,000,000 (4)
-Salary Remaining : $915,254
Joshua Morrissey $863,333 (1)
-Salary Remaining : $790,169
Phil Varone $750,000 (1)
-Salary Remaining : $686,441
Ivan Barbashev $741,667 (2)
-Salary Remaining : $678,814
Total Pro Players20
Salary Commitment
Year 2018 : $79,367,227
Year 2019 : $30,241,667
Year 2020 : $14,300,000
Year 2021 : $14,300,000
Salary Average Commitment
Year 2018 : $79,367,227
Year 2019 : $30,241,667
Year 2020 : $14,300,000
Year 2021 : $14,300,000
Salary Cap with 1 Way Contract
Year 2018 : $79,367,227
Year 2019 : $30,241,667
Year 2020 : $14,300,000
Year 2021 : $14,300,000

Farm Players Salaries

Jussi Jokinen $100,000 (4)
Salary Remaining : $100,000
Patrick Brown $100,000 (2)
Salary Remaining : $100,000
Robbie Payne $92,500 (1)
Salary Remaining : $92,500
Josh Kestner $92,500 (1)
Salary Remaining : $92,500
Kyle Bauman $92,500 (1)
Salary Remaining : $92,500
Spencer Naas $92,500 (2)
Salary Remaining : $92,500
Sheldon Dries $92,500 (1)
Salary Remaining : $92,500
Zach Whitecloud $92,500 (3)
Salary Remaining : $92,500
Cam Johnson $92,500 (1)
Salary Remaining : $92,500
Zach Frye $92,500 (1)
Salary Remaining : $92,500
John Stevens $92,500 (1)
Salary Remaining : $92,500
Maximilian Kammerer $92,500 (3)
Salary Remaining : $92,500
Michael Leighton $75,000 (3)
Salary Remaining : $75,000
Total Farm Players13
Salary Commitment
Year 2018 : $1,200,000
Year 2019 : $552,500
Year 2020 : $360,000
Year 2021 : $100,000
Salary Average Commitment
Year 2018 : $1,200,000
Year 2019 : $552,500
Year 2020 : $360,000
Year 2021 : $100,000

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6015 - $80 - 5,622 - 93.47%
Level 2: 5177 - $60 - 3,802 - 73.44%
Level 3: 2271 - $40 - 1,272 - 56.01%
Level 4: 4142 - $25 - 2,735 - 66.03%
Luxury : 1036 - $150 - 926 - 89.38%
Total Capacity :18641
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left40
Average Attendance - %14,357 - 77.02%
Average Income per Game$1,216,845
Year to Date Revenue$1,216,845
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$63,925,499
Farm Players Total Salaries$1,359,500
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$5,459,790
Farm Year To Date Expenses$115,215
Pro Salary Cap To Date$5,018,895
Farm Salary Cap To Date$115,215

Estimate

Pro Estimated Season Revenue$48,673,800
Farm Estimated Season Revenue$0
Pro Remaining Season Days162
Pro Expenses Per Days$363,986
Pro Estimated Expenses$58,965,732
Farm Remaining Season Days162
Farm Expenses Per Days$7,681
Farm Estimated Expenses$1,244,322
Estimated Season Expenses$60,210,054
Estimated Season Salary Cap$59,222,961
Estimate Under Maximum Salary Cap of $79,500,000$20,277,039
Estimate Over Minimum Salary Cap of $58,800,000 $422,961
Current Bank Account$28,695,171
Projected Bank Account$17,158,917

Pro Players Salaries

Frans Nielsen (1 Way Contract) $6,025,000 (1)
-Salary Remaining : $5,514,407
Tyler Johnson (1 Way Contract) $5,333,000 (3)
-Salary Remaining : $4,881,051
Jason Demers (1 Way Contract) $5,275,000 (2)
-Salary Remaining : $4,827,966
Valtteri Filppula (1 Way Contract) $5,025,000 (2)
-Salary Remaining : $4,599,153
Sam Gagner (1 Way Contract) $4,025,000 (2)
-Salary Remaining : $3,683,898
Cal Clutterbuck (1 Way Contract) $3,500,000 (3)
-Salary Remaining : $3,203,390
Trevor Daley (1 Way Contract) $3,300,000 (2)
-Salary Remaining : $3,020,339
Andrew Cogliano (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $2,745,763
Dennis Seidenberg (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $2,745,763
Dale Weise (1 Way Contract) $2,750,000 (1)
-1 Way Contract Salary Cap : $27,500
-Salary Remaining : $2,516,949
Antoine Vermette (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $2,516,949
Jordie Benn (1 Way Contract) $2,400,000 (2)
-Salary Remaining : $2,196,610
Chad Johnson (1 Way Contract) $2,300,000 (1)
-Salary Remaining : $2,105,085
Lee Stempniak (1 Way Contract) $2,000,000 (1)
-1 Way Contract Salary Cap : $20,000
-Salary Remaining : $1,830,508
Michael Hutchinson $1,999,999 (1)
-Salary Remaining : $1,830,508
Brett Connolly $1,900,000 (1)
-Salary Remaining : $1,738,983
Brandon Davidson $1,750,000 (2)
-Salary Remaining : $1,601,695
Nic Dowd $1,500,000 (1)
-Salary Remaining : $1,372,881
Robert Bortuzzo $1,150,000 (1)
-Salary Remaining : $1,052,542
Greg McKegg $1,017,500 (1)
-Salary Remaining : $931,271
Kevin Porter $925,000 (1)
-Salary Remaining : $846,610
Andreas Martinsen $925,000 (1)
-Salary Remaining : $846,610
Matt Read $750,000 (1)
-Salary Remaining : $686,441
David Warsofsky $675,000 (1)
-Salary Remaining : $617,797
Sean Maguire $650,000 (1)
-Salary Remaining : $594,915
Total Pro Players25
Salary Commitment
Year 2018 : $63,925,499
Year 2019 : $30,608,000
Year 2020 : $8,833,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $63,925,499
Year 2019 : $30,608,000
Year 2020 : $8,833,000
Year 2021 : $0
Salary Cap with 1 Way Contract
Year 2018 : $59,222,999
Year 2019 : $30,608,000
Year 2020 : $8,833,000
Year 2021 : $0

Farm Players Salaries

Lukas Radil $140,000 (1)
Salary Remaining : $140,000
Joonas Korpisalo $110,000 (2)
Salary Remaining : $110,000
Steven Lorentz $92,500 (2)
Salary Remaining : $92,500
C.J. Smith $92,500 (1)
Salary Remaining : $92,500
Matt Roy $92,500 (1)
Salary Remaining : $92,500
Stepan Falkovsky $92,500 (2)
Salary Remaining : $92,500
Gabriel Fontaine $92,500 (2)
Salary Remaining : $92,500
Antti Suomela $92,500 (1)
Salary Remaining : $92,500
Gage Quinney $92,500 (2)
Salary Remaining : $92,500
Patrick Bajkov $92,500 (1)
Salary Remaining : $92,500
Vincent Praplan $92,500 (1)
Salary Remaining : $92,500
Sebastian Aho $77,000 (2)
Salary Remaining : $77,000
Noah Carroll $67,500 (2)
Salary Remaining : $67,500
Mike Liambas $67,500 (1)
Salary Remaining : $67,500
Brendan Leipsic $65,000 (1)
Salary Remaining : $65,000
Total Farm Players15
Salary Commitment
Year 2018 : $1,359,500
Year 2019 : $624,500
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,359,500
Year 2019 : $624,500
Year 2020 : $0
Year 2021 : $0

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBankAtlantic Center
Level 1: 6416 - $70 - 5,509 - 85.86%
Level 2: 5347 - $45 - 5,056 - 94.56%
Level 3: 2138 - $30 - 2,037 - 95.25%
Level 4: 4277 - $20 - 3,857 - 90.17%
Luxury : 1072 - $180 - 936 - 87.27%
Total Capacity :19250
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left39
Average Attendance - %17,394 - 90.36%
Average Income per Game$1,168,102
Year to Date Revenue$2,336,203
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$61,762,209
Farm Players Total Salaries$952,500
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$5,271,658
Farm Year To Date Expenses$75,495
Pro Salary Cap To Date$5,061,487
Farm Salary Cap To Date$75,495

Estimate

Pro Estimated Season Revenue$45,555,958
Farm Estimated Season Revenue$0
Pro Remaining Season Days162
Pro Expenses Per Days$351,764
Pro Estimated Expenses$56,985,768
Farm Remaining Season Days162
Farm Expenses Per Days$5,381
Farm Estimated Expenses$871,722
Estimated Season Expenses$57,857,490
Estimated Season Salary Cap$59,777,473
Estimate Under Maximum Salary Cap of $79,500,000$19,722,527
Estimate Over Minimum Salary Cap of $58,800,000 $977,473
Current Bank Account$66,333,167
Projected Bank Account$54,031,635

Pro Players Salaries

Cam Fowler (1 Way Contract) $6,500,000 (4)
-Salary Remaining : $5,949,153
Nikita Kucherov (1 Way Contract) $4,766,667 (1)
-Salary Remaining : $4,362,712
Dan Girardi (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $4,118,644
Marc Methot (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $4,118,644
Martin Hanzal (1 Way Contract) $4,250,000 (2)
-Salary Remaining : $3,889,831
Colin Miller (1 Way Contract) $4,250,000 (3)
-Salary Remaining : $3,889,831
Boone Jenner (1 Way Contract) $3,750,000 (2)
-Salary Remaining : $3,432,203
Matt Murray (1 Way Contract) $3,750,000 (2)
-Salary Remaining : $3,432,203
Casey Cizikas (1 Way Contract) $3,350,000 (3)
-Salary Remaining : $3,066,102
Jan Kovar (1 Way Contract) $3,000,500 (1)
-Salary Remaining : $2,746,220
Patrick Eaves (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $2,745,763
Pavel Francouz (1 Way Contract) $2,000,000 (1)
-1 Way Contract Salary Cap : $20,000
-Salary Remaining : $1,830,508
Scott Hartnell (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $1,830,508
Alex Stalock $1,800,000 (2)
-Salary Remaining : $1,647,458
Troy Stecher $1,725,000 (2)
-Salary Remaining : $1,578,814
Steven Kampfer $1,500,000 (1)
-Salary Remaining : $1,372,881
Barclay Goodrow $1,100,000 (2)
-Salary Remaining : $1,006,780
Matthew Peca $1,068,375 (1)
-Salary Remaining : $977,835
Mark Jankowski $925,000 (2)
-Salary Remaining : $846,610
Ryan Donato $900,000 (2)
-Salary Remaining : $823,729
Blake Coleman $850,000 (1)
-Salary Remaining : $777,966
Jesper Bratt $825,000 (3)
-Salary Remaining : $755,085
Jake Guentzel $734,167 (1)
-Salary Remaining : $671,949
Vincent Hinostroza $717,500 (1)
-Salary Remaining : $656,695
Total Pro Players24
Salary Commitment
Year 2018 : $61,762,209
Year 2019 : $36,125,000
Year 2020 : $14,925,000
Year 2021 : $6,500,000
Salary Average Commitment
Year 2018 : $61,762,209
Year 2019 : $36,125,000
Year 2020 : $14,925,000
Year 2021 : $6,500,000
Salary Cap with 1 Way Contract
Year 2018 : $59,782,209
Year 2019 : $36,125,000
Year 2020 : $14,925,000
Year 2021 : $6,500,000

Farm Players Salaries

Mac Hollowell $92,500 (3)
Salary Remaining : $92,500
Sergei Shumakov $92,500 (1)
Salary Remaining : $92,500
Matt Grzelcyk $92,500 (1)
Salary Remaining : $92,500
Alex Barre-Boulet $92,500 (3)
Salary Remaining : $92,500
Patrik Rybar $92,500 (1)
Salary Remaining : $92,500
Michael Lindqvist $92,500 (1)
Salary Remaining : $92,500
Brett Seney $92,500 (2)
Salary Remaining : $92,500
Robby Fabbri $90,000 (1)
Salary Remaining : $90,000
Denis Malgin $80,000 (3)
Salary Remaining : $80,000
Sam Miletic $70,000 (3)
Salary Remaining : $70,000
Brandon Crawley $65,000 (2)
Salary Remaining : $65,000
Total Farm Players11
Salary Commitment
Year 2018 : $952,500
Year 2019 : $492,500
Year 2020 : $335,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $942,500
Year 2019 : $482,500
Year 2020 : $335,000
Year 2021 : $0

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameMellon Arena
Level 1: 5646 - $150 - 2,894 - 51.25%
Level 2: 4705 - $100 - 2,283 - 48.53%
Level 3: 1882 - $75 - 869 - 46.16%
Level 4: 3764 - $50 - 1,668 - 44.30%
Luxury : 943 - $250 - 636 - 67.39%
Total Capacity :16940
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left37
Average Attendance - %8,349 - 49.28%
Average Income per Game$1,234,272
Year to Date Revenue$4,937,088
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$74,202,694
Farm Players Total Salaries$967,500
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$6,330,735
Farm Year To Date Expenses$81,990
Pro Salary Cap To Date$6,288,360
Farm Salary Cap To Date$81,990

Estimate

Pro Estimated Season Revenue$45,668,064
Farm Estimated Season Revenue$0
Pro Remaining Season Days162
Pro Expenses Per Days$422,049
Pro Estimated Expenses$68,371,938
Farm Remaining Season Days162
Farm Expenses Per Days$5,466
Farm Estimated Expenses$885,492
Estimated Season Expenses$69,257,430
Estimated Season Salary Cap$74,202,648
Estimate Under Maximum Salary Cap of $79,500,000$5,297,352
Estimate Over Minimum Salary Cap of $58,800,000 $15,402,648
Current Bank Account$103,435,527
Projected Bank Account$79,846,161

Pro Players Salaries

Ryan O'Reilly (1 Way Contract) $7,500,000 (3)
-Salary Remaining : $6,864,407
Brent Burns (1 Way Contract) $6,446,429 (1)
-Salary Remaining : $5,900,121
Nathan MacKinnon (1 Way Contract) $6,300,000 (3)
-Salary Remaining : $5,766,102
Cory Schneider (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $5,491,525
Tyson Barrie (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $5,033,898
Chris Kreider (1 Way Contract) $4,600,000 (2)
-Salary Remaining : $4,210,169
Mats Zuccarello (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $4,118,644
Sven Baertschi (1 Way Contract) $4,059,322 (1)
-Salary Remaining : $3,715,312
Justin Williams (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $3,661,017
Nick Bjugstad (1 Way Contract) $3,925,975 (1)
-Salary Remaining : $3,593,265
Chris Tanev (1 Way Contract) $3,350,000 (1)
-Salary Remaining : $3,066,102
Ryan Murray (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $2,745,763
Melker Karlsson (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $1,830,508
Keith Kinkaid (1 Way Contract) $2,000,000 (3)
-Salary Remaining : $1,830,508
Alex Petrovic $1,962,968 (1)
-Salary Remaining : $1,796,615
Joonas Donskoi $1,900,000 (1)
-Salary Remaining : $1,738,983
Ben Hutton $1,533,000 (1)
-Salary Remaining : $1,403,085
Fredrik Claesson $1,000,000 (1)
-Salary Remaining : $915,254
Brock Boeser $925,000 (3)
-Salary Remaining : $846,610
Max Domi $925,000 (1)
-Salary Remaining : $846,610
Brendan Perlini $925,000 (2)
-Salary Remaining : $846,610
Gustav Forsling $925,000 (2)
-Salary Remaining : $846,610
J.T. Compher $925,000 (2)
-Salary Remaining : $846,610
Total Pro Players23
Salary Commitment
Year 2018 : $74,202,694
Year 2019 : $31,600,000
Year 2020 : $16,725,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $74,202,694
Year 2019 : $31,600,000
Year 2020 : $16,725,000
Year 2021 : $0
Salary Cap with 1 Way Contract
Year 2018 : $74,202,694
Year 2019 : $31,600,000
Year 2020 : $16,725,000
Year 2021 : $0

Farm Players Salaries

Jeff Taylor $92,500 (1)
Salary Remaining : $92,500
Yan-Pavel Laplante $92,500 (1)
Salary Remaining : $92,500
Jalen Chatfield $92,500 (2)
Salary Remaining : $92,500
Dmitry Zhukenov $92,500 (2)
Salary Remaining : $92,500
Griffen Molino $92,500 (1)
Salary Remaining : $92,500
Brendan Gaunce $92,500 (1)
Salary Remaining : $92,500
Jake Virtanen $92,500 (1)
Salary Remaining : $92,500
Michael McCarron $87,500 (1)
Salary Remaining : $87,500
Jordan Schroeder $82,500 (1)
Salary Remaining : $82,500
Michael Sgarbossa $75,000 (2)
Salary Remaining : $75,000
Jeff Glass $75,000 (2)
Salary Remaining : $75,000
Total Farm Players11
Salary Commitment
Year 2018 : $967,500
Year 2019 : $335,000
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $967,500
Year 2019 : $335,000
Year 2020 : $0
Year 2021 : $0

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameSommet Center
Level 1: 5704 - $80 - 5,697 - 99.87%
Level 2: 4753 - $50 - 4,721 - 99.33%
Level 3: 1901 - $29 - 1,901 - 100.00%
Level 4: 3802 - $19 - 3,802 - 100.00%
Luxury : 953 - $185 - 883 - 92.68%
Total Capacity :17113
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left37
Average Attendance - %17,004 - 99.36%
Average Income per Game$1,255,178
Year to Date Revenue$5,020,711
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,218,641
Farm Players Total Salaries$926,750
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$6,750,594
Farm Year To Date Expenses$78,540
Pro Salary Cap To Date$6,682,089
Farm Salary Cap To Date$78,540

Estimate

Pro Estimated Season Revenue$46,441,577
Farm Estimated Season Revenue$0
Pro Remaining Season Days162
Pro Expenses Per Days$450,388
Pro Estimated Expenses$72,962,856
Farm Remaining Season Days162
Farm Expenses Per Days$5,236
Farm Estimated Expenses$848,232
Estimated Season Expenses$73,811,088
Estimated Season Salary Cap$78,340,683
Estimate Under Maximum Salary Cap of $79,500,000$1,159,317
Estimate Over Minimum Salary Cap of $58,800,000 $19,540,683
Current Bank Account$71,404,326
Projected Bank Account$44,034,815

Pro Players Salaries

William Karlsson (1 Way Contract) $8,118,641 (4)
-Salary Remaining : $7,430,621
Victor Hedman (1 Way Contract) $7,875,000 (3)
-Salary Remaining : $7,207,627
David Krejci (1 Way Contract) $7,250,000 (1)
-Salary Remaining : $6,635,593
Johnny Gaudreau (1 Way Contract) $6,750,000 (3)
-Salary Remaining : $6,177,966
Mikko Koivu (1 Way Contract) $6,750,000 (1)
-Salary Remaining : $6,177,966
Devan Dubnyk (1 Way Contract) $5,200,000 (2)
-Salary Remaining : $4,759,322
Alexander Edler (1 Way Contract) $5,000,000 (4)
-Salary Remaining : $4,576,271
Michael Grabner (1 Way Contract) $4,700,000 (1)
-Salary Remaining : $4,301,695
Sami Vatanen (1 Way Contract) $4,300,000 (2)
-Salary Remaining : $3,935,593
Jake Gardiner (1 Way Contract) $4,050,000 (1)
-Salary Remaining : $3,706,780
Erik Gudbranson (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $3,661,017
Aaron Dell (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $2,288,136
Jordan Martinook (1 Way Contract) $2,200,000 (3)
-Salary Remaining : $2,013,559
Kevan Miller (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $1,830,508
Jay Beagle (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $1,830,508
Conor Sheary $1,800,000 (2)
-Salary Remaining : $1,647,458
Matt Nieto $1,250,000 (1)
-Salary Remaining : $1,144,068
Sean Kuraly $925,000 (1)
-Salary Remaining : $846,610
Alexander Wennberg (Out of Payroll) $925,000 (1)
-Salary Remaining : $846,610
Alexander Kerfoot $925,000 (1)
-Salary Remaining : $846,610
Frederick Gaudreau $700,000 (2)
-Salary Remaining : $640,678
Total Pro Players21
Salary Commitment
Year 2018 : $79,218,641
Year 2019 : $50,443,641
Year 2020 : $33,943,641
Year 2021 : $13,118,641
Salary Average Commitment
Year 2018 : $77,168,641
Year 2019 : $50,443,641
Year 2020 : $33,943,641
Year 2021 : $13,118,641
Salary Cap with 1 Way Contract
Year 2018 : $79,218,641
Year 2019 : $50,443,641
Year 2020 : $33,943,641
Year 2021 : $13,118,641

Farm Players Salaries

Kalle Kossila $120,000 (2)
Salary Remaining : $120,000
Tyrell Goulbourne $101,750 (1)
Salary Remaining : $101,750
Jalen Smereck $92,500 (2)
Salary Remaining : $92,500
Sam Bennett $92,500 (1)
Salary Remaining : $92,500
Trevor Moore $92,500 (1)
Salary Remaining : $92,500
Angus Redmond $92,500 (2)
Salary Remaining : $92,500
Christian Wolanin $92,500 (2)
Salary Remaining : $92,500
Tyler Motte $92,500 (2)
Salary Remaining : $92,500
Chris Bigras $85,000 (2)
Salary Remaining : $85,000
Sean Walker $65,000 (1)
Salary Remaining : $65,000
Total Farm Players10
Salary Commitment
Year 2018 : $926,750
Year 2019 : $575,000
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $914,250
Year 2019 : $575,000
Year 2020 : $0
Year 2021 : $0

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6066 - $78 - 5,973 - 98.46%
Level 2: 5055 - $39 - 5,055 - 100.00%
Level 3: 2022 - $30 - 1,925 - 95.22%
Level 4: 4044 - $18 - 4,018 - 99.36%
Luxury : 1013 - $182 - 997 - 98.40%
Total Capacity :18200
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left37
Average Attendance - %17,968 - 98.72%
Average Income per Game$1,239,999
Year to Date Revenue$4,959,994
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$64,202,500
Farm Players Total Salaries$1,974,500
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$5,434,677
Farm Year To Date Expenses$168,797
Pro Salary Cap To Date$5,358,402
Farm Salary Cap To Date$168,797

Estimate

Pro Estimated Season Revenue$45,879,944
Farm Estimated Season Revenue$0
Pro Remaining Season Days162
Pro Expenses Per Days$365,551
Pro Estimated Expenses$59,219,262
Farm Remaining Season Days162
Farm Expenses Per Days$11,155
Farm Estimated Expenses$1,807,110
Estimated Season Expenses$61,026,372
Estimated Season Salary Cap$63,204,714
Estimate Under Maximum Salary Cap of $79,500,000$16,295,286
Estimate Over Minimum Salary Cap of $58,800,000 $4,404,714
Current Bank Account$60,188,020
Projected Bank Account$45,041,592

Pro Players Salaries

James van Riemsdyk (1 Way Contract) $7,765,000 (4)
-Salary Remaining : $7,106,949
Antti Niemi (1 Way Contract) $7,000,000 (1)
-Salary Remaining : $6,406,780
Andrew Ladd (1 Way Contract) $6,050,000 (2)
-Salary Remaining : $5,537,288
Filip Forsberg (1 Way Contract) $6,000,000 (4)
-Salary Remaining : $5,491,525
Ales Hemsky (1 Way Contract) $5,150,000 (1)
-Salary Remaining : $4,713,559
Patrik Berglund (1 Way Contract) $4,950,000 (3)
-Salary Remaining : $4,530,508
Jake Allen (1 Way Contract) $4,350,000 (3)
-Salary Remaining : $3,981,356
Colin Wilson (1 Way Contract) $3,937,500 (1)
-Salary Remaining : $3,603,814
Riley Nash (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $3,203,390
Ian Cole (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $2,745,763
Shawn Matthias (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $2,288,136
Ryan Reaves $1,900,000 (2)
-Salary Remaining : $1,738,983
Nate Prosser $1,200,000 (2)
-Salary Remaining : $1,098,305
Alex Biega (Out of Payroll) $1,000,000 (2)
-Salary Remaining : $915,254
Matt Irwin $1,000,000 (2)
-Salary Remaining : $915,254
Dalton Prout $1,000,000 (1)
-Salary Remaining : $915,254
Nick Schmaltz $925,000 (2)
-Salary Remaining : $846,610
Zach Werenski $925,000 (2)
-Salary Remaining : $846,610
Matt Moulson $750,000 (2)
-Salary Remaining : $686,441
Taylor Fedun $650,000 (2)
-Salary Remaining : $594,915
Darren Archibald $650,000 (1)
-Salary Remaining : $594,915
Total Pro Players21
Salary Commitment
Year 2018 : $64,202,500
Year 2019 : $39,965,000
Year 2020 : $23,065,000
Year 2021 : $13,765,000
Salary Average Commitment
Year 2018 : $64,202,500
Year 2019 : $39,965,000
Year 2020 : $23,065,000
Year 2021 : $13,765,000
Salary Cap with 1 Way Contract
Year 2018 : $64,202,500
Year 2019 : $39,965,000
Year 2020 : $23,065,000
Year 2021 : $13,765,000

Farm Players Salaries

Ilya Kovalchuk $720,000 (4)
Salary Remaining : $720,000
Matt Lorito $110,000 (2)
Salary Remaining : $110,000
Tanner Kero $100,000 (2)
Salary Remaining : $100,000
Richard Bachman $100,000 (1)
Salary Remaining : $100,000
Mason Mitchell $92,500 (1)
Salary Remaining : $92,500
Chris Nell $92,500 (1)
Salary Remaining : $92,500
Hampus Gustafsson $92,500 (2)
Salary Remaining : $92,500
Tanner MacMaster $92,500 (2)
Salary Remaining : $92,500
Nick Desimone $92,500 (1)
Salary Remaining : $92,500
Stefan Matteau $90,000 (2)
Salary Remaining : $90,000
Corban Knight $66,000 (2)
Salary Remaining : $66,000
Seth Helgeson $66,000 (1)
Salary Remaining : $66,000
Morgan Ellis $65,000 (1)
Salary Remaining : $65,000
Curtis Valk $65,000 (1)
Salary Remaining : $65,000
Alexandre Grenier $65,000 (1)
Salary Remaining : $65,000
Erik Condra $65,000 (1)
Salary Remaining : $65,000
Total Farm Players16
Salary Commitment
Year 2018 : $1,974,500
Year 2019 : $1,271,000
Year 2020 : $720,000
Year 2021 : $720,000
Salary Average Commitment
Year 2018 : $1,962,000
Year 2019 : $1,271,000
Year 2020 : $720,000
Year 2021 : $720,000

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6688 - $90 - 4,716 - 70.51%
Level 2: 5573 - $60 - 3,591 - 64.44%
Level 3: 2229 - $35 - 1,551 - 69.56%
Level 4: 4459 - $20 - 3,886 - 87.15%
Luxury : 1117 - $195 - 756 - 67.68%
Total Capacity :20066
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left39
Average Attendance - %14,500 - 72.26%
Average Income per Game$1,158,370
Year to Date Revenue$2,316,739
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$60,250,000
Farm Players Total Salaries$351,750
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$5,190,108
Farm Year To Date Expenses$25,629
Pro Salary Cap To Date$5,147,733
Farm Salary Cap To Date$25,629

Estimate

Pro Estimated Season Revenue$45,176,410
Farm Estimated Season Revenue$0
Pro Remaining Season Days162
Pro Expenses Per Days$343,220
Pro Estimated Expenses$55,601,640
Farm Remaining Season Days162
Farm Expenses Per Days$1,987
Farm Estimated Expenses$321,894
Estimated Season Expenses$55,923,534
Estimated Season Salary Cap$60,291,723
Estimate Under Maximum Salary Cap of $79,500,000$19,208,277
Estimate Over Minimum Salary Cap of $58,800,000 $1,491,723
Current Bank Account$13,942,174
Projected Bank Account$3,195,050

Pro Players Salaries

Johnny Boychuk (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $5,491,525
Jori Lehtera (1 Way Contract) $5,250,000 (1)
-Salary Remaining : $4,805,085
Gustav Nyquist (1 Way Contract) $4,750,000 (1)
-Salary Remaining : $4,347,458
Dmitry Kulikov (1 Way Contract) $4,500,000 (2)
-Salary Remaining : $4,118,644
Tom Wilson (1 Way Contract) $3,750,000 (3)
-Salary Remaining : $3,432,203
Michael Stone (1 Way Contract) $3,750,000 (1)
-Salary Remaining : $3,432,203
Radko Gudas (1 Way Contract) $3,350,000 (1)
-Salary Remaining : $3,066,102
Brian Boyle (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $2,516,949
Adam McQuaid (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $2,516,949
Scott Darling (1 Way Contract) $2,550,000 (4)
-Salary Remaining : $2,333,898
Joe Morrow (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $2,288,136
Jamie McBain (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $1,830,508
Philipp Grubauer (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $1,830,508
Benoit Pouliot $1,500,000 (3)
-Salary Remaining : $1,372,881
Anthony Bitetto $1,500,000 (1)
-Salary Remaining : $1,372,881
Ben Smith $1,250,000 (1)
-Salary Remaining : $1,144,068
Dmitrij Jaskin $1,250,000 (2)
-Salary Remaining : $1,144,068
Reid Boucher $1,250,000 (1)
-Salary Remaining : $1,144,068
Markus Hannikainen $1,200,000 (1)
-Salary Remaining : $1,098,305
Matt Tennyson $1,200,000 (1)
-Salary Remaining : $1,098,305
Paul Byron $1,200,000 (1)
-Salary Remaining : $1,098,305
Byron Froese $1,100,000 (1)
-Salary Remaining : $1,006,780
Austin Czarnik $1,000,000 (2)
-Salary Remaining : $915,254
Chris Terry $1,000,000 (1)
-Salary Remaining : $915,254
Kasperi Kapanen $900,000 (3)
-Salary Remaining : $823,729
Total Pro Players25
Salary Commitment
Year 2018 : $60,250,000
Year 2019 : $15,450,000
Year 2020 : $8,700,000
Year 2021 : $2,550,000
Salary Average Commitment
Year 2018 : $59,650,000
Year 2019 : $14,850,000
Year 2020 : $8,700,000
Year 2021 : $2,550,000
Salary Cap with 1 Way Contract
Year 2018 : $60,250,000
Year 2019 : $15,450,000
Year 2020 : $8,700,000
Year 2021 : $2,550,000

Farm Players Salaries

Paul LaDue $101,750 (1)
Salary Remaining : $101,750
Jon Gillies $92,500 (1)
Salary Remaining : $92,500
Kiefer Sherwood $92,500 (2)
Salary Remaining : $92,500
Justin Scott $65,000 (1)
Salary Remaining : $65,000
Total Farm Players4
Salary Commitment
Year 2018 : $351,750
Year 2019 : $92,500
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $346,750
Year 2019 : $92,500
Year 2020 : $0
Year 2021 : $0

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameHSBC Arena
Level 1: 6230 - $81 - 5,842 - 93.77%
Level 2: 5191 - $49 - 5,076 - 97.78%
Level 3: 2076 - $29 - 1,967 - 94.75%
Level 4: 4153 - $16 - 3,943 - 94.94%
Luxury : 1040 - $184 - 952 - 91.56%
Total Capacity :18690
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left37
Average Attendance - %17,780 - 95.13%
Average Income per Game$1,286,643
Year to Date Revenue$5,146,570
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,487,408
Farm Players Total Salaries$156,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$6,552,605
Farm Year To Date Expenses$13,215
Pro Salary Cap To Date$6,321,465
Farm Salary Cap To Date$13,215

Estimate

Pro Estimated Season Revenue$47,605,772
Farm Estimated Season Revenue$0
Pro Remaining Season Days162
Pro Expenses Per Days$446,257
Pro Estimated Expenses$72,293,634
Farm Remaining Season Days162
Farm Expenses Per Days$881
Farm Estimated Expenses$142,722
Estimated Season Expenses$72,436,356
Estimated Season Salary Cap$76,118,679
Estimate Under Maximum Salary Cap of $79,500,000$3,381,321
Estimate Over Minimum Salary Cap of $58,800,000 $17,318,679
Current Bank Account$37,750,075
Projected Bank Account$12,919,491

Pro Players Salaries

Thomas Vanek (1 Way Contract) $7,100,000 (3)
-Salary Remaining : $6,498,305
Tyler Bozak (1 Way Contract) $6,989,898 (4)
-Salary Remaining : $6,397,534
T.J. Oshie (1 Way Contract) $6,150,000 (3)
-Salary Remaining : $5,628,814
Taylor Hall (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $5,491,525
Semyon Varlamov (1 Way Contract) $5,900,000 (1)
-Salary Remaining : $5,400,000
Jonathan Quick (1 Way Contract) $5,800,000 (3)
-Salary Remaining : $5,308,475
Ondrej Palat (1 Way Contract) $5,300,000 (4)
-Salary Remaining : $4,850,847
Connor Murphy (1 Way Contract) $3,850,000 (3)
-Salary Remaining : $3,523,729
Brian Dumoulin (1 Way Contract) $3,850,000 (3)
-Salary Remaining : $3,523,729
Luca Sbisa (1 Way Contract) $3,800,000 (2)
-Salary Remaining : $3,477,966
Leo Komarov (1 Way Contract) $3,500,010 (4)
-Salary Remaining : $3,203,399
Carl Gunnarsson (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $2,745,763
Johnny Oduya (1 Way Contract) $2,750,000 (2)
-Salary Remaining : $2,516,949
Brad Richardson (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $2,288,136
Derrick Pouliot (1 Way Contract) $2,250,000 (2)
-1 Way Contract Salary Cap : $22,500
-Salary Remaining : $2,059,322
Joel Armia (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $1,830,508
Alex Chiasson $1,750,000 (3)
-Salary Remaining : $1,601,695
Ben Chiarot $1,400,000 (1)
-Salary Remaining : $1,281,356
Colton Sceviour $1,200,000 (3)
-Salary Remaining : $1,098,305
Adam Wilcox $1,017,500 (1)
-Salary Remaining : $931,271
Nick Ritchie $900,000 (2)
-Salary Remaining : $823,729
Brandon Carlo $800,000 (2)
-Salary Remaining : $732,203
Josh Anderson $680,000 (1)
-Salary Remaining : $622,373
Total Pro Players23
Salary Commitment
Year 2018 : $78,487,408
Year 2019 : $69,489,908
Year 2020 : $48,489,908
Year 2021 : $15,789,908
Salary Average Commitment
Year 2018 : $78,487,408
Year 2019 : $69,489,908
Year 2020 : $48,489,908
Year 2021 : $15,789,908
Salary Cap with 1 Way Contract
Year 2018 : $76,259,908
Year 2019 : $67,262,408
Year 2020 : $48,489,908
Year 2021 : $15,789,908

Farm Players Salaries

Lawson Crouse $90,000 (2)
Salary Remaining : $90,000
Trevor Murphy $66,000 (1)
Salary Remaining : $66,000
Total Farm Players2
Salary Commitment
Year 2018 : $156,000
Year 2019 : $90,000
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $156,000
Year 2019 : $90,000
Year 2020 : $0
Year 2021 : $0

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Place
Level 1: 6384 - $84 - 4,789 - 75.02%
Level 2: 5320 - $55 - 3,939 - 74.03%
Level 3: 2128 - $32 - 2,019 - 94.89%
Level 4: 4256 - $20 - 3,982 - 93.57%
Luxury : 1065 - $192 - 852 - 79.95%
Total Capacity :19153
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left37
Average Attendance - %15,581 - 81.35%
Average Income per Game$1,178,898
Year to Date Revenue$4,715,592
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,184,313
Farm Players Total Salaries$372,500
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$6,462,387
Farm Year To Date Expenses$35,868
Pro Salary Cap To Date$6,352,221
Farm Salary Cap To Date$35,868

Estimate

Pro Estimated Season Revenue$43,619,226
Farm Estimated Season Revenue$0
Pro Remaining Season Days162
Pro Expenses Per Days$450,194
Pro Estimated Expenses$72,931,428
Farm Remaining Season Days162
Farm Expenses Per Days$2,105
Farm Estimated Expenses$341,010
Estimated Season Expenses$73,272,438
Estimated Season Salary Cap$73,334,523
Estimate Under Maximum Salary Cap of $79,500,000$6,165,477
Estimate Over Minimum Salary Cap of $58,800,000 $14,534,523
Current Bank Account$36,147,679
Projected Bank Account$6,494,467

Pro Players Salaries

John Tavares (1 Way Contract) $10,500,000 (1)
-Salary Remaining : $9,610,169
Drew Doughty (1 Way Contract) $7,000,000 (1)
-Salary Remaining : $6,406,780
Jacob Trouba (1 Way Contract) $6,088,980 (4)
-Salary Remaining : $5,572,965
Erik Johnson (Out of Payroll) $6,000,000 (2)
-Salary Remaining : $5,491,525
Cam Atkinson (1 Way Contract) $5,875,000 (4)
-Salary Remaining : $5,377,119
Tyler Seguin (1 Way Contract) $5,750,000 (1)
-Salary Remaining : $5,262,712
Marc-Andre Fleury (1 Way Contract) $5,750,000 (1)
-Salary Remaining : $5,262,712
Adam Henrique (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $3,661,017
Roman Polak (1 Way Contract) $3,650,000 (2)
-Salary Remaining : $3,340,678
Andrew MacDonald (1 Way Contract) $3,500,000 (3)
-Salary Remaining : $3,203,390
Darren Helm (1 Way Contract) $3,333,333 (2)
-Salary Remaining : $3,050,847
Brenden Dillon (1 Way Contract) $3,270,000 (2)
-Salary Remaining : $2,992,881
Adam Lowry (1 Way Contract) $3,000,000 (4)
-Salary Remaining : $2,745,763
Peter Budaj (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $2,288,136
Tim Schaller $1,900,000 (2)
-Salary Remaining : $1,738,983
Jacob Josefson $1,200,000 (1)
-Salary Remaining : $1,098,305
Tom Kuhnhackl $1,000,000 (2)
-Salary Remaining : $915,254
Danton Heinen $925,000 (2)
-Salary Remaining : $846,610
William Nylander $925,000 (2)
-Salary Remaining : $846,610
Mitchell Marner $925,000 (2)
-Salary Remaining : $846,610
Jean-Francois Berube $725,000 (1)
-Salary Remaining : $663,559
Brennan Menell $717,000 (2)
-Salary Remaining : $656,237
Anton Blidh $650,000 (1)
-Salary Remaining : $594,915
Total Pro Players23
Salary Commitment
Year 2018 : $79,184,313
Year 2019 : $41,109,313
Year 2020 : $18,463,980
Year 2021 : $14,963,980
Salary Average Commitment
Year 2018 : $79,134,313
Year 2019 : $41,109,313
Year 2020 : $18,463,980
Year 2021 : $14,963,980
Salary Cap with 1 Way Contract
Year 2018 : $79,184,313
Year 2019 : $41,109,313
Year 2020 : $18,463,980
Year 2021 : $14,963,980

Farm Players Salaries

Jayden Halbgewachs $92,500 (3)
Salary Remaining : $92,500
Brandon McMillan $85,000 (1)
Salary Remaining : $85,000
Ryan Pilon $65,000 (1)
Salary Remaining : $65,000
Cody Donaghey $65,000 (1)
Salary Remaining : $65,000
Jacob Middleton $65,000 (1)
Salary Remaining : $65,000
Total Farm Players5
Salary Commitment
Year 2018 : $372,500
Year 2019 : $92,500
Year 2020 : $92,500
Year 2021 : $0
Salary Average Commitment
Year 2018 : $347,500
Year 2019 : $92,500
Year 2020 : $92,500
Year 2021 : $0

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavilion
Level 1: 5854 - $75 - 5,745 - 98.13%
Level 2: 4878 - $45 - 4,793 - 98.25%
Level 3: 1951 - $30 - 1,943 - 99.59%
Level 4: 3902 - $20 - 3,902 - 100.00%
Luxury : 977 - $185 - 863 - 88.33%
Total Capacity :17562
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left39
Average Attendance - %17,245 - 98.19%
Average Income per Game$1,201,798
Year to Date Revenue$2,403,596
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,383,805
Farm Players Total Salaries$745,883
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$6,685,065
Farm Year To Date Expenses$63,210
Pro Salary Cap To Date$6,642,690
Farm Salary Cap To Date$63,210

Estimate

Pro Estimated Season Revenue$46,870,122
Farm Estimated Season Revenue$0
Pro Remaining Season Days162
Pro Expenses Per Days$445,671
Pro Estimated Expenses$72,198,702
Farm Remaining Season Days162
Farm Expenses Per Days$4,214
Farm Estimated Expenses$682,668
Estimated Season Expenses$72,881,370
Estimated Season Salary Cap$78,383,742
Estimate Under Maximum Salary Cap of $79,500,000$1,116,258
Estimate Over Minimum Salary Cap of $58,800,000 $19,583,742
Current Bank Account$19,431,395
Projected Bank Account-$6,579,853

Pro Players Salaries

Claude Giroux (1 Way Contract) $8,250,000 (4)
-Salary Remaining : $7,550,847
Shea Weber (1 Way Contract) $7,857,000 (1)
-Salary Remaining : $7,191,153
Rick Nash (1 Way Contract) $7,200,000 (3)
-Salary Remaining : $6,589,831
Brent Seabrook (1 Way Contract) $6,875,000 (2)
-Salary Remaining : $6,292,373
Martin Jones (1 Way Contract) $5,750,000 (4)
-Salary Remaining : $5,262,712
Rasmus Ristolainen (1 Way Contract) $5,400,000 (4)
-Salary Remaining : $4,942,373
Vincent Trocheck (1 Way Contract) $4,750,000 (4)
-Salary Remaining : $4,347,458
Alex Killorn (1 Way Contract) $4,450,000 (4)
-Salary Remaining : $4,072,881
Olli Maatta (1 Way Contract) $4,059,322 (2)
-Salary Remaining : $3,715,312
Zack Smith (1 Way Contract) $3,250,000 (3)
-Salary Remaining : $2,974,576
Erik Haula (1 Way Contract) $2,750,000 (2)
-Salary Remaining : $2,516,949
Michael Cammalleri (1 Way Contract) $2,650,000 (2)
-Salary Remaining : $2,425,424
Deryk Engelland (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $2,288,136
Stephen Johns (1 Way Contract) $2,350,000 (3)
-Salary Remaining : $2,150,847
Jimmy Vesey (1 Way Contract) $2,100,000 (2)
-Salary Remaining : $1,922,034
Riley Sheahan (1 Way Contract) $2,082,500 (1)
-Salary Remaining : $1,906,017
Daniel Carr $1,339,575 (1)
-Salary Remaining : $1,226,052
Jordan Oesterle $1,339,575 (1)
-Salary Remaining : $1,226,052
Eric Tangradi $950,000 (2)
-Salary Remaining : $869,492
Zach Aston-Reese $925,000 (1)
-Salary Remaining : $846,610
Anthony Mantha $863,333 (1)
-Salary Remaining : $790,169
Juuse Saros $692,500 (1)
-Salary Remaining : $633,814
Total Pro Players22
Salary Commitment
Year 2018 : $78,383,805
Year 2019 : $60,784,322
Year 2020 : $41,400,000
Year 2021 : $28,600,000
Salary Average Commitment
Year 2018 : $78,383,805
Year 2019 : $60,784,322
Year 2020 : $41,400,000
Year 2021 : $28,600,000
Salary Cap with 1 Way Contract
Year 2018 : $78,383,805
Year 2019 : $60,784,322
Year 2020 : $41,400,000
Year 2021 : $28,600,000

Farm Players Salaries

Harri Sateri $125,050 (1)
Salary Remaining : $125,050
Mike Vecchione $101,750 (1)
Salary Remaining : $101,750
Oscar Fantenberg $101,750 (1)
Salary Remaining : $101,750
David Rittich $101,750 (1)
Salary Remaining : $101,750
Roland McKeown $92,500 (2)
Salary Remaining : $92,500
Eric Martinsson $92,500 (1)
Salary Remaining : $92,500
Oliver Bjorkstrand $65,583 (2)
Salary Remaining : $65,583
Rob Scuderi $65,000 (1)
Salary Remaining : $65,000
Total Farm Players8
Salary Commitment
Year 2018 : $745,883
Year 2019 : $158,083
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $745,883
Year 2019 : $158,083
Year 2020 : $0
Year 2021 : $0

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerica Airlines Center
Level 1: 6177 - $90 - 4,573 - 74.04%
Level 2: 5147 - $55 - 4,014 - 77.98%
Level 3: 2059 - $45 - 1,219 - 59.18%
Level 4: 4118 - $25 - 2,853 - 69.29%
Luxury : 1031 - $210 - 691 - 67.05%
Total Capacity :18532
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left37
Average Attendance - %13,350 - 72.04%
Average Income per Game$1,143,225
Year to Date Revenue$4,572,898
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$62,030,000
Farm Players Total Salaries$92,500
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$5,424,579
Farm Year To Date Expenses$7,845
Pro Salary Cap To Date$5,382,204
Farm Salary Cap To Date$7,845

Estimate

Pro Estimated Season Revenue$42,299,306
Farm Estimated Season Revenue$0
Pro Remaining Season Days162
Pro Expenses Per Days$353,277
Pro Estimated Expenses$57,230,874
Farm Remaining Season Days162
Farm Expenses Per Days$523
Farm Estimated Expenses$84,726
Estimated Season Expenses$57,315,600
Estimated Season Salary Cap$62,155,428
Estimate Under Maximum Salary Cap of $79,500,000$17,344,572
Estimate Over Minimum Salary Cap of $58,800,000 $3,355,428
Current Bank Account$34,520,299
Projected Bank Account$19,504,005

Pro Players Salaries

Marian Gaborik (1 Way Contract) $6,150,000 (1)
-Salary Remaining : $5,628,814
Jason Pominville (1 Way Contract) $5,800,000 (1)
-Salary Remaining : $5,308,475
Ryan Callahan (1 Way Contract) $5,800,000 (1)
-Salary Remaining : $5,308,475
Jason Garrison (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $5,033,898
Reilly Smith (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $4,576,271
Tomas Hertl (1 Way Contract) $4,400,000 (3)
-Salary Remaining : $4,027,119
Eddie Lack (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $3,661,017
John Moore (1 Way Contract) $3,500,000 (3)
-Salary Remaining : $3,203,390
Carter Hutton (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $3,203,390
Brian Flynn (1 Way Contract) $2,300,000 (1)
-Salary Remaining : $2,105,085
Nate Thompson (1 Way Contract) $2,300,000 (1)
-Salary Remaining : $2,105,085
Zach Hyman (1 Way Contract) $2,250,000 (3)
-Salary Remaining : $2,059,322
Yannick Weber (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $1,830,508
Jordan Nolan (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $1,830,508
Brad Hunt $1,800,000 (2)
-Salary Remaining : $1,647,458
Parker Milner $1,100,000 (1)
-Salary Remaining : $1,006,780
Logan Shaw $1,017,500 (1)
-Salary Remaining : $931,271
Marek Hrivik $962,500 (1)
-Salary Remaining : $880,932
Damon Severson $925,000 (1)
-Salary Remaining : $846,610
Nico Hischier $925,000 (3)
-Salary Remaining : $846,610
Brett Lernout (Out of Payroll) $925,000 (2)
-Salary Remaining : $846,610
Thatcher Demko $925,000 (2)
-Salary Remaining : $846,610
Slater Koekkoek $800,000 (1)
-Salary Remaining : $732,203
Total Pro Players23
Salary Commitment
Year 2018 : $63,880,000
Year 2019 : $27,225,000
Year 2020 : $16,075,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $63,880,000
Year 2019 : $27,225,000
Year 2020 : $16,075,000
Year 2021 : $0
Salary Cap with 1 Way Contract
Year 2018 : $63,880,000
Year 2019 : $27,225,000
Year 2020 : $16,075,000
Year 2021 : $0

Farm Players Salaries

Jordan Subban $92,500 (1)
Salary Remaining : $92,500
Total Farm Players1
Salary Commitment
Year 2018 : $92,500
Year 2019 : $0
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $92,500
Year 2019 : $0
Year 2020 : $0
Year 2021 : $0

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6021 - $80 - 5,977 - 99.27%
Level 2: 5017 - $50 - 4,574 - 91.18%
Level 3: 2007 - $35 - 1,622 - 80.79%
Level 4: 4014 - $25 - 2,861 - 71.26%
Luxury : 1005 - $180 - 986 - 98.06%
Total Capacity :18064
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left37
Average Attendance - %16,019 - 88.68%
Average Income per Game$1,293,450
Year to Date Revenue$5,173,798
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$75,706,241
Farm Players Total Salaries$1,459,500
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$6,464,374
Farm Year To Date Expenses$123,068
Pro Salary Cap To Date$6,422,000
Farm Salary Cap To Date$123,068

Estimate

Pro Estimated Season Revenue$47,857,632
Farm Estimated Season Revenue$0
Pro Remaining Season Days162
Pro Expenses Per Days$430,544
Pro Estimated Expenses$69,748,128
Farm Remaining Season Days162
Farm Expenses Per Days$8,246
Farm Estimated Expenses$1,335,852
Estimated Season Expenses$71,083,980
Estimated Season Salary Cap$75,712,478
Estimate Under Maximum Salary Cap of $79,500,000$3,787,522
Estimate Over Minimum Salary Cap of $58,800,000 $16,912,478
Current Bank Account$35,229,249
Projected Bank Account$12,002,901

Pro Players Salaries

Anze Kopitar (1 Way Contract) $10,000,000 (4)
-Salary Remaining : $9,152,542
Brian Elliott (1 Way Contract) $8,000,000 (1)
-Salary Remaining : $7,322,034
Evander Kane (1 Way Contract) $7,000,000 (4)
-Salary Remaining : $6,406,780
Brandon Dubinsky (1 Way Contract) $5,850,000 (1)
-Salary Remaining : $5,354,237
Dustin Brown (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $4,576,271
Viktor Arvidsson (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $4,576,271
Shayne Gostisbehere (1 Way Contract) $4,500,000 (3)
-Salary Remaining : $4,118,644
Craig Smith (1 Way Contract) $4,250,000 (2)
-Salary Remaining : $3,889,831
Jonas Brodin (1 Way Contract) $4,166,666 (2)
-Salary Remaining : $3,813,559
Jake Muzzin (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $3,661,017
Vladislav Namestnikov (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $3,661,017
Jaroslav Halak (1 Way Contract) $3,400,000 (2)
-Salary Remaining : $3,111,864
Carl Soderberg (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $2,745,763
Jamie Oleksiak $1,339,575 (1)
-Salary Remaining : $1,226,052
Tomas Nosek $1,300,000 (2)
-Salary Remaining : $1,189,831
Nate Schmidt $1,300,000 (1)
-Salary Remaining : $1,189,831
Jake DeBrusk $925,000 (2)
-Salary Remaining : $846,610
Sonny Milano $925,000 (1)
-Salary Remaining : $846,610
Kevin Labanc $925,000 (2)
-Salary Remaining : $846,610
Joakim Ryan $825,000 (1)
-Salary Remaining : $755,085
Total Pro Players20
Salary Commitment
Year 2018 : $75,706,241
Year 2019 : $48,466,666
Year 2020 : $21,500,000
Year 2021 : $17,000,000
Salary Average Commitment
Year 2018 : $75,706,241
Year 2019 : $48,466,666
Year 2020 : $21,500,000
Year 2021 : $17,000,000
Salary Cap with 1 Way Contract
Year 2018 : $75,706,241
Year 2019 : $48,466,666
Year 2020 : $21,500,000
Year 2021 : $17,000,000

Farm Players Salaries

Cody Goloubef $120,000 (1)
Salary Remaining : $120,000
Josh Jooris $120,000 (2)
Salary Remaining : $120,000
Casey Nelson $110,000 (1)
Salary Remaining : $110,000
Cavan Fitzgerald $92,500 (1)
Salary Remaining : $92,500
Devon Toews $92,500 (1)
Salary Remaining : $92,500
Dmitri Sergeev $92,500 (1)
Salary Remaining : $92,500
Kyle Platzer $92,500 (1)
Salary Remaining : $92,500
Eamon McAdam $92,500 (1)
Salary Remaining : $92,500
Landon Bow $92,500 (1)
Salary Remaining : $92,500
Joe Hicketts $92,500 (2)
Salary Remaining : $92,500
Mike Downing $85,000 (1)
Salary Remaining : $85,000
Stephen Gionta $80,000 (1)
Salary Remaining : $80,000
Justin Dowling $77,000 (1)
Salary Remaining : $77,000
Adam Gilmour $75,000 (1)
Salary Remaining : $75,000
Malte Stromwall $75,000 (1)
Salary Remaining : $75,000
Dysin Mayo $70,000 (2)
Salary Remaining : $70,000
Total Farm Players16
Salary Commitment
Year 2018 : $1,459,500
Year 2019 : $282,500
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,459,500
Year 2019 : $282,500
Year 2020 : $0
Year 2021 : $0

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of
$79,500,000

Over Minimum of
$58,800,000

Pro Players

Farm Players

Total Players

Avalanche $54,658,695 $77,309,529 $2,190,471 $18,509,529 222244
Blackhawks $52,344,939 $79,029,969 $470,031 $20,229,969 23326
Blue Jackets $28,724,302 $59,157,724 $20,342,276 $357,724 211334
Blues $68,134,693 $78,763,938 $736,062 $19,963,938 22729
Bruins $31,257,414 $70,739,007 $8,760,993 $11,939,007 22527
Canadiens $61,873,458 $76,907,916 $2,592,084 $18,107,916 242145
Canucks $55,152,676 $77,877,131 $1,622,869 $19,077,131 201434
Capitals $66,627,367 $60,572,940 $18,927,060 $1,772,940 241438
Coyotes $28,968,784 $66,302,743 $13,197,257 $7,502,743 251540
Devils $12,709,950 $73,875,179 $5,624,821 $15,075,179 22931
Ducks $44,877,167 $67,061,760 $12,438,240 $8,261,760 21930
Flames $32,232,569 $77,425,128 $2,074,872 $18,625,128 201535
Flyers $88,786,393 $60,172,440 $19,327,560 $1,372,440 261339
Golden Knights $21,531,504 $65,995,054 $13,504,946 $7,195,054 221537
Hurricanes $58,861,370 $60,076,527 $19,423,473 $1,276,527 25227
Islanders $41,848,873 $76,444,530 $3,055,470 $17,644,530 22426
Jets $13,530,674 $72,065,835 $7,434,165 $13,265,835 222042
Kings $50,937,177 $78,762,562 $737,438 $19,962,562 201131
Lightning $75,998,796 $73,756,308 $5,743,692 $14,956,308 23629
Maple Leafs $66,013,618 $79,367,154 $132,846 $20,567,154 201333
Oilers $28,695,171 $59,222,961 $20,277,039 $422,961 251540
Panthers $66,333,167 $59,777,473 $19,722,527 $977,473 241135
Penguins $103,435,527 $74,202,648 $5,297,352 $15,402,648 231134
Predators $71,404,326 $78,340,683 $1,159,317 $19,540,683 211031
Rangers $60,188,020 $63,204,714 $16,295,286 $4,404,714 211637
Red Wings $13,942,174 $60,291,723 $19,208,277 $1,491,723 25429
Sabres $37,750,075 $76,118,679 $3,381,321 $17,318,679 23225
Senators $36,147,679 $73,334,523 $6,165,477 $14,534,523 23528
Sharks $19,431,395 $78,383,742 $1,116,258 $19,583,742 22830
Stars $34,520,299 $62,155,428 $17,344,572 $3,355,428 23124
Wild $35,229,249 $75,712,478 $3,787,522 $16,912,478 201636