Team FinanceLast Update - January 22, 2018 at 21:45
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6002 - $79 - 5,933 - 98.84%
Level 2: 5001 - $51 - 4,790 - 95.77%
Level 3: 2000 - $28 - 1,955 - 97.76%
Level 4: 4001 - $19 - 3,898 - 97.42%
Luxury : 1003 - $180 - 985 - 98.22%
Total Capacity :18007
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left15
Average Attendance - %17,560 - 97.52%
Average Income per Game$1,223,220
Year to Date Revenue$31,803,725
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$72,494,860
Farm Players Total Salaries$1,943,833
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$43,160,198
Farm Year To Date Expenses$1,160,122
Pro Salary Cap To Date$42,168,865
Farm Salary Cap To Date$1,160,122

Estimate

Pro Estimated Season Revenue$18,348,303
Farm Estimated Season Revenue$0
Pro Remaining Season Days75
Pro Expenses Per Days$394,567
Pro Estimated Expenses$29,592,525
Farm Remaining Season Days75
Farm Expenses Per Days$10,507
Farm Estimated Expenses$788,025
Estimated Season Expenses$30,380,550
Estimated Season Salary Cap$71,558,665
Estimate Under Maximum Salary Cap of $75,000,000$3,441,335
Estimate Over Minimum Salary Cap of $55,400,000 $16,158,665
Current Bank Account$51,290,254
Projected Bank Account$39,258,007

Pro Players Salaries

Sidney Crosby (1 Way Contract) $8,700,000 (4)
-Salary Remaining : $3,527,027
Nicklas Backstrom (1 Way Contract) $6,700,000 (2)
-Salary Remaining : $2,716,216
Keith Yandle (1 Way Contract) $5,750,000 (1)
-Salary Remaining : $2,331,081
Marcus Johansson (1 Way Contract) $4,583,333 (2)
-Salary Remaining : $1,858,108
Jack Johnson (1 Way Contract) $4,520,000 (2)
-Salary Remaining : $1,832,432
Robin Lehner (1 Way Contract) $4,500,000 (4)
-Salary Remaining : $1,824,324
Patric Hornqvist (1 Way Contract) $4,250,000 (1)
-Salary Remaining : $1,722,973
Radim Vrbata (1 Way Contract) $4,200,000 (1)
-Salary Remaining : $1,702,703
Chris Kunitz (1 Way Contract) $3,850,000 (1)
-Salary Remaining : $1,560,811
Rickard Rakell (1 Way Contract) $3,789,444 (4)
-Salary Remaining : $1,536,261
Jakob Silfverberg (1 Way Contract) $3,750,000 (3)
-Salary Remaining : $1,520,270
Lars Eller (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $1,418,919
Brian Elliott (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $1,013,514
Jacob Markstrom (1 Way Contract) $2,500,000 (3)
-Salary Remaining : $1,013,514
Nick Holden $1,650,000 (1)
-Salary Remaining : $668,919
Nathan Beaulieu $1,200,000 (2)
-Salary Remaining : $486,486
Ryan Dzingel $1,100,000 (3)
-Salary Remaining : $445,946
Carter Rowney $1,050,000 (3)
-Salary Remaining : $425,676
Michal Kempny $971,250 (2)
-Salary Remaining : $393,750
Matt Dumba $925,000 (1)
-Salary Remaining : $375,000
Joel Edmundson $925,000 (1)
-Salary Remaining : $375,000
Andre Burakovsky $894,166 (2)
-Salary Remaining : $362,500
Connor Brown $686,667 (2)
-Salary Remaining : $278,379
Total Pro Players23
Salary Commitment
Year 2017 : $72,494,860
Year 2018 : $48,444,860
Year 2019 : $25,389,444
Year 2020 : $16,989,444
Salary Average Commitment
Year 2017 : $72,494,860
Year 2018 : $48,444,860
Year 2019 : $25,389,444
Year 2020 : $16,989,444
Salary Cap with 1 Way Contract
Year 2017 : $72,494,860
Year 2018 : $48,444,860
Year 2019 : $25,389,444
Year 2020 : $16,989,444

Farm Players Salaries

Travis Boyd $97,125 (2)
Salary Remaining : $97,125
Garnet Hathaway $97,125 (1)
Salary Remaining : $97,125
Jason Kasdorf $97,125 (1)
Salary Remaining : $97,125
Tyler Wotherspoon $97,125 (1)
Salary Remaining : $97,125
Anton Lindholm $92,500 (1)
Salary Remaining : $92,500
Michael Carcone $92,500 (2)
Salary Remaining : $92,500
Ross Johnston $92,500 (1)
Salary Remaining : $92,500
Dakota Mermis $92,500 (1)
Salary Remaining : $92,500
Devante Stephens $92,500 (3)
Salary Remaining : $92,500
Collin Delia $92,500 (2)
Salary Remaining : $92,500
Matej Machovsky $92,500 (2)
Salary Remaining : $92,500
Neal Pionk $92,500 (3)
Salary Remaining : $92,500
Doyle Somerby $92,500 (2)
Salary Remaining : $92,500
Tyler Kelleher $92,500 (2)
Salary Remaining : $92,500
Kristofers Bindulis $92,500 (3)
Salary Remaining : $92,500
Carl Neill $90,000 (2)
Salary Remaining : $90,000
Darnell Nurse $86,333 (2)
Salary Remaining : $86,333
Artturi Lehkonen $83,917 (3)
Salary Remaining : $83,917
Yohann Auvitu $80,000 (4)
Salary Remaining : $80,000
Linus Ullmark $77,583 (1)
Salary Remaining : $77,583
Zach Trotman $65,000 (4)
Salary Remaining : $65,000
Max McCormick $55,000 (4)
Salary Remaining : $55,000
Total Farm Players22
Salary Commitment
Year 2017 : $1,943,833
Year 2018 : $1,297,375
Year 2019 : $561,417
Year 2020 : $200,000
Salary Average Commitment
Year 2017 : $1,943,833
Year 2018 : $1,297,375
Year 2019 : $561,417
Year 2020 : $200,000

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6833 - $80 - 5,728 - 83.82%
Level 2: 5693 - $50 - 5,023 - 88.23%
Level 3: 2277 - $30 - 2,027 - 89.00%
Level 4: 4555 - $15 - 4,169 - 91.52%
Luxury : 1142 - $180 - 1,012 - 88.61%
Total Capacity :20500
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left17
Average Attendance - %17,958 - 87.60%
Average Income per Game$1,238,093
Year to Date Revenue$29,714,223
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$72,313,418
Farm Players Total Salaries$267,350
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$44,039,268
Farm Year To Date Expenses$203,934
Pro Salary Cap To Date$43,480,350
Farm Salary Cap To Date$203,934

Estimate

Pro Estimated Season Revenue$21,047,575
Farm Estimated Season Revenue$0
Pro Remaining Season Days75
Pro Expenses Per Days$393,586
Pro Estimated Expenses$29,518,950
Farm Remaining Season Days75
Farm Expenses Per Days$1,445
Farm Estimated Expenses$108,375
Estimated Season Expenses$29,627,325
Estimated Season Salary Cap$72,796,575
Estimate Under Maximum Salary Cap of $75,000,000$2,203,425
Estimate Over Minimum Salary Cap of $55,400,000 $17,396,575
Current Bank Account$53,527,993
Projected Bank Account$44,948,243

Pro Players Salaries

Henrik Lundqvist (1 Way Contract) $8,000,000 (1)
-Salary Remaining : $3,243,243
Ryan Johansen (1 Way Contract) $6,850,000 (1)
-Salary Remaining : $2,777,027
Duncan Keith (1 Way Contract) $6,411,585 (1)
-Salary Remaining : $2,599,291
Joe Pavelski (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $2,432,432
Brandon Saad (1 Way Contract) $6,000,000 (3)
-Salary Remaining : $2,432,432
Troy Brouwer (1 Way Contract) $5,100,000 (1)
-Salary Remaining : $2,067,568
Tomas Tatar (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $1,824,324
Braydon Coburn (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $1,824,324
Matt Niskanen (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $1,621,622
Marco Scandella (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $1,621,622
Cody Eakin (1 Way Contract) $3,850,000 (3)
-Salary Remaining : $1,560,811
Kris Russell (Out of Payroll) $3,800,000 (2)
-Salary Remaining : $1,540,541
Charlie Coyle (1 Way Contract) $3,200,000 (3)
-Salary Remaining : $1,297,297
Matt Calvert (1 Way Contract) $2,200,000 (1)
-Salary Remaining : $891,892
Antti Raanta $1,826,000 (1)
-Salary Remaining : $740,270
Brian Gibbons $1,250,000 (1)
-Salary Remaining : $506,757
Oscar Lindberg $1,000,000 (2)
-Salary Remaining : $405,405
Brandon Manning $975,000 (1)
-Salary Remaining : $395,270
Kevin Fiala $863,333 (3)
-Salary Remaining : $350,000
Julian Melchiori $660,000 (1)
-Salary Remaining : $267,568
Ryan Reaves $577,500 (1)
-Salary Remaining : $234,122
Tom Kostopoulos $550,000 (1)
-Salary Remaining : $222,973
Total Pro Players22
Salary Commitment
Year 2017 : $76,113,418
Year 2018 : $22,713,333
Year 2019 : $13,913,333
Year 2020 : $0
Salary Average Commitment
Year 2017 : $71,738,418
Year 2018 : $22,713,333
Year 2019 : $13,913,333
Year 2020 : $0
Salary Cap with 1 Way Contract
Year 2017 : $76,113,418
Year 2018 : $22,713,333
Year 2019 : $13,913,333
Year 2020 : $0

Farm Players Salaries

Kevin Czuczman $75,000 (2)
Salary Remaining : $75,000
Philip Samuelsson $72,600 (1)
Salary Remaining : $72,600
Paul Thompson $63,250 (1)
Salary Remaining : $63,250
Ryan Faragher $56,500 (2)
Salary Remaining : $56,500
Total Farm Players4
Salary Commitment
Year 2017 : $267,350
Year 2018 : $131,500
Year 2019 : $0
Year 2020 : $0
Salary Average Commitment
Year 2017 : $267,350
Year 2018 : $131,500
Year 2019 : $0
Year 2020 : $0

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6048 - $80 - 5,669 - 93.73%
Level 2: 5040 - $50 - 4,893 - 97.09%
Level 3: 2016 - $25 - 1,981 - 98.25%
Level 4: 4032 - $20 - 3,754 - 93.09%
Luxury : 1008 - $175 - 988 - 98.06%
Total Capacity :18144
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left17
Average Attendance - %17,285 - 95.27%
Average Income per Game$1,214,800
Year to Date Revenue$29,155,201
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$66,286,856
Farm Players Total Salaries$1,326,750
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$37,978,608
Farm Year To Date Expenses$884,521
Pro Salary Cap To Date$37,681,278
Farm Salary Cap To Date$884,521

Estimate

Pro Estimated Season Revenue$20,651,601
Farm Estimated Season Revenue$0
Pro Remaining Season Days75
Pro Expenses Per Days$361,010
Pro Estimated Expenses$27,075,750
Farm Remaining Season Days75
Farm Expenses Per Days$7,172
Farm Estimated Expenses$537,900
Estimated Season Expenses$27,613,650
Estimated Season Salary Cap$64,554,303
Estimate Under Maximum Salary Cap of $75,000,000$10,445,697
Estimate Over Minimum Salary Cap of $55,400,000 $9,154,303
Current Bank Account$26,925,288
Projected Bank Account$19,963,239

Pro Players Salaries

Bobby Ryan (1 Way Contract) $7,250,000 (2)
-Salary Remaining : $2,939,189
David Backes (1 Way Contract) $6,200,000 (3)
-Salary Remaining : $2,513,514
Brandon Dubinsky (1 Way Contract) $5,850,000 (2)
-Salary Remaining : $2,371,622
Zach Bogosian (1 Way Contract) $5,142,857 (4)
-Salary Remaining : $2,084,942
Torey Krug (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $1,824,324
Ryan Miller (1 Way Contract) $4,250,000 (3)
-Salary Remaining : $1,722,973
Carl Hagelin (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $1,621,622
Sam Gagner (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $1,621,622
Matt Read (1 Way Contract) $3,625,000 (1)
-Salary Remaining : $1,469,595
Dmitry Orlov (1 Way Contract) $3,250,000 (2)
-Salary Remaining : $1,317,568
Blake Comeau (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $1,216,216
PA Parenteau (1 Way Contract) $2,950,000 (3)
-Salary Remaining : $1,195,946
Tomas Fleischmann $1,999,999 (3)
-Salary Remaining : $810,810
Eric Gelinas $1,500,000 (1)
-Salary Remaining : $608,108
Martin Marincin $1,250,000 (1)
-Salary Remaining : $506,757
Mark Borowiecki $1,100,000 (1)
-Salary Remaining : $445,946
Parker Gahagen $925,000 (1)
-Salary Remaining : $375,000
Charlie Lindgren $925,000 (1)
-Salary Remaining : $375,000
Taran Kozun $925,000 (1)
-Salary Remaining : $375,000
Griffin Reinhart $925,000 (1)
-Salary Remaining : $375,000
Anthony Beauvillier $925,000 (3)
-Salary Remaining : $375,000
Michael Chaput $900,000 (2)
-Salary Remaining : $364,865
Chris Tierney $894,000 (1)
-Salary Remaining : $362,432
Total Pro Players23
Salary Commitment
Year 2017 : $66,286,856
Year 2018 : $45,717,856
Year 2019 : $21,467,856
Year 2020 : $5,142,857
Salary Average Commitment
Year 2017 : $66,286,856
Year 2018 : $45,717,856
Year 2019 : $21,467,856
Year 2020 : $5,142,857
Salary Cap with 1 Way Contract
Year 2017 : $66,286,856
Year 2018 : $45,717,856
Year 2019 : $21,467,856
Year 2020 : $5,142,857

Farm Players Salaries

Andrej Nestrasil $106,000 (1)
Salary Remaining : $106,000
Conor Allen $99,000 (2)
Salary Remaining : $99,000
Brandon Robinson $92,500 (1)
Salary Remaining : $92,500
Miles Koules $92,500 (1)
Salary Remaining : $92,500
Tyler Hore $92,500 (1)
Salary Remaining : $92,500
Max Iafrate $92,500 (1)
Salary Remaining : $92,500
Justin Hamonic $92,500 (1)
Salary Remaining : $92,500
Libor Sulak $92,500 (2)
Salary Remaining : $92,500
Nikita Jevpalovs $92,500 (1)
Salary Remaining : $92,500
Cole Martin $92,500 (1)
Salary Remaining : $92,500
Evan Wardley $92,500 (1)
Salary Remaining : $92,500
Sawyer Lange $92,500 (1)
Salary Remaining : $92,500
Josh Leivo $79,250 (1)
Salary Remaining : $79,250
Kyle Schempp $62,500 (1)
Salary Remaining : $62,500
Dan Kelly $55,000 (3)
Salary Remaining : $55,000
Total Farm Players15
Salary Commitment
Year 2017 : $1,326,750
Year 2018 : $246,500
Year 2019 : $55,000
Year 2020 : $0
Salary Average Commitment
Year 2017 : $1,326,750
Year 2018 : $246,500
Year 2019 : $55,000
Year 2020 : $0

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6416 - $57 - 6,304 - 98.25%
Level 2: 5347 - $47 - 5,084 - 95.08%
Level 3: 2138 - $30 - 2,020 - 94.49%
Level 4: 4277 - $16 - 4,125 - 96.44%
Luxury : 1072 - $158 - 1,037 - 96.78%
Total Capacity :19250
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left16
Average Attendance - %18,570 - 96.47%
Average Income per Game$1,070,823
Year to Date Revenue$26,770,565
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$70,574,500
Farm Players Total Salaries$942,433
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$41,090,485
Farm Year To Date Expenses$540,348
Pro Salary Cap To Date$39,696,417
Farm Salary Cap To Date$540,348

Estimate

Pro Estimated Season Revenue$17,133,162
Farm Estimated Season Revenue$0
Pro Remaining Season Days75
Pro Expenses Per Days$384,186
Pro Estimated Expenses$28,813,950
Farm Remaining Season Days75
Farm Expenses Per Days$5,094
Farm Estimated Expenses$382,050
Estimated Season Expenses$29,196,000
Estimated Season Salary Cap$65,713,092
Estimate Under Maximum Salary Cap of $75,000,000$9,286,908
Estimate Over Minimum Salary Cap of $55,400,000 $10,313,092
Current Bank Account$74,396,486
Projected Bank Account$62,333,648

Pro Players Salaries

Dustin Byfuglien (1 Way Contract) $7,600,000 (3)
-Salary Remaining : $3,081,081
Joe Thornton (1 Way Contract) $7,000,000 (1)
-Salary Remaining : $2,837,838
Zdeno Chara (1 Way Contract) $6,917,000 (1)
-Salary Remaining : $2,804,189
Kyle Turris (Out of Payroll) $6,400,000 (4)
-Salary Remaining : $2,594,595
Logan Couture (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $2,432,432
Nikita Zaitsev (1 Way Contract) $4,500,000 (4)
-Salary Remaining : $1,824,324
Craig Anderson (1 Way Contract) $4,250,000 (2)
-Salary Remaining : $1,722,973
Roman Josi (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $1,621,622
Wayne Simmonds (1 Way Contract) $3,975,000 (2)
-Salary Remaining : $1,611,486
Mark Stone (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $1,418,919
Patrick Maroon (1 Way Contract) $3,250,000 (2)
-Salary Remaining : $1,317,568
Elias Lindholm (1 Way Contract) $2,700,000 (1)
-Salary Remaining : $1,094,595
Jean-Gabriel Pageau (1 Way Contract) $2,250,000 (2)
-Salary Remaining : $912,162
Anton Stralman (1 Way Contract) $2,220,000 (1)
-Salary Remaining : $900,000
Mike Ribeiro $1,500,000 (3)
-Salary Remaining : $608,108
Johan Larsson $880,000 (1)
-Salary Remaining : $356,757
Tom Pyatt $800,000 (1)
-Salary Remaining : $324,324
Nick Schultz $750,000 (2)
-Salary Remaining : $304,054
Reto Berra $750,000 (3)
-Salary Remaining : $304,054
Shane Prince $700,000 (1)
-Salary Remaining : $283,784
Yanni Gourde $632,500 (1)
-Salary Remaining : $256,419
Total Pro Players21
Salary Commitment
Year 2017 : $70,574,500
Year 2018 : $41,225,000
Year 2019 : $20,750,000
Year 2020 : $10,900,000
Salary Average Commitment
Year 2017 : $70,574,500
Year 2018 : $41,225,000
Year 2019 : $20,750,000
Year 2020 : $10,900,000
Salary Cap with 1 Way Contract
Year 2017 : $70,574,500
Year 2018 : $41,225,000
Year 2019 : $20,750,000
Year 2020 : $10,900,000

Farm Players Salaries

Mitch Hults $92,500 (2)
Salary Remaining : $92,500
Miles Wood $92,500 (3)
Salary Remaining : $92,500
Sam Vigneault $92,500 (2)
Salary Remaining : $92,500
Darren Raddysh $92,500 (3)
Salary Remaining : $92,500
Matt Puempel $90,000 (1)
Salary Remaining : $90,000
Adam Pelech $85,433 (2)
Salary Remaining : $85,433
Liam O'Brien $77,000 (1)
Salary Remaining : $77,000
Chris Summers $75,000 (1)
Salary Remaining : $75,000
Mike McKenna $70,000 (1)
Salary Remaining : $70,000
Jeremy Smith $65,000 (3)
Salary Remaining : $65,000
Matt Taormina $55,000 (3)
Salary Remaining : $55,000
Victor Bartley $55,000 (2)
Salary Remaining : $55,000
Total Farm Players12
Salary Commitment
Year 2017 : $942,433
Year 2018 : $630,433
Year 2019 : $305,000
Year 2020 : $0
Salary Average Commitment
Year 2017 : $942,433
Year 2018 : $630,433
Year 2019 : $305,000
Year 2020 : $0

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Banknorth Garden
Level 1: 5855 - $80 - 5,264 - 89.90%
Level 2: 4879 - $50 - 4,386 - 89.90%
Level 3: 1951 - $30 - 1,850 - 94.85%
Level 4: 3903 - $25 - 2,645 - 67.77%
Luxury : 977 - $180 - 870 - 89.07%
Total Capacity :17565
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left16
Average Attendance - %15,016 - 85.49%
Average Income per Game$1,177,744
Year to Date Revenue$29,443,602
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$66,201,615
Farm Players Total Salaries$75,833
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$39,429,307
Farm Year To Date Expenses$45,100
Pro Salary Cap To Date$39,132,085
Farm Salary Cap To Date$45,100

Estimate

Pro Estimated Season Revenue$18,843,905
Farm Estimated Season Revenue$0
Pro Remaining Season Days75
Pro Expenses Per Days$360,549
Pro Estimated Expenses$27,041,175
Farm Remaining Season Days75
Farm Expenses Per Days$410
Farm Estimated Expenses$30,750
Estimated Season Expenses$27,071,925
Estimated Season Salary Cap$65,970,610
Estimate Under Maximum Salary Cap of $75,000,000$9,029,390
Estimate Over Minimum Salary Cap of $55,400,000 $10,570,610
Current Bank Account$29,077,268
Projected Bank Account$20,849,248

Pro Players Salaries

Jonathan Toews (1 Way Contract) $10,500,000 (3)
-Salary Remaining : $4,256,757
Kevin Shattenkirk (1 Way Contract) $7,000,000 (4)
-Salary Remaining : $2,837,838
Travis Zajac (1 Way Contract) $5,350,000 (1)
-Salary Remaining : $2,168,919
Niklas Kronwall (1 Way Contract) $4,750,000 (2)
-Salary Remaining : $1,925,676
Michael Frolik (1 Way Contract) $4,650,000 (3)
-Salary Remaining : $1,885,135
Kevin Bieksa (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $1,621,622
Kris Versteeg (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $1,621,622
Tyler Myers (1 Way Contract) $3,400,000 (1)
-Salary Remaining : $1,378,378
Josh Bailey (1 Way Contract) $3,300,000 (1)
-Salary Remaining : $1,337,838
Michal Neuvirth (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $1,013,514
John Gibson (1 Way Contract) $2,300,000 (2)
-Salary Remaining : $932,432
Pierre-Edouard Bellemare (1 Way Contract) $2,250,000 (1)
-Salary Remaining : $912,162
Peter Holland (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $810,811
Devante Smith-Pelly $1,877,615 (3)
-Salary Remaining : $761,195
Nathan Gerbe $1,800,000 (1)
-Salary Remaining : $729,730
Jonathan Drouin $925,000 (2)
-Salary Remaining : $375,000
Noah Hanifin $925,000 (2)
-Salary Remaining : $375,000
Marko Dano $925,000 (2)
-Salary Remaining : $375,000
Brett Pesce $925,000 (2)
-Salary Remaining : $375,000
Mark Barberio $874,000 (1)
-Salary Remaining : $354,324
Eric Tangradi $650,000 (1)
-Salary Remaining : $263,514
Cal Heeter $650,000 (1)
-Salary Remaining : $263,514
Derek Grant $650,000 (1)
-Salary Remaining : $263,514
Total Pro Players23
Salary Commitment
Year 2017 : $66,201,615
Year 2018 : $47,277,615
Year 2019 : $24,027,615
Year 2020 : $7,000,000
Salary Average Commitment
Year 2017 : $65,371,615
Year 2018 : $47,277,615
Year 2019 : $24,027,615
Year 2020 : $7,000,000
Salary Cap with 1 Way Contract
Year 2017 : $66,201,615
Year 2018 : $47,277,615
Year 2019 : $24,027,615
Year 2020 : $7,000,000

Farm Players Salaries

Nic Petan $75,833 (2)
Salary Remaining : $75,833
Total Farm Players1
Salary Commitment
Year 2017 : $75,833
Year 2018 : $75,833
Year 2019 : $0
Year 2020 : $0
Salary Average Commitment
Year 2017 : $75,833
Year 2018 : $75,833
Year 2019 : $0
Year 2020 : $0

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 7091 - $75 - 6,097 - 85.99%
Level 2: 5909 - $45 - 5,336 - 90.29%
Level 3: 2363 - $30 - 2,063 - 87.29%
Level 4: 4727 - $20 - 3,849 - 81.42%
Luxury : 1183 - $180 - 1,040 - 87.95%
Total Capacity :21273
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left16
Average Attendance - %18,385 - 86.42%
Average Income per Game$1,248,705
Year to Date Revenue$31,217,616
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$66,590,497
Farm Players Total Salaries$1,480,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$39,903,617
Farm Year To Date Expenses$918,800
Pro Salary Cap To Date$39,606,360
Farm Salary Cap To Date$918,800

Estimate

Pro Estimated Season Revenue$19,979,274
Farm Estimated Season Revenue$0
Pro Remaining Season Days75
Pro Expenses Per Days$362,651
Pro Estimated Expenses$27,198,825
Farm Remaining Season Days75
Farm Expenses Per Days$8,000
Farm Estimated Expenses$600,000
Estimated Season Expenses$27,798,825
Estimated Season Salary Cap$66,602,535
Estimate Under Maximum Salary Cap of $75,000,000$8,397,465
Estimate Over Minimum Salary Cap of $55,400,000 $11,202,535
Current Bank Account$56,985,137
Projected Bank Account$49,165,586

Pro Players Salaries

Steven Stamkos (1 Way Contract) $8,500,000 (3)
-Salary Remaining : $3,445,946
Pekka Rinne (1 Way Contract) $7,000,000 (1)
-Salary Remaining : $2,837,838
Patrice Bergeron (1 Way Contract) $6,875,000 (2)
-Salary Remaining : $2,787,162
Ryan Kesler (1 Way Contract) $6,875,000 (3)
-Salary Remaining : $2,787,162
Erik Karlsson (1 Way Contract) $6,500,000 (2)
-Salary Remaining : $2,635,135
Hampus Lindholm (1 Way Contract) $5,205,556 (4)
-Salary Remaining : $2,110,361
Derek Stepan (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $2,027,027
James van Riemsdyk (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $1,824,324
Ron Hainsey (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $1,216,216
Trevor Lewis $1,999,999 (3)
-Salary Remaining : $810,810
Zach Redmond $1,400,000 (2)
-Salary Remaining : $567,568
Louis Domingue $1,050,000 (1)
-Salary Remaining : $425,676
Jaycob Megna $1,017,500 (1)
-Salary Remaining : $412,500
Brandon Tanev $1,017,500 (1)
-Salary Remaining : $412,500
Jack Skille $1,000,000 (3)
-Salary Remaining : $405,405
Josh Manson $971,250 (1)
-Salary Remaining : $393,750
Sebastian Aho $925,000 (3)
-Salary Remaining : $375,000
Christian Dvorak $839,167 (3)
-Salary Remaining : $340,203
Nick Jensen $812,500 (1)
-Salary Remaining : $329,392
Xavier Ouellet $750,750 (2)
-Salary Remaining : $304,358
Andy Andreoff $698,775 (1)
-Salary Remaining : $283,287
Bryan Rust $652,500 (1)
-Salary Remaining : $264,527
Total Pro Players22
Salary Commitment
Year 2017 : $66,590,497
Year 2018 : $45,870,472
Year 2019 : $25,344,722
Year 2020 : $5,205,556
Salary Average Commitment
Year 2017 : $66,364,747
Year 2018 : $45,644,722
Year 2019 : $25,344,722
Year 2020 : $5,205,556
Salary Cap with 1 Way Contract
Year 2017 : $66,590,497
Year 2018 : $45,870,472
Year 2019 : $25,344,722
Year 2020 : $5,205,556

Farm Players Salaries

Zack Mitchell $101,750 (1)
Salary Remaining : $101,750
Sam Ruopp $92,500 (2)
Salary Remaining : $92,500
Jon Martin $92,500 (2)
Salary Remaining : $92,500
Rodrigo Abols $92,500 (2)
Salary Remaining : $92,500
Manuel Wiederer $92,500 (2)
Salary Remaining : $92,500
Giovanni Fiore $92,500 (3)
Salary Remaining : $92,500
Matt Schmalz $92,500 (2)
Salary Remaining : $92,500
Sergei Boikov $92,500 (2)
Salary Remaining : $92,500
Mantas Armalis $92,500 (1)
Salary Remaining : $92,500
Alex Lyon $92,500 (1)
Salary Remaining : $92,500
Hunter Miska $92,500 (2)
Salary Remaining : $92,500
Matiss Kivlenieks $92,500 (3)
Salary Remaining : $92,500
Tyler Moy $92,500 (3)
Salary Remaining : $92,500
Tim McGauley $92,500 (2)
Salary Remaining : $92,500
Michael Ferland $90,750 (1)
Salary Remaining : $90,750
Justin Peters $85,000 (1)
Salary Remaining : $85,000
Total Farm Players16
Salary Commitment
Year 2017 : $1,480,000
Year 2018 : $1,017,500
Year 2019 : $277,500
Year 2020 : $0
Salary Average Commitment
Year 2017 : $1,480,000
Year 2018 : $1,017,500
Year 2019 : $277,500
Year 2020 : $0

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameGeneral Motors Place
Level 1: 6270 - $80 - 5,166 - 82.39%
Level 2: 5225 - $50 - 4,370 - 83.63%
Level 3: 2090 - $26 - 2,009 - 96.10%
Level 4: 4180 - $18 - 4,098 - 98.03%
Luxury : 1045 - $187 - 839 - 80.26%
Total Capacity :18810
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left19
Average Attendance - %16,480 - 87.61%
Average Income per Game$1,202,771
Year to Date Revenue$26,460,965
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$74,712,999
Farm Players Total Salaries$1,570,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$43,747,484
Farm Year To Date Expenses$916,102
Pro Salary Cap To Date$42,605,308
Farm Salary Cap To Date$916,102

Estimate

Pro Estimated Season Revenue$22,852,652
Farm Estimated Season Revenue$0
Pro Remaining Season Days75
Pro Expenses Per Days$406,557
Pro Estimated Expenses$30,491,775
Farm Remaining Season Days75
Farm Expenses Per Days$8,486
Farm Estimated Expenses$636,450
Estimated Season Expenses$31,128,225
Estimated Season Salary Cap$69,955,183
Estimate Under Maximum Salary Cap of $75,000,000$5,044,817
Estimate Over Minimum Salary Cap of $55,400,000 $14,555,183
Current Bank Account$67,241,049
Projected Bank Account$58,965,476

Pro Players Salaries

Evgeni Malkin (1 Way Contract) $8,000,000 (1)
-Salary Remaining : $3,243,243
Kris Letang (Out of Payroll) $7,250,000 (3)
-Salary Remaining : $2,939,189
David Krejci (1 Way Contract) $7,250,000 (2)
-Salary Remaining : $2,939,189
Carey Price (1 Way Contract) $6,500,000 (1)
-Salary Remaining : $2,635,135
Dougie Hamilton (1 Way Contract) $5,750,000 (4)
-Salary Remaining : $2,331,081
Jeff Petry (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $2,229,730
Justin Faulk (1 Way Contract) $4,833,000 (2)
-Salary Remaining : $1,959,324
Bryan Little (1 Way Contract) $4,700,000 (1)
-Salary Remaining : $1,905,405
Mike Hoffman (1 Way Contract) $4,600,000 (2)
-Salary Remaining : $1,864,865
Kyle Palmieri (1 Way Contract) $4,600,000 (2)
-Salary Remaining : $1,864,865
Nick Bonino (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $1,216,216
J.T. Miller (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $1,114,865
Derek Ryan $1,999,999 (2)
-Salary Remaining : $810,810
Benoit Pouliot $1,500,000 (4)
-Salary Remaining : $608,108
Joakim Nordstrom $1,275,000 (1)
-Salary Remaining : $516,892
Jesper Fast $1,250,000 (1)
-Salary Remaining : $506,757
Michael Matheson $925,000 (2)
-Salary Remaining : $375,000
Jake McCabe $925,000 (1)
-Salary Remaining : $375,000
Tristan Jarry $905,000 (2)
-Salary Remaining : $366,892
Chris Mueller $650,000 (1)
-Salary Remaining : $263,514
Taylor Chorney $550,000 (2)
-Salary Remaining : $222,973
Total Pro Players21
Salary Commitment
Year 2017 : $74,712,999
Year 2018 : $45,662,999
Year 2019 : $14,500,000
Year 2020 : $7,250,000
Salary Average Commitment
Year 2017 : $74,462,999
Year 2018 : $45,662,999
Year 2019 : $14,500,000
Year 2020 : $7,250,000
Salary Cap with 1 Way Contract
Year 2017 : $74,712,999
Year 2018 : $45,662,999
Year 2019 : $14,500,000
Year 2020 : $7,250,000

Farm Players Salaries

Jeff Zatkoff $200,000 (1)
Salary Remaining : $200,000
Paul Postma $120,000 (1)
Salary Remaining : $120,000
Matt Nieto $100,000 (1)
Salary Remaining : $100,000
Marek Langhamer $100,000 (1)
Salary Remaining : $100,000
Kalle Kossila $92,500 (1)
Salary Remaining : $92,500
Nikita Soshnikov $92,500 (1)
Salary Remaining : $92,500
Jeff Taylor $92,500 (2)
Salary Remaining : $92,500
Linus Hultstrom $92,500 (1)
Salary Remaining : $92,500
Joseph Gambardella $92,500 (2)
Salary Remaining : $92,500
Kasimir Kaskisuo $92,500 (1)
Salary Remaining : $92,500
Vince Pedrie $92,500 (2)
Salary Remaining : $92,500
Zack MacEwen $92,500 (3)
Salary Remaining : $92,500
Anton Slepyshev $92,500 (2)
Salary Remaining : $92,500
Chris DiDomenico $90,000 (4)
Salary Remaining : $90,000
Justin Falk $65,000 (1)
Salary Remaining : $65,000
Tyler Graovac $62,500 (1)
Salary Remaining : $62,500
Total Farm Players16
Salary Commitment
Year 2017 : $1,570,000
Year 2018 : $552,500
Year 2019 : $182,500
Year 2020 : $90,000
Salary Average Commitment
Year 2017 : $1,570,000
Year 2018 : $552,500
Year 2019 : $182,500
Year 2020 : $90,000

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6092 - $85 - 4,717 - 77.43%
Level 2: 5076 - $50 - 4,890 - 96.34%
Level 3: 2030 - $25 - 1,986 - 97.84%
Level 4: 4061 - $20 - 3,817 - 93.99%
Luxury : 1018 - $185 - 873 - 85.73%
Total Capacity :18277
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left15
Average Attendance - %16,283 - 89.09%
Average Income per Game$1,138,157
Year to Date Revenue$29,592,079
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$59,390,516
Farm Players Total Salaries$790,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$36,781,645
Farm Year To Date Expenses$443,674
Pro Salary Cap To Date$34,088,356
Farm Salary Cap To Date$443,674

Estimate

Pro Estimated Season Revenue$17,072,353
Farm Estimated Season Revenue$0
Pro Remaining Season Days75
Pro Expenses Per Days$323,733
Pro Estimated Expenses$24,279,975
Farm Remaining Season Days75
Farm Expenses Per Days$4,270
Farm Estimated Expenses$320,250
Estimated Season Expenses$24,600,225
Estimated Season Salary Cap$58,165,606
Estimate Under Maximum Salary Cap of $75,000,000$16,834,394
Estimate Over Minimum Salary Cap of $55,400,000 $2,765,606
Current Bank Account$69,512,138
Projected Bank Account$61,984,266

Pro Players Salaries

Nino Niederreiter (1 Way Contract) $5,300,000 (4)
-Salary Remaining : $2,148,649
Kari Lehtonen (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $2,027,027
Evgenii Dadonov (1 Way Contract) $4,750,000 (4)
-Salary Remaining : $1,925,676
Jamie McGinn (1 Way Contract) $4,200,000 (3)
-Salary Remaining : $1,702,703
Alexei Emelin (1 Way Contract) $4,100,000 (1)
-Salary Remaining : $1,662,162
John-Michael Liles (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $1,621,622
Justin Schultz (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $1,621,622
Colin Wilson (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $1,216,216
Richard Panik (1 Way Contract) $2,800,000 (2)
-Salary Remaining : $1,135,135
Marcus Foligno (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $1,013,514
Michael Raffl (1 Way Contract) $2,350,000 (1)
-Salary Remaining : $952,703
Jimmy Hayes (1 Way Contract) $2,300,000 (1)
-Salary Remaining : $932,432
Jeff Schultz $1,500,000 (1)
-Salary Remaining : $608,108
Brad Hunt $1,355,000 (1)
-Salary Remaining : $549,324
Christian Folin $1,300,000 (1)
-Salary Remaining : $527,027
Kevin Connauton $1,239,266 (1)
-Salary Remaining : $502,405
Jonathan Marchessault $1,100,000 (1)
-Salary Remaining : $445,946
Brandon Pirri $1,100,000 (1)
-Salary Remaining : $445,946
Cole Schneider $1,100,000 (1)
-Salary Remaining : $445,946
Casey DeSmith $971,250 (1)
-Salary Remaining : $393,750
Connor Hellebuyck $925,000 (1)
-Salary Remaining : $375,000
Sam Reinhart $925,000 (2)
-Salary Remaining : $375,000
Jack Eichel $925,000 (2)
-Salary Remaining : $375,000
Matthew Tkachuk $925,000 (3)
-Salary Remaining : $375,000
Frank Vatrano $925,000 (2)
-Salary Remaining : $375,000
Michael Sgarbossa $800,000 (1)
-Salary Remaining : $324,324
Total Pro Players26
Salary Commitment
Year 2017 : $59,390,516
Year 2018 : $29,750,000
Year 2019 : $20,175,000
Year 2020 : $10,050,000
Salary Average Commitment
Year 2017 : $55,165,516
Year 2018 : $25,525,000
Year 2019 : $15,950,000
Year 2020 : $5,825,000
Salary Cap with 1 Way Contract
Year 2017 : $59,390,516
Year 2018 : $29,750,000
Year 2019 : $20,175,000
Year 2020 : $10,050,000

Farm Players Salaries

Ryan Murphy $95,000 (1)
Salary Remaining : $95,000
Gerald Mayhew $92,500 (1)
Salary Remaining : $92,500
Danick Martel $92,500 (1)
Salary Remaining : $92,500
Jan Rutta $92,500 (1)
Salary Remaining : $92,500
Alex Iafallo $92,500 (2)
Salary Remaining : $92,500
Henrik Haapala $92,500 (2)
Salary Remaining : $92,500
Radim Simek $92,500 (1)
Salary Remaining : $92,500
Scott Eansor $75,000 (3)
Salary Remaining : $75,000
Nicola Riopel $65,000 (1)
Salary Remaining : $65,000
Total Farm Players9
Salary Commitment
Year 2017 : $790,000
Year 2018 : $260,000
Year 2019 : $75,000
Year 2020 : $0
Salary Average Commitment
Year 2017 : $790,000
Year 2018 : $260,000
Year 2019 : $75,000
Year 2020 : $0

Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameJobing.com Arena
Level 1: 5933 - $70 - 5,841 - 98.46%
Level 2: 4944 - $45 - 4,858 - 98.26%
Level 3: 1977 - $26 - 1,962 - 99.22%
Level 4: 3955 - $19 - 3,879 - 98.08%
Luxury : 990 - $190 - 823 - 83.15%
Total Capacity :17799
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left18
Average Attendance - %17,363 - 97.55%
Average Income per Game$1,108,496
Year to Date Revenue$25,495,407
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$62,319,575
Farm Players Total Salaries$684,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$37,127,150
Farm Year To Date Expenses$406,670
Pro Salary Cap To Date$36,819,930
Farm Salary Cap To Date$406,670

Estimate

Pro Estimated Season Revenue$19,952,927
Farm Estimated Season Revenue$0
Pro Remaining Season Days75
Pro Expenses Per Days$339,565
Pro Estimated Expenses$25,467,375
Farm Remaining Season Days75
Farm Expenses Per Days$3,697
Farm Estimated Expenses$277,275
Estimated Season Expenses$25,744,650
Estimated Season Salary Cap$61,709,655
Estimate Under Maximum Salary Cap of $75,000,000$13,290,345
Estimate Over Minimum Salary Cap of $55,400,000 $6,309,655
Current Bank Account$30,950,201
Projected Bank Account$25,158,478

Pro Players Salaries

Corey Perry (1 Way Contract) $8,625,000 (4)
-Salary Remaining : $3,496,622
Phil Kessel (1 Way Contract) $8,000,000 (1)
-Salary Remaining : $3,243,243
Marc Staal (1 Way Contract) $5,450,000 (2)
-Salary Remaining : $2,209,459
Cam Ward (1 Way Contract) $4,250,000 (2)
-Salary Remaining : $1,722,973
Justin Abdelkader (1 Way Contract) $4,250,000 (4)
-Salary Remaining : $1,722,973
Steve Mason (1 Way Contract) $4,100,000 (1)
-Salary Remaining : $1,662,162
Mika Zibanejad (1 Way Contract) $3,925,975 (2)
-Salary Remaining : $1,591,611
Kyle Quincey (1 Way Contract) $3,250,000 (1)
-Salary Remaining : $1,317,568
Matt Martin (1 Way Contract) $2,500,000 (3)
-Salary Remaining : $1,013,514
Luke Schenn (1 Way Contract) $2,400,000 (4)
-Salary Remaining : $972,973
Darcy Kuemper (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $810,811
Chad Ruhwedel $1,800,000 (4)
-Salary Remaining : $729,730
Scottie Upshall $1,250,000 (1)
-Salary Remaining : $506,757
Matthew O'Connor $1,017,500 (1)
-Salary Remaining : $412,500
Colin Greening $1,000,000 (2)
-Salary Remaining : $405,405
Pavel Zacha $925,000 (3)
-Salary Remaining : $375,000
Jakob Chychrun $925,000 (3)
-Salary Remaining : $375,000
Zemgus Girgensons $925,000 (1)
-Salary Remaining : $375,000
Oscar Klefbom $925,000 (1)
-Salary Remaining : $375,000
Nikita Zadorov (Out of Payroll) $925,000 (2)
-Salary Remaining : $375,000
Luke Witkowski $900,000 (2)
-Salary Remaining : $364,865
Brett Ritchie $875,000 (2)
-Salary Remaining : $354,730
Rene Bourque $750,000 (2)
-Salary Remaining : $304,054
Marek Mazanec $738,100 (1)
-Salary Remaining : $299,230
Alan Quine $613,000 (1)
-Salary Remaining : $248,514
Total Pro Players25
Salary Commitment
Year 2017 : $62,319,575
Year 2018 : $39,500,975
Year 2019 : $21,425,000
Year 2020 : $17,075,000
Salary Average Commitment
Year 2017 : $62,319,575
Year 2018 : $39,500,975
Year 2019 : $21,425,000
Year 2020 : $17,075,000
Salary Cap with 1 Way Contract
Year 2017 : $62,319,575
Year 2018 : $39,500,975
Year 2019 : $21,425,000
Year 2020 : $17,075,000

Farm Players Salaries

Jordin Tootoo $100,000 (1)
Salary Remaining : $100,000
Tyler Ganly $92,500 (1)
Salary Remaining : $92,500
Phil Di Giuseppe $92,500 (2)
Salary Remaining : $92,500
Dan Renouf $92,500 (1)
Salary Remaining : $92,500
Andrew Poturalski $92,500 (1)
Salary Remaining : $92,500
Nick Cousins $84,000 (2)
Salary Remaining : $84,000
Mike Brown $75,000 (1)
Salary Remaining : $75,000
Brandon Mashinter $55,000 (1)
Salary Remaining : $55,000
Total Farm Players8
Salary Commitment
Year 2017 : $684,000
Year 2018 : $176,500
Year 2019 : $0
Year 2020 : $0
Salary Average Commitment
Year 2017 : $684,000
Year 2018 : $176,500
Year 2019 : $0
Year 2020 : $0

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 5875 - $100 - 4,175 - 71.06%
Level 2: 4895 - $70 - 3,122 - 63.78%
Level 3: 1958 - $40 - 1,345 - 68.70%
Level 4: 3916 - $20 - 3,789 - 96.76%
Luxury : 981 - $200 - 798 - 81.39%
Total Capacity :17625
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left18
Average Attendance - %13,230 - 75.06%
Average Income per Game$1,128,912
Year to Date Revenue$25,964,979
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$66,704,750
Farm Players Total Salaries$573,963
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$41,293,821
Farm Year To Date Expenses$251,640
Pro Salary Cap To Date$40,393,792
Farm Salary Cap To Date$251,640

Estimate

Pro Estimated Season Revenue$20,320,418
Farm Estimated Season Revenue$0
Pro Remaining Season Days75
Pro Expenses Per Days$363,269
Pro Estimated Expenses$27,245,175
Farm Remaining Season Days75
Farm Expenses Per Days$3,103
Farm Estimated Expenses$232,725
Estimated Season Expenses$27,477,900
Estimated Season Salary Cap$67,436,242
Estimate Under Maximum Salary Cap of $75,000,000$7,563,758
Estimate Over Minimum Salary Cap of $55,400,000 $12,036,242
Current Bank Account$16,362,026
Projected Bank Account$9,204,544

Pro Players Salaries

Vladimir Tarasenko (1 Way Contract) $7,500,000 (3)
-Salary Remaining : $3,040,541
P.K. Subban (1 Way Contract) $7,000,000 (1)
-Salary Remaining : $2,837,838
Tuukka Rask (1 Way Contract) $7,000,000 (1)
-Salary Remaining : $2,837,838
Blake Wheeler (1 Way Contract) $5,600,000 (2)
-Salary Remaining : $2,270,270
Jaden Schwartz (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $1,824,324
Marc-Edouard Vlasic (1 Way Contract) $4,125,000 (1)
-Salary Remaining : $1,672,297
Jussi Jokinen (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $1,621,622
Danny DeKeyser (1 Way Contract) $3,750,000 (2)
-Salary Remaining : $1,520,270
Joel Ward (1 Way Contract) $3,750,000 (1)
-Salary Remaining : $1,520,270
Travis Hamonic (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $1,418,919
Radko Gudas (1 Way Contract) $3,350,000 (2)
-Salary Remaining : $1,358,108
Brock Nelson (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $1,013,514
Michael Hutchinson $1,150,000 (1)
-Salary Remaining : $466,216
Mark Fayne $1,000,000 (4)
-Salary Remaining : $405,405
Casey Bailey $971,250 (1)
-Salary Remaining : $393,750
Pavel Buchnevich $925,000 (2)
-Salary Remaining : $375,000
Teuvo Teravainen $925,000 (2)
-Salary Remaining : $375,000
Sam Bennett $925,000 (2)
-Salary Remaining : $375,000
Travis Konecny $925,000 (3)
-Salary Remaining : $375,000
Teemu Pulkkinen $808,500 (1)
-Salary Remaining : $327,770
Tanner Glass $750,000 (2)
-Salary Remaining : $304,054
Danny Taylor $650,000 (1)
-Salary Remaining : $263,514
Ryan Wilson $550,000 (2)
-Salary Remaining : $222,973
Chris Bourque $550,000 (2)
-Salary Remaining : $222,973
Total Pro Players24
Salary Commitment
Year 2017 : $66,704,750
Year 2018 : $26,750,000
Year 2019 : $9,425,000
Year 2020 : $1,000,000
Salary Average Commitment
Year 2017 : $58,904,750
Year 2018 : $26,750,000
Year 2019 : $9,425,000
Year 2020 : $1,000,000
Salary Cap with 1 Way Contract
Year 2017 : $66,704,750
Year 2018 : $26,750,000
Year 2019 : $9,425,000
Year 2020 : $1,000,000

Farm Players Salaries

Lukas Sedlak $106,838 (1)
Salary Remaining : $106,838
Nathan Walker $97,125 (1)
Salary Remaining : $97,125
Sam Anas $92,500 (1)
Salary Remaining : $92,500
Jakub Jerabek $92,500 (1)
Salary Remaining : $92,500
Alex Dostie $92,500 (3)
Salary Remaining : $92,500
Jack Walker $92,500 (2)
Salary Remaining : $92,500
Total Farm Players6
Salary Commitment
Year 2017 : $573,963
Year 2018 : $185,000
Year 2019 : $92,500
Year 2020 : $0
Salary Average Commitment
Year 2017 : $573,963
Year 2018 : $185,000
Year 2019 : $92,500
Year 2020 : $0

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 5724 - $75 - 5,653 - 98.76%
Level 2: 4770 - $49 - 4,749 - 99.56%
Level 3: 1908 - $30 - 1,897 - 99.42%
Level 4: 3816 - $19 - 3,782 - 99.11%
Luxury : 956 - $180 - 953 - 99.67%
Total Capacity :17174
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left17
Average Attendance - %17,034 - 99.18%
Average Income per Game$1,205,279
Year to Date Revenue$28,926,703
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$66,662,101
Farm Players Total Salaries$732,500
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$39,872,468
Farm Year To Date Expenses$427,399
Pro Salary Cap To Date$39,575,170
Farm Salary Cap To Date$427,399

Estimate

Pro Estimated Season Revenue$20,489,748
Farm Estimated Season Revenue$0
Pro Remaining Season Days75
Pro Expenses Per Days$363,038
Pro Estimated Expenses$27,227,850
Farm Remaining Season Days75
Farm Expenses Per Days$3,959
Farm Estimated Expenses$296,925
Estimated Season Expenses$27,524,775
Estimated Season Salary Cap$66,600,370
Estimate Under Maximum Salary Cap of $75,000,000$8,399,630
Estimate Over Minimum Salary Cap of $55,400,000 $11,200,370
Current Bank Account$39,623,217
Projected Bank Account$32,588,190

Pro Players Salaries

Milan Lucic (1 Way Contract) $6,500,000 (3)
-Salary Remaining : $2,635,135
Loui Eriksson (1 Way Contract) $6,000,000 (3)
-Salary Remaining : $2,432,432
Jonathan Quick (1 Way Contract) $5,800,000 (4)
-Salary Remaining : $2,351,351
Andy Greene (1 Way Contract) $5,500,000 (3)
-Salary Remaining : $2,229,730
Ales Hemsky (1 Way Contract) $5,150,000 (2)
-Salary Remaining : $2,087,838
Toby Enstrom (1 Way Contract) $4,700,000 (2)
-Salary Remaining : $1,905,405
Jake Gardiner (1 Way Contract) $4,050,000 (2)
-Salary Remaining : $1,641,892
Andrew Shaw (1 Way Contract) $3,900,000 (4)
-Salary Remaining : $1,581,081
Erik Gudbranson (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $1,418,919
Ryan Strome (1 Way Contract) $2,800,000 (2)
-Salary Remaining : $1,135,135
Jarome Iginla (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $1,013,514
Daniel Winnik (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $1,013,514
David Schlemko (1 Way Contract) $2,100,000 (3)
-Salary Remaining : $851,351
Dominic Moore $1,960,000 (1)
-Salary Remaining : $794,595
Zack Kassian $1,900,000 (1)
-Salary Remaining : $770,270
Torrey Mitchell $1,350,000 (3)
-Salary Remaining : $547,297
Lance Bouma $1,300,000 (1)
-Salary Remaining : $527,027
Keith Kinkaid $1,251,000 (1)
-Salary Remaining : $507,162
Jared Cowen $1,101,101 (4)
-Salary Remaining : $446,392
Andrew Desjardins $950,000 (1)
-Salary Remaining : $385,135
Drake Caggiula $925,000 (1)
-Salary Remaining : $375,000
Matt Benning $925,000 (1)
-Salary Remaining : $375,000
Total Pro Players22
Salary Commitment
Year 2017 : $66,662,101
Year 2018 : $53,951,101
Year 2019 : $32,251,101
Year 2020 : $10,801,101
Salary Average Commitment
Year 2017 : $64,612,101
Year 2018 : $51,901,101
Year 2019 : $32,251,101
Year 2020 : $10,801,101
Salary Cap with 1 Way Contract
Year 2017 : $66,662,101
Year 2018 : $53,951,101
Year 2019 : $32,251,101
Year 2020 : $10,801,101

Farm Players Salaries

Ryan Haggerty $100,000 (2)
Salary Remaining : $100,000
Curtis Lazar $92,500 (2)
Salary Remaining : $92,500
Ashton Sautner $92,500 (1)
Salary Remaining : $92,500
John Gilmour $92,500 (1)
Salary Remaining : $92,500
Nick Ellis $92,500 (1)
Salary Remaining : $92,500
Spencer Foo $92,500 (2)
Salary Remaining : $92,500
Adam Payerl $90,000 (1)
Salary Remaining : $90,000
Luke Gazdic $80,000 (2)
Salary Remaining : $80,000
Total Farm Players8
Salary Commitment
Year 2017 : $732,500
Year 2018 : $365,000
Year 2019 : $0
Year 2020 : $0
Salary Average Commitment
Year 2017 : $732,500
Year 2018 : $365,000
Year 2019 : $0
Year 2020 : $0

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NamePengrowth Saddledome
Level 1: 6429 - $59 - 6,286 - 97.77%
Level 2: 5358 - $49 - 4,982 - 92.99%
Level 3: 2143 - $29 - 1,967 - 91.76%
Level 4: 4286 - $14 - 4,083 - 95.26%
Luxury : 1073 - $149 - 1,029 - 95.90%
Total Capacity :19289
Farm
Farm Level 1: 2000 - $50 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left16
Average Attendance - %18,347 - 95.11%
Average Income per Game$1,098,964
Year to Date Revenue$27,474,096
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$74,559,260
Farm Players Total Salaries$649,250
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$42,090,931
Farm Year To Date Expenses$405,858
Pro Salary Cap To Date$41,793,610
Farm Salary Cap To Date$405,858

Estimate

Pro Estimated Season Revenue$17,583,421
Farm Estimated Season Revenue$0
Pro Remaining Season Days75
Pro Expenses Per Days$405,726
Pro Estimated Expenses$30,429,450
Farm Remaining Season Days75
Farm Expenses Per Days$3,509
Farm Estimated Expenses$263,175
Estimated Season Expenses$30,692,625
Estimated Season Salary Cap$72,020,335
Estimate Under Maximum Salary Cap of $75,000,000$2,979,665
Estimate Over Minimum Salary Cap of $55,400,000 $16,620,335
Current Bank Account$46,060,034
Projected Bank Account$32,950,830

Pro Players Salaries

Mark Giordano (1 Way Contract) $8,200,000 (2)
-Salary Remaining : $3,324,324
Ryan Getzlaf (1 Way Contract) $8,022,593 (2)
-Salary Remaining : $3,252,403
Alexander Steen (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $2,432,432
Ben Bishop (1 Way Contract) $6,000,000 (4)
-Salary Remaining : $2,432,432
Jeff Skinner (1 Way Contract) $5,725,000 (1)
-Salary Remaining : $2,320,946
Andrej Sekera (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $2,027,027
Artem Anisimov (1 Way Contract) $4,550,000 (4)
-Salary Remaining : $1,844,595
John Klingberg (1 Way Contract) $4,250,000 (4)
-Salary Remaining : $1,722,973
Mattias Ekholm (1 Way Contract) $3,750,000 (3)
-Salary Remaining : $1,520,270
Anders Lee (1 Way Contract) $3,750,000 (2)
-Salary Remaining : $1,520,270
Mikael Backlund (1 Way Contract) $3,575,000 (1)
-Salary Remaining : $1,449,324
James Reimer (1 Way Contract) $3,400,000 (4)
-Salary Remaining : $1,378,378
Alex Killorn (1 Way Contract) $3,250,000 (1)
-Salary Remaining : $1,317,568
David Savard (1 Way Contract) $2,750,000 (2)
-Salary Remaining : $1,114,865
Calvin de Haan $1,966,667 (1)
-Salary Remaining : $797,297
Nic Dowd $1,017,500 (1)
-Salary Remaining : $412,500
Jimmy Vesey $925,000 (1)
-Salary Remaining : $375,000
Dylan Larkin $925,000 (2)
-Salary Remaining : $375,000
Radek Faksa $925,000 (1)
-Salary Remaining : $375,000
Austin Watson $577,500 (1)
-Salary Remaining : $234,122
Total Pro Players20
Salary Commitment
Year 2017 : $74,559,260
Year 2018 : $51,597,593
Year 2019 : $21,950,000
Year 2020 : $18,200,000
Salary Average Commitment
Year 2017 : $66,934,260
Year 2018 : $51,597,593
Year 2019 : $21,950,000
Year 2020 : $18,200,000
Salary Cap with 1 Way Contract
Year 2017 : $74,559,260
Year 2018 : $51,597,593
Year 2019 : $21,950,000
Year 2020 : $18,200,000

Farm Players Salaries

Ryan Lomberg $92,500 (1)
Salary Remaining : $92,500
Nick Lappin $92,500 (1)
Salary Remaining : $92,500
Clifford Watson $92,500 (2)
Salary Remaining : $92,500
James De Haas $92,500 (2)
Salary Remaining : $92,500
Adam Vay $92,500 (1)
Salary Remaining : $92,500
Markus Nutivaara $81,750 (2)
Salary Remaining : $81,750
Tim Clifton $52,500 (1)
Salary Remaining : $52,500
Mark McNeill $52,500 (1)
Salary Remaining : $52,500
Total Farm Players8
Salary Commitment
Year 2017 : $649,250
Year 2018 : $266,750
Year 2019 : $0
Year 2020 : $0
Salary Average Commitment
Year 2017 : $649,250
Year 2018 : $266,750
Year 2019 : $0
Year 2020 : $0

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWachovia Center
Level 1: 6506 - $75 - 5,962 - 91.63%
Level 2: 5421 - $45 - 5,082 - 93.75%
Level 3: 2168 - $30 - 2,027 - 93.50%
Level 4: 4337 - $20 - 3,777 - 87.10%
Luxury : 1087 - $180 - 1,006 - 92.53%
Total Capacity :19519
Farm
Farm Level 1: 2000 - $50 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left16
Average Attendance - %17,854 - 91.47%
Average Income per Game$1,211,747
Year to Date Revenue$30,293,684
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$61,105,947
Farm Players Total Salaries$853,750
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$35,212,433
Farm Year To Date Expenses$417,867
Pro Salary Cap To Date$34,337,625
Farm Salary Cap To Date$417,867

Estimate

Pro Estimated Season Revenue$19,387,958
Farm Estimated Season Revenue$0
Pro Remaining Season Days75
Pro Expenses Per Days$333,005
Pro Estimated Expenses$24,975,375
Farm Remaining Season Days75
Farm Expenses Per Days$4,615
Farm Estimated Expenses$346,125
Estimated Season Expenses$25,321,500
Estimated Season Salary Cap$57,103,575
Estimate Under Maximum Salary Cap of $75,000,000$17,896,425
Estimate Over Minimum Salary Cap of $55,400,000 $1,703,575
Current Bank Account$95,188,369
Projected Bank Account$89,254,827

Pro Players Salaries

Jordan Eberle (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $2,432,432
Taylor Hall (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $2,432,432
Vadim Shipachyov (1 Way Contract) $5,000,000 (4)
-1 Way Contract Salary Cap : $50,000
-Salary Remaining : $2,027,027
Tyler Ennis (1 Way Contract) $4,600,000 (2)
-Salary Remaining : $1,864,865
Jonathan Ericsson (1 Way Contract) $4,250,000 (3)
-Salary Remaining : $1,722,973
Petr Mrazek (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $1,621,622
Tanner Pearson (1 Way Contract) $3,750,000 (4)
-Salary Remaining : $1,520,270
Jordan Weal (1 Way Contract) $2,200,000 (4)
-Salary Remaining : $891,892
Patrick Wiercioch (1 Way Contract) $2,200,000 (4)
-Salary Remaining : $891,892
Anders Nilsson (1 Way Contract) $2,100,000 (4)
-Salary Remaining : $851,351
Clayton Stoner (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $810,811
Magnus Paajarvi $1,999,999 (2)
-Salary Remaining : $810,810
Emerson Etem $1,877,615 (3)
-Salary Remaining : $761,195
Brayden McNabb $1,700,000 (1)
-Salary Remaining : $689,189
Anton Khudobin $1,650,000 (3)
-Salary Remaining : $668,919
Brooks Laich $1,500,000 (2)
-Salary Remaining : $608,108
Adam Clendening $1,400,000 (2)
-Salary Remaining : $567,568
Viktor Svedberg $1,100,000 (3)
-Salary Remaining : $445,946
Shea Theodore $925,000 (3)
-Salary Remaining : $375,000
Leon Draisaitl $925,000 (2)
-Salary Remaining : $375,000
Mike Reilly $925,000 (2)
-Salary Remaining : $375,000
Mikko Rantanen $925,000 (3)
-Salary Remaining : $375,000
Esa Lindell $925,000 (2)
-Salary Remaining : $375,000
Nick Shore $925,000 (1)
-Salary Remaining : $375,000
Corban Knight $900,000 (1)
-Salary Remaining : $364,865
Brayden Point $700,000 (3)
-Salary Remaining : $283,784
Andreas Athanasiou $628,333 (2)
-Salary Remaining : $254,730
Total Pro Players27
Salary Commitment
Year 2017 : $61,105,947
Year 2018 : $41,580,947
Year 2019 : $26,677,615
Year 2020 : $15,250,000
Salary Average Commitment
Year 2017 : $56,005,947
Year 2018 : $41,580,947
Year 2019 : $26,677,615
Year 2020 : $15,250,000
Salary Cap with 1 Way Contract
Year 2017 : $56,155,947
Year 2018 : $36,630,947
Year 2019 : $21,727,615
Year 2020 : $10,300,000

Farm Players Salaries

Patrick McCarron $92,500 (2)
Salary Remaining : $92,500
Scott Savage $92,500 (2)
Salary Remaining : $92,500
Jared McCann $92,500 (2)
Salary Remaining : $92,500
Josh Ho-Sang $92,500 (3)
Salary Remaining : $92,500
Austin Ortega $92,500 (2)
Salary Remaining : $92,500
Haydn Fleury $92,500 (3)
Salary Remaining : $92,500
Nick Schilkey $92,500 (2)
Salary Remaining : $92,500
Connor Jones $75,000 (2)
Salary Remaining : $75,000
Zac Dalpe $70,000 (2)
Salary Remaining : $70,000
Thomas McCollum $61,250 (1)
Salary Remaining : $61,250
Total Farm Players10
Salary Commitment
Year 2017 : $853,750
Year 2018 : $792,500
Year 2019 : $185,000
Year 2020 : $0
Salary Average Commitment
Year 2017 : $853,750
Year 2018 : $792,500
Year 2019 : $185,000
Year 2020 : $0

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 5500 - $80 - 5,247 - 95.40%
Level 2: 4750 - $52 - 4,352 - 91.62%
Level 3: 2000 - $30 - 1,935 - 96.77%
Level 4: 3750 - $20 - 3,697 - 98.57%
Luxury : 1500 - $159 - 1,020 - 67.99%
Total Capacity :17500
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left19
Average Attendance - %16,251 - 92.86%
Average Income per Game$1,151,600
Year to Date Revenue$25,335,209
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$63,511,665
Farm Players Total Salaries$1,658,607
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$39,542,785
Farm Year To Date Expenses$972,005
Pro Salary Cap To Date$38,888,118
Farm Salary Cap To Date$972,005

Estimate

Pro Estimated Season Revenue$21,880,408
Farm Estimated Season Revenue$0
Pro Remaining Season Days75
Pro Expenses Per Days$346,009
Pro Estimated Expenses$25,950,675
Farm Remaining Season Days75
Farm Expenses Per Days$8,965
Farm Estimated Expenses$672,375
Estimated Season Expenses$26,623,050
Estimated Season Salary Cap$64,636,068
Estimate Under Maximum Salary Cap of $75,000,000$10,363,932
Estimate Over Minimum Salary Cap of $55,400,000 $9,236,068
Current Bank Account$24,751,412
Projected Bank Account$20,008,770

Pro Players Salaries

Rick Nash (1 Way Contract) $8,000,000 (1)
-Salary Remaining : $3,243,243
Henrik Sedin (1 Way Contract) $7,750,000 (1)
-Salary Remaining : $3,141,892
Daniel Sedin (1 Way Contract) $7,000,000 (1)
-Salary Remaining : $2,837,838
Mike Smith (1 Way Contract) $5,750,000 (2)
-Salary Remaining : $2,331,081
Paul Martin (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $2,229,730
Matt Moulson (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $2,229,730
Luca Sbisa (1 Way Contract) $3,800,000 (3)
-Salary Remaining : $1,540,541
Mike Condon (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $1,013,514
Jon Merrill (1 Way Contract) $2,000,000 (3)
-Salary Remaining : $810,811
Dwight King (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $810,811
Melker Karlsson (1 Way Contract) $2,000,000 (3)
-Salary Remaining : $810,811
Chris Stewart $1,999,999 (1)
-Salary Remaining : $810,810
Jared Coreau $1,200,000 (3)
-Salary Remaining : $486,486
Matt Lorito $1,100,000 (3)
-Salary Remaining : $445,946
Ryan White $1,100,000 (2)
-Salary Remaining : $445,946
Chris Wideman $1,090,000 (1)
-Salary Remaining : $441,892
Dylan DeMelo $925,000 (1)
-Salary Remaining : $375,000
Phillip Danault $863,333 (1)
-Salary Remaining : $350,000
Connor Carrick $750,000 (1)
-Salary Remaining : $304,054
Tyler Pitlick $725,000 (1)
-Salary Remaining : $293,919
Ryan Carpenter $700,000 (2)
-Salary Remaining : $283,784
Cedric Paquette $633,333 (1)
-Salary Remaining : $256,757
Scott Wilson $625,000 (1)
-Salary Remaining : $253,378
Total Pro Players23
Salary Commitment
Year 2017 : $63,511,665
Year 2018 : $20,150,000
Year 2019 : $10,100,000
Year 2020 : $0
Salary Average Commitment
Year 2017 : $61,011,665
Year 2018 : $20,150,000
Year 2019 : $10,100,000
Year 2020 : $0
Salary Cap with 1 Way Contract
Year 2017 : $63,511,665
Year 2018 : $20,150,000
Year 2019 : $10,100,000
Year 2020 : $0

Farm Players Salaries

Brandon Gormley $129,557 (1)
Salary Remaining : $129,557
Nicolas Deslauriers $100,000 (1)
Salary Remaining : $100,000
Brock McGinn $92,500 (2)
Salary Remaining : $92,500
Miikka Salomaki $92,500 (1)
Salary Remaining : $92,500
Dawson Leedahl $92,500 (3)
Salary Remaining : $92,500
Mirco Mueller $92,500 (2)
Salary Remaining : $92,500
Jake Bischoff $92,500 (2)
Salary Remaining : $92,500
Nick Desimone $92,500 (2)
Salary Remaining : $92,500
Rudolfs Balcers $92,500 (3)
Salary Remaining : $92,500
Malcolm Subban $92,500 (1)
Salary Remaining : $92,500
Dan O'Regan $92,500 (2)
Salary Remaining : $92,500
Scott Laughton $83,300 (1)
Salary Remaining : $83,300
Dylan Olsen $80,000 (1)
Salary Remaining : $80,000
T.J. Tynan $80,000 (1)
Salary Remaining : $80,000
Chris Neil $75,000 (1)
Salary Remaining : $75,000
Kurtis Gabriel $75,000 (1)
Salary Remaining : $75,000
Bokondji Imama $70,000 (3)
Salary Remaining : $70,000
Tyler Wong $70,000 (3)
Salary Remaining : $70,000
Justin Auger $63,250 (1)
Salary Remaining : $63,250
Total Farm Players19
Salary Commitment
Year 2017 : $1,658,607
Year 2018 : $787,500
Year 2019 : $325,000
Year 2020 : $0
Salary Average Commitment
Year 2017 : $1,658,607
Year 2018 : $787,500
Year 2019 : $325,000
Year 2020 : $0

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 6226 - $80 - 5,738 - 92.16%
Level 2: 5188 - $50 - 4,953 - 95.47%
Level 3: 2075 - $30 - 1,959 - 94.40%
Level 4: 4151 - $20 - 3,828 - 92.21%
Luxury : 1040 - $180 - 1,020 - 98.12%
Total Capacity :18680
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left20
Average Attendance - %17,498 - 93.67%
Average Income per Game$1,251,362
Year to Date Revenue$26,278,604
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$70,406,000
Farm Players Total Salaries$245,500
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$42,953,395
Farm Year To Date Expenses$129,508
Pro Salary Cap To Date$41,038,001
Farm Salary Cap To Date$129,508

Estimate

Pro Estimated Season Revenue$25,027,242
Farm Estimated Season Revenue$0
Pro Remaining Season Days75
Pro Expenses Per Days$383,276
Pro Estimated Expenses$28,745,700
Farm Remaining Season Days75
Farm Expenses Per Days$1,327
Farm Estimated Expenses$99,525
Estimated Season Expenses$28,845,225
Estimated Season Salary Cap$68,373,251
Estimate Under Maximum Salary Cap of $75,000,000$6,626,749
Estimate Over Minimum Salary Cap of $55,400,000 $12,973,251
Current Bank Account$61,906,574
Projected Bank Account$58,088,591

Pro Players Salaries

Drew Doughty (1 Way Contract) $7,000,000 (2)
-Salary Remaining : $2,837,838
Roberto Luongo (1 Way Contract) $7,000,000 (1)
-Salary Remaining : $2,837,838
Aleksander Barkov (1 Way Contract) $5,900,000 (4)
-Salary Remaining : $2,391,892
Alex Goligoski (1 Way Contract) $5,400,000 (2)
-Salary Remaining : $2,189,189
Jared Spurgeon (1 Way Contract) $5,187,500 (3)
-Salary Remaining : $2,103,041
Brayden Schenn (1 Way Contract) $5,125,000 (3)
-Salary Remaining : $2,077,703
Jaromir Jagr (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $2,027,027
Mikkel Boedker (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $1,621,622
Alec Martinez (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $1,621,622
Mikhail Grabovski (1 Way Contract) $2,700,000 (2)
-Salary Remaining : $1,094,595
Jason Demers (1 Way Contract) $2,250,000 (1)
-Salary Remaining : $912,162
Ondrej Pavelec (1 Way Contract) $2,100,000 (3)
-1 Way Contract Salary Cap : $21,000
-Salary Remaining : $851,351
Brad Boyes (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $810,811
Korbinian Holzer (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $810,811
Mathieu Perreault (Out of Payroll) $1,682,194 (1)
-Salary Remaining : $681,971
Anders Lindback $1,501,000 (1)
-Salary Remaining : $608,514
Boyd Gordon $1,500,000 (2)
-Salary Remaining : $608,108
Michal Rozsival $1,050,000 (1)
-Salary Remaining : $425,676
Pheonix Copley $1,017,500 (2)
-Salary Remaining : $412,500
Antoine Roussel $1,000,000 (1)
-Salary Remaining : $405,405
Freddie Hamilton $925,000 (1)
-Salary Remaining : $375,000
Drew Miller (Out of Payroll) $900,000 (2)
-Salary Remaining : $364,865
Connor Brickley $825,000 (1)
-Salary Remaining : $334,459
Chris Thorburn $775,000 (1)
-Salary Remaining : $314,189
Kevin Porter $650,000 (1)
-Salary Remaining : $263,514
Andrew Campbell $600,000 (1)
-Salary Remaining : $243,243
Total Pro Players26
Salary Commitment
Year 2017 : $72,088,194
Year 2018 : $49,830,000
Year 2019 : $26,312,500
Year 2020 : $5,900,000
Salary Average Commitment
Year 2017 : $72,088,194
Year 2018 : $49,830,000
Year 2019 : $26,312,500
Year 2020 : $5,900,000
Salary Cap with 1 Way Contract
Year 2017 : $70,009,194
Year 2018 : $47,751,000
Year 2019 : $24,233,500
Year 2020 : $5,900,000

Farm Players Salaries

Colton Sissons $92,500 (2)
Salary Remaining : $92,500
Jean Dupuy $92,500 (1)
Salary Remaining : $92,500
Andrew MacWilliam $60,500 (1)
Salary Remaining : $60,500
Total Farm Players3
Salary Commitment
Year 2017 : $245,500
Year 2018 : $92,500
Year 2019 : $0
Year 2020 : $0
Salary Average Commitment
Year 2017 : $245,500
Year 2018 : $92,500
Year 2019 : $0
Year 2020 : $0

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 5265 - $82 - 4,866 - 92.42%
Level 2: 4387 - $52 - 4,098 - 93.41%
Level 3: 1754 - $32 - 1,607 - 91.64%
Level 4: 3509 - $21 - 3,180 - 90.62%
Luxury : 880 - $182 - 871 - 99.03%
Total Capacity :15795
Farm
Farm Level 1: 2000 - $25 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left18
Average Attendance - %14,623 - 92.58%
Average Income per Game$1,104,443
Year to Date Revenue$25,402,178
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$73,535,500
Farm Players Total Salaries$413,550
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$43,740,475
Farm Year To Date Expenses$273,183
Pro Salary Cap To Date$42,944,848
Farm Salary Cap To Date$273,183

Estimate

Pro Estimated Season Revenue$19,879,965
Farm Estimated Season Revenue$0
Pro Remaining Season Days75
Pro Expenses Per Days$400,192
Pro Estimated Expenses$30,014,400
Farm Remaining Season Days75
Farm Expenses Per Days$2,235
Farm Estimated Expenses$167,625
Estimated Season Expenses$30,182,025
Estimated Season Salary Cap$72,493,048
Estimate Under Maximum Salary Cap of $75,000,000$2,506,952
Estimate Over Minimum Salary Cap of $55,400,000 $17,093,048
Current Bank Account$45,129,196
Projected Bank Account$34,827,136

Pro Players Salaries

Alex Ovechkin (1 Way Contract) $9,538,000 (4)
-Salary Remaining : $3,866,757
Evgeny Kuznetsov (1 Way Contract) $6,429,000 (1)
-Salary Remaining : $2,606,351
Sean Monahan (1 Way Contract) $6,375,000 (4)
-Salary Remaining : $2,584,459
Johnny Boychuk (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $2,432,432
Kyle Okposo (1 Way Contract) $6,000,000 (4)
-Salary Remaining : $2,432,432
Jay Bouwmeester (1 Way Contract) $5,400,000 (2)
-Salary Remaining : $2,189,189
Evander Kane (1 Way Contract) $5,250,000 (1)
-Salary Remaining : $2,128,378
Frederik Andersen (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $1,621,622
Francois Beauchemin (1 Way Contract) $4,000,000 (4)
-Salary Remaining : $1,621,622
Cal Clutterbuck (1 Way Contract) $3,500,000 (4)
-Salary Remaining : $1,418,919
Cody Ceci (1 Way Contract) $2,800,000 (1)
-Salary Remaining : $1,135,135
Curtis McElhinney (1 Way Contract) $2,300,000 (3)
-Salary Remaining : $932,432
Tobias Rieder (1 Way Contract) $2,225,000 (1)
-Salary Remaining : $902,027
Marcus Kruger (1 Way Contract) $2,000,000 (3)
-Salary Remaining : $810,811
Mark Letestu $1,800,000 (1)
-Salary Remaining : $729,730
Klas Dahlbeck $1,017,500 (1)
-Salary Remaining : $412,500
Aaron Ekblad $925,000 (1)
-Salary Remaining : $375,000
Devin Shore $925,000 (2)
-Salary Remaining : $375,000
Alexander Radulov $850,000 (1)
-Salary Remaining : $344,595
Derek MacKenzie $800,000 (1)
-Salary Remaining : $324,324
Adam Cracknell $751,000 (1)
-Salary Remaining : $304,459
Jordan Caron (Out of Payroll) $650,000 (1)
-Salary Remaining : $263,514
Total Pro Players22
Salary Commitment
Year 2017 : $73,535,500
Year 2018 : $50,038,000
Year 2019 : $33,713,000
Year 2020 : $29,413,000
Salary Average Commitment
Year 2017 : $73,535,500
Year 2018 : $50,038,000
Year 2019 : $33,713,000
Year 2020 : $29,413,000
Salary Cap with 1 Way Contract
Year 2017 : $73,535,500
Year 2018 : $50,038,000
Year 2019 : $33,713,000
Year 2020 : $29,413,000

Farm Players Salaries

Erik Condra $140,000 (1)
Salary Remaining : $140,000
Matt Gaudreau $92,500 (2)
Salary Remaining : $92,500
Calle Rosen $92,500 (2)
Salary Remaining : $92,500
Liam Herbst $80,000 (3)
Salary Remaining : $80,000
Joseph Cramarossa $75,250 (1)
Salary Remaining : $75,250
Dante Salituro $73,300 (3)
Salary Remaining : $73,300
Total Farm Players6
Salary Commitment
Year 2017 : $553,550
Year 2018 : $338,300
Year 2019 : $153,300
Year 2020 : $0
Salary Average Commitment
Year 2017 : $553,550
Year 2018 : $338,300
Year 2019 : $153,300
Year 2020 : $0

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 5000 - $90 - 4,584 - 91.69%
Level 2: 4156 - $60 - 3,749 - 90.20%
Level 3: 1689 - $35 - 1,533 - 90.76%
Level 4: 3334 - $25 - 2,824 - 84.70%
Luxury : 825 - $195 - 811 - 98.25%
Total Capacity :15004
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left20
Average Attendance - %13,501 - 89.98%
Average Income per Game$1,122,191
Year to Date Revenue$23,566,001
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$71,123,462
Farm Players Total Salaries$1,673,500
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$43,340,166
Farm Year To Date Expenses$968,387
Pro Salary Cap To Date$43,042,856
Farm Salary Cap To Date$968,387

Estimate

Pro Estimated Season Revenue$22,443,810
Farm Estimated Season Revenue$0
Pro Remaining Season Days75
Pro Expenses Per Days$387,154
Pro Estimated Expenses$29,036,550
Farm Remaining Season Days75
Farm Expenses Per Days$9,046
Farm Estimated Expenses$678,450
Estimated Season Expenses$29,715,000
Estimated Season Salary Cap$71,876,681
Estimate Under Maximum Salary Cap of $75,000,000$3,123,319
Estimate Over Minimum Salary Cap of $55,400,000 $16,476,681
Current Bank Account$23,307,400
Projected Bank Account$16,036,210

Pro Players Salaries

Ryan Suter (1 Way Contract) $7,538,462 (4)
-Salary Remaining : $3,056,133
Sergei Bobrovsky (1 Way Contract) $7,425,000 (1)
-Salary Remaining : $3,010,135
Marian Hossa (1 Way Contract) $7,400,000 (1)
-Salary Remaining : $3,000,000
Dion Phaneuf (1 Way Contract) $7,000,000 (1)
-Salary Remaining : $2,837,838
Tomas Plekanec (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $2,432,432
Alex Galchenyuk (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $2,229,730
David Perron (1 Way Contract) $5,400,000 (3)
-Salary Remaining : $2,189,189
Jason Zucker (1 Way Contract) $3,900,000 (4)
-Salary Remaining : $1,581,081
Ryan Ellis (1 Way Contract) $3,650,000 (2)
-Salary Remaining : $1,479,730
Ben Lovejoy (1 Way Contract) $3,650,000 (2)
-Salary Remaining : $1,479,730
Matt Cullen (1 Way Contract) $2,500,000 (4)
-Salary Remaining : $1,013,514
Matt Hendricks $1,850,000 (1)
-Salary Remaining : $750,000
Josh Archibald $1,017,500 (1)
-Salary Remaining : $412,500
Derek Forbort $1,017,500 (1)
-Salary Remaining : $412,500
Chris Higgins $1,000,000 (2)
-Salary Remaining : $405,405
Calvin Pickard $1,000,000 (1)
-Salary Remaining : $405,405
Sven Andrighetto $925,000 (1)
-Salary Remaining : $375,000
Connor McDavid $925,000 (3)
-Salary Remaining : $375,000
Nikolaj Ehlers $925,000 (2)
-Salary Remaining : $375,000
Morgan Rielly $925,000 (1)
-Salary Remaining : $375,000
Bo Horvat $925,000 (2)
-Salary Remaining : $375,000
Aaron Ness $650,000 (1)
-Salary Remaining : $263,514
Total Pro Players22
Salary Commitment
Year 2017 : $71,123,462
Year 2018 : $30,413,462
Year 2019 : $20,263,462
Year 2020 : $13,938,462
Salary Average Commitment
Year 2017 : $70,623,462
Year 2018 : $30,413,462
Year 2019 : $20,263,462
Year 2020 : $13,938,462
Salary Cap with 1 Way Contract
Year 2017 : $71,123,462
Year 2018 : $30,413,462
Year 2019 : $20,263,462
Year 2020 : $13,938,462

Farm Players Salaries

Matt Bartkowski $200,000 (2)
Salary Remaining : $200,000
Mike Weber $200,000 (2)
Salary Remaining : $200,000
Mario Kempe $200,000 (4)
Salary Remaining : $200,000
Jarred Tinordi $101,750 (1)
Salary Remaining : $101,750
Borna Rendulic $101,750 (1)
Salary Remaining : $101,750
Jake Kulevich $92,500 (1)
Salary Remaining : $92,500
Vinni Lettieri $92,500 (2)
Salary Remaining : $92,500
Jacob De La Rose $92,500 (2)
Salary Remaining : $92,500
Seth Griffith $92,500 (1)
Salary Remaining : $92,500
Josh Healey $92,500 (2)
Salary Remaining : $92,500
Brady Skjei $92,500 (2)
Salary Remaining : $92,500
Ethan Prow $92,500 (1)
Salary Remaining : $92,500
Lukas Bengtsson $92,500 (1)
Salary Remaining : $92,500
Joe Cannata $65,000 (1)
Salary Remaining : $65,000
Kevin Poulin $65,000 (1)
Salary Remaining : $65,000
Total Farm Players15
Salary Commitment
Year 2017 : $1,673,500
Year 2018 : $970,000
Year 2019 : $200,000
Year 2020 : $200,000
Salary Average Commitment
Year 2017 : $1,673,500
Year 2018 : $970,000
Year 2019 : $200,000
Year 2020 : $200,000

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6039 - $80 - 4,798 - 79.44%
Level 2: 5032 - $51 - 3,955 - 78.59%
Level 3: 2013 - $31 - 1,405 - 69.80%
Level 4: 4026 - $18 - 3,120 - 77.49%
Luxury : 1008 - $186 - 812 - 80.58%
Total Capacity :18118
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left17
Average Attendance - %14,089 - 77.76%
Average Income per Game$1,152,630
Year to Date Revenue$27,663,126
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$76,846,665
Farm Players Total Salaries$795,250
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$45,734,775
Farm Year To Date Expenses$457,548
Pro Salary Cap To Date$42,599,774
Farm Salary Cap To Date$457,548

Estimate

Pro Estimated Season Revenue$19,594,714
Farm Estimated Season Revenue$0
Pro Remaining Season Days75
Pro Expenses Per Days$418,090
Pro Estimated Expenses$31,356,750
Farm Remaining Season Days75
Farm Expenses Per Days$4,299
Farm Estimated Expenses$322,425
Estimated Season Expenses$31,679,175
Estimated Season Salary Cap$72,650,099
Estimate Under Maximum Salary Cap of $75,000,000$2,349,901
Estimate Over Minimum Salary Cap of $55,400,000 $17,250,099
Current Bank Account$55,553,432
Projected Bank Account$43,468,971

Pro Players Salaries

Patrick Kane (1 Way Contract) $10,500,000 (3)
-Salary Remaining : $4,256,757
Jamie Benn (1 Way Contract) $9,500,000 (4)
-Salary Remaining : $3,851,351
Alex Pietrangelo (1 Way Contract) $6,500,000 (1)
-Salary Remaining : $2,635,135
Brad Marchand (1 Way Contract) $6,125,000 (4)
-Salary Remaining : $2,483,108
Mark Scheifele (1 Way Contract) $6,125,000 (4)
-Salary Remaining : $2,483,108
Braden Holtby (1 Way Contract) $6,100,000 (3)
-Salary Remaining : $2,472,973
Max Pacioretty (1 Way Contract) $4,500,000 (2)
-Salary Remaining : $1,824,324
Sean Couturier (1 Way Contract) $4,333,333 (3)
-Salary Remaining : $1,756,757
Niklas Hjalmarsson (1 Way Contract) $4,100,000 (2)
-Salary Remaining : $1,662,162
TJ Brodie (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $1,418,919
Joe Colborne (1 Way Contract) $2,750,000 (1)
-1 Way Contract Salary Cap : $27,500
-Salary Remaining : $1,114,865
Mark Stuart (1 Way Contract) $2,625,000 (1)
-Salary Remaining : $1,064,189
Chris Butler $1,999,999 (2)
-Salary Remaining : $810,810
Chris VandeVelde $1,100,000 (2)
-Salary Remaining : $445,946
Colton Parayko $925,000 (1)
-Salary Remaining : $375,000
Andrew Copp $925,000 (2)
-Salary Remaining : $375,000
Ken Appleby $925,000 (1)
-Salary Remaining : $375,000
Jaccob Slavin $925,000 (1)
-Salary Remaining : $375,000
Joseph Blandisi $925,000 (1)
-Salary Remaining : $375,000
Ryan Hartman $863,333 (2)
-Salary Remaining : $350,000
Iiro Pakarinen $800,000 (2)
-Salary Remaining : $324,324
Mattias Janmark $800,000 (1)
-Salary Remaining : $324,324
Total Pro Players22
Salary Commitment
Year 2017 : $76,846,665
Year 2018 : $56,971,665
Year 2019 : $42,683,333
Year 2020 : $21,750,000
Salary Average Commitment
Year 2017 : $76,846,665
Year 2018 : $56,971,665
Year 2019 : $42,683,333
Year 2020 : $21,750,000
Salary Cap with 1 Way Contract
Year 2017 : $74,124,165
Year 2018 : $56,971,665
Year 2019 : $42,683,333
Year 2020 : $21,750,000

Farm Players Salaries

Marcus Sorensen $101,750 (1)
Salary Remaining : $101,750
Jonny Brodzinski $101,750 (1)
Salary Remaining : $101,750
Tim Heed $101,750 (1)
Salary Remaining : $101,750
Kurtis MacDermid $92,500 (1)
Salary Remaining : $92,500
Brenden Miller $92,500 (1)
Salary Remaining : $92,500
Michael Kapla $92,500 (2)
Salary Remaining : $92,500
Nikolas Brouillard $92,500 (1)
Salary Remaining : $92,500
Ivan Kulbakov $65,000 (3)
Salary Remaining : $65,000
Noel Acciari $55,000 (1)
Salary Remaining : $55,000
Total Farm Players9
Salary Commitment
Year 2017 : $795,250
Year 2018 : $157,500
Year 2019 : $65,000
Year 2020 : $0
Salary Average Commitment
Year 2017 : $795,250
Year 2018 : $157,500
Year 2019 : $65,000
Year 2020 : $0

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt. Pete Times Forum
Level 1: 6500 - $81 - 5,385 - 82.85%
Level 2: 5416 - $50 - 5,019 - 92.67%
Level 3: 2166 - $29 - 2,049 - 94.60%
Level 4: 4333 - $19 - 3,921 - 90.49%
Luxury : 1085 - $185 - 913 - 84.18%
Total Capacity :19500
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left18
Average Attendance - %17,287 - 88.65%
Average Income per Game$1,207,826
Year to Date Revenue$27,779,991
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$70,574,080
Farm Players Total Salaries$852,500
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$39,141,898
Farm Year To Date Expenses$513,358
Pro Salary Cap To Date$36,732,078
Farm Salary Cap To Date$513,358

Estimate

Pro Estimated Season Revenue$21,740,863
Farm Estimated Season Revenue$0
Pro Remaining Season Days75
Pro Expenses Per Days$384,184
Pro Estimated Expenses$28,813,800
Farm Remaining Season Days75
Farm Expenses Per Days$4,608
Farm Estimated Expenses$345,600
Estimated Season Expenses$29,159,400
Estimated Season Salary Cap$63,015,378
Estimate Under Maximum Salary Cap of $75,000,000$11,984,622
Estimate Over Minimum Salary Cap of $55,400,000 $7,615,378
Current Bank Account$78,299,870
Projected Bank Account$70,881,333

Pro Players Salaries

Henrik Zetterberg (1 Way Contract) $9,000,100 (1)
-Salary Remaining : $3,648,689
Jakub Voracek (1 Way Contract) $8,250,000 (4)
-Salary Remaining : $3,344,595
Dan Hamhuis (1 Way Contract) $5,155,000 (1)
-Salary Remaining : $2,089,865
Tyler Toffoli (1 Way Contract) $4,600,000 (3)
-Salary Remaining : $1,864,865
Adam Larsson (1 Way Contract) $4,166,667 (4)
-Salary Remaining : $1,689,189
Jonathan Bernier (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $1,621,622
Matt Beleskey (1 Way Contract) $3,800,000 (3)
-1 Way Contract Salary Cap : $38,000
-Salary Remaining : $1,540,541
Justin Braun (1 Way Contract) $3,800,000 (2)
-Salary Remaining : $1,540,541
Brendan Gallagher (1 Way Contract) $3,750,000 (3)
-Salary Remaining : $1,520,270
Mark Pysyk (1 Way Contract) $2,900,000 (4)
-Salary Remaining : $1,175,676
Kevin Hayes (1 Way Contract) $2,600,000 (1)
-Salary Remaining : $1,054,054
Jonathan Huberdeau (1 Way Contract) $2,427,213 (1)
-Salary Remaining : $984,005
Steve Bernier (1 Way Contract) $2,000,000 (1)
-1 Way Contract Salary Cap : $20,000
-Salary Remaining : $810,811
Kyle Brodziak (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $810,811
Calle Jarnkrok (1 Way Contract) $2,000,000 (4)
-Salary Remaining : $810,811
Matt Stajan $1,800,000 (1)
-Salary Remaining : $729,730
Luke Glendening $950,000 (1)
-Salary Remaining : $385,135
Ivan Provorov $925,000 (3)
-Salary Remaining : $375,000
Auston Matthews $925,000 (3)
-Salary Remaining : $375,000
Andrei Vasilevskiy $925,000 (2)
-Salary Remaining : $375,000
Patrik Laine $925,000 (3)
-Salary Remaining : $375,000
Markus Granlund $925,000 (1)
-Salary Remaining : $375,000
Seth Jones $925,000 (1)
-Salary Remaining : $375,000
Victor Rask $925,000 (1)
-Salary Remaining : $375,000
Greg Pateryn $900,100 (3)
-Salary Remaining : $364,905
Total Pro Players25
Salary Commitment
Year 2017 : $70,574,080
Year 2018 : $43,866,767
Year 2019 : $33,141,767
Year 2020 : $17,316,667
Salary Average Commitment
Year 2017 : $70,574,080
Year 2018 : $43,866,767
Year 2019 : $33,141,767
Year 2020 : $17,316,667
Salary Cap with 1 Way Contract
Year 2017 : $64,832,080
Year 2018 : $40,104,767
Year 2019 : $29,379,767
Year 2020 : $17,316,667

Farm Players Salaries

Kyle Baun $101,750 (1)
Salary Remaining : $101,750
C.J. Motte $101,750 (1)
Salary Remaining : $101,750
Tomas Jurco $99,000 (2)
Salary Remaining : $99,000
Jordan Maletta $92,500 (2)
Salary Remaining : $92,500
Carson Soucy $92,500 (2)
Salary Remaining : $92,500
Shane Starrett $92,500 (2)
Salary Remaining : $92,500
Philip Holm $92,500 (1)
Salary Remaining : $92,500
Jayson Megna $70,000 (2)
Salary Remaining : $70,000
Jackson Houck $55,000 (2)
Salary Remaining : $55,000
Michael Garteig $55,000 (1)
Salary Remaining : $55,000
Total Farm Players10
Salary Commitment
Year 2017 : $852,500
Year 2018 : $501,500
Year 2019 : $0
Year 2020 : $0
Salary Average Commitment
Year 2017 : $852,500
Year 2018 : $501,500
Year 2019 : $0
Year 2020 : $0

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 6266 - $78 - 6,067 - 96.82%
Level 2: 5222 - $50 - 4,999 - 95.72%
Level 3: 2088 - $28 - 2,009 - 96.23%
Level 4: 4177 - $19 - 3,989 - 95.51%
Luxury : 1047 - $175 - 1,010 - 96.44%
Total Capacity :18800
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left18
Average Attendance - %18,074 - 96.14%
Average Income per Game$1,258,910
Year to Date Revenue$28,954,934
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$74,878,060
Farm Players Total Salaries$974,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$44,869,010
Farm Year To Date Expenses$571,702
Pro Salary Cap To Date$44,420,334
Farm Salary Cap To Date$571,702

Estimate

Pro Estimated Season Revenue$22,660,383
Farm Estimated Season Revenue$0
Pro Remaining Season Days75
Pro Expenses Per Days$407,449
Pro Estimated Expenses$30,558,675
Farm Remaining Season Days75
Farm Expenses Per Days$5,265
Farm Estimated Expenses$394,875
Estimated Season Expenses$30,953,550
Estimated Season Salary Cap$74,776,284
Estimate Under Maximum Salary Cap of $75,000,000$223,716
Estimate Over Minimum Salary Cap of $55,400,000 $19,376,284
Current Bank Account$60,923,887
Projected Bank Account$52,630,720

Pro Players Salaries

Artemi Panarin (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $2,432,432
Ryan Nugent-Hopkins (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $2,432,432
Corey Crawford (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $2,432,432
Oliver Ekman-Larsson (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $2,229,730
Jeff Carter (1 Way Contract) $5,272,727 (2)
-Salary Remaining : $2,137,592
Derick Brassard (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $2,027,027
Michael Cammalleri (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $2,027,027
Scott Hartnell (1 Way Contract) $4,750,000 (1)
-Salary Remaining : $1,925,676
Ryan McDonagh (1 Way Contract) $4,700,000 (1)
-Salary Remaining : $1,905,405
Nazem Kadri (1 Way Contract) $4,500,000 (3)
-Salary Remaining : $1,824,324
Jordan Staal (1 Way Contract) $4,350,000 (1)
-Salary Remaining : $1,763,514
Tyler Bozak (1 Way Contract) $4,200,000 (1)
-Salary Remaining : $1,702,703
John Carlson (1 Way Contract) $3,967,000 (1)
-Salary Remaining : $1,608,243
Brooks Orpik (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $1,114,865
Nail Yakupov (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $1,013,514
Jyrki Jokipakka $1,100,000 (1)
-Salary Remaining : $445,946
Kevin Gravel $925,000 (1)
-Salary Remaining : $375,000
Joshua Morrissey $863,333 (2)
-Salary Remaining : $350,000
Michael Leighton $750,000 (1)
-Salary Remaining : $304,054
Phil Varone $750,000 (2)
-Salary Remaining : $304,054
Total Pro Players20
Salary Commitment
Year 2017 : $74,878,060
Year 2018 : $33,886,060
Year 2019 : $4,500,000
Year 2020 : $0
Salary Average Commitment
Year 2017 : $74,653,060
Year 2018 : $33,886,060
Year 2019 : $4,500,000
Year 2020 : $0
Salary Cap with 1 Way Contract
Year 2017 : $74,878,060
Year 2018 : $33,886,060
Year 2019 : $4,500,000
Year 2020 : $0

Farm Players Salaries

Andrew Hammond $150,000 (1)
Salary Remaining : $150,000
Vojtech Mozik $105,000 (1)
Salary Remaining : $105,000
Patrick Brown $100,000 (1)
Salary Remaining : $100,000
Evan Rodrigues $99,000 (1)
Salary Remaining : $99,000
Dominik Shine $92,500 (1)
Salary Remaining : $92,500
Viktor Antipin $92,500 (1)
Salary Remaining : $92,500
John Stevens $92,500 (2)
Salary Remaining : $92,500
Sheldon Dries $92,500 (2)
Salary Remaining : $92,500
Patrick Dwyer $85,000 (2)
Salary Remaining : $85,000
Bobby Farnham $65,000 (1)
Salary Remaining : $65,000
Total Farm Players10
Salary Commitment
Year 2017 : $974,000
Year 2018 : $270,000
Year 2019 : $0
Year 2020 : $0
Salary Average Commitment
Year 2017 : $974,000
Year 2018 : $270,000
Year 2019 : $0
Year 2020 : $0

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6015 - $88 - 4,738 - 78.77%
Level 2: 5177 - $60 - 3,557 - 68.70%
Level 3: 2271 - $30 - 2,006 - 88.31%
Level 4: 4142 - $20 - 3,828 - 92.41%
Luxury : 1036 - $200 - 777 - 75.01%
Total Capacity :18641
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left18
Average Attendance - %14,905 - 79.96%
Average Income per Game$1,137,280
Year to Date Revenue$26,157,444
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$59,754,999
Farm Players Total Salaries$940,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$37,188,256
Farm Year To Date Expenses$546,083
Pro Salary Cap To Date$34,950,184
Farm Salary Cap To Date$546,083

Estimate

Pro Estimated Season Revenue$20,471,043
Farm Estimated Season Revenue$0
Pro Remaining Season Days75
Pro Expenses Per Days$325,703
Pro Estimated Expenses$24,427,725
Farm Remaining Season Days75
Farm Expenses Per Days$5,081
Farm Estimated Expenses$381,075
Estimated Season Expenses$24,808,800
Estimated Season Salary Cap$57,068,059
Estimate Under Maximum Salary Cap of $75,000,000$17,931,941
Estimate Over Minimum Salary Cap of $55,400,000 $1,668,059
Current Bank Account$20,934,685
Projected Bank Account$16,596,928

Pro Players Salaries

Paul Stastny (1 Way Contract) $6,600,000 (1)
-Salary Remaining : $2,675,676
Patrick Sharp (1 Way Contract) $5,250,000 (3)
-Salary Remaining : $2,128,378
James Neal (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $2,027,027
Dennis Seidenberg (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $1,621,622
Tyler Johnson (1 Way Contract) $3,330,000 (1)
-Salary Remaining : $1,350,000
Trevor Daley (1 Way Contract) $3,300,000 (1)
-Salary Remaining : $1,337,838
Andrew Cogliano (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $1,216,216
Antoine Vermette (1 Way Contract) $2,750,000 (2)
-Salary Remaining : $1,114,865
Dale Weise (1 Way Contract) $2,750,000 (2)
-1 Way Contract Salary Cap : $27,500
-Salary Remaining : $1,114,865
Dennis Wideman (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $1,013,514
Beau Bennett (1 Way Contract) $2,500,000 (4)
-1 Way Contract Salary Cap : $25,000
-Salary Remaining : $1,013,514
Jordie Benn (1 Way Contract) $2,400,000 (1)
-Salary Remaining : $972,973
Chad Johnson (1 Way Contract) $2,300,000 (2)
-Salary Remaining : $932,432
Lee Stempniak (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $810,811
Andrej Sustr $1,999,999 (1)
-Salary Remaining : $810,810
Brett Connolly $1,900,000 (2)
-Salary Remaining : $770,270
Lauri Korpikoski $1,900,000 (2)
-Salary Remaining : $770,270
J.T. Brown $1,500,000 (1)
-Salary Remaining : $608,108
Troy Grosenick $1,400,000 (2)
-Salary Remaining : $567,568
Robert Bortuzzo $1,150,000 (2)
-Salary Remaining : $466,216
Greg McKegg $925,000 (1)
-Salary Remaining : $375,000
Wade Megan $650,000 (1)
-Salary Remaining : $263,514
Zbynek Michalek $650,000 (1)
-Salary Remaining : $263,514
Total Pro Players23
Salary Commitment
Year 2017 : $59,754,999
Year 2018 : $26,900,000
Year 2019 : $7,750,000
Year 2020 : $2,500,000
Salary Average Commitment
Year 2017 : $58,298,749
Year 2018 : $26,900,000
Year 2019 : $7,750,000
Year 2020 : $2,500,000
Salary Cap with 1 Way Contract
Year 2017 : $54,557,499
Year 2018 : $21,702,500
Year 2019 : $5,275,000
Year 2020 : $25,000

Farm Players Salaries

Steven Lorentz $92,500 (3)
Salary Remaining : $92,500
Gabriel Fontaine $92,500 (3)
Salary Remaining : $92,500
Matt Roy $92,500 (2)
Salary Remaining : $92,500
Yaroslav Dyblenko $92,500 (2)
Salary Remaining : $92,500
Stepan Falkovsky $92,500 (3)
Salary Remaining : $92,500
Joonas Korpisalo $92,500 (1)
Salary Remaining : $92,500
C.J. Smith $92,500 (2)
Salary Remaining : $92,500
Taylor Fedun $90,000 (1)
Salary Remaining : $90,000
Dustin Tokarski $80,000 (1)
Salary Remaining : $80,000
Noah Carroll $67,500 (3)
Salary Remaining : $67,500
Tanner Fritz $55,000 (1)
Salary Remaining : $55,000
Total Farm Players11
Salary Commitment
Year 2017 : $940,000
Year 2018 : $622,500
Year 2019 : $345,000
Year 2020 : $0
Salary Average Commitment
Year 2017 : $940,000
Year 2018 : $622,500
Year 2019 : $345,000
Year 2020 : $0

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBankAtlantic Center
Level 1: 6416 - $80 - 5,634 - 87.81%
Level 2: 5347 - $50 - 4,546 - 85.01%
Level 3: 2138 - $33 - 1,515 - 70.87%
Level 4: 4277 - $20 - 3,330 - 77.85%
Luxury : 1072 - $190 - 829 - 77.30%
Total Capacity :19250
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left20
Average Attendance - %15,853 - 82.35%
Average Income per Game$1,208,299
Year to Date Revenue$25,374,285
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$69,630,796
Farm Players Total Salaries$1,016,375
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$40,036,301
Farm Year To Date Expenses$640,216
Pro Salary Cap To Date$39,198,471
Farm Salary Cap To Date$640,216

Estimate

Pro Estimated Season Revenue$24,165,986
Farm Estimated Season Revenue$0
Pro Remaining Season Days75
Pro Expenses Per Days$379,085
Pro Estimated Expenses$28,431,375
Farm Remaining Season Days75
Farm Expenses Per Days$5,494
Farm Estimated Expenses$412,050
Estimated Season Expenses$28,843,425
Estimated Season Salary Cap$67,427,196
Estimate Under Maximum Salary Cap of $75,000,000$7,572,804
Estimate Over Minimum Salary Cap of $55,400,000 $12,027,196
Current Bank Account$60,359,926
Projected Bank Account$55,682,487

Pro Players Salaries

Eric Staal (1 Way Contract) $8,375,000 (1)
-Salary Remaining : $3,395,270
Zach Parise (1 Way Contract) $7,538,462 (2)
-Salary Remaining : $3,056,133
Jori Lehtera (1 Way Contract) $5,250,000 (2)
-Salary Remaining : $2,128,378
Frans Nielsen (1 Way Contract) $5,100,000 (1)
-Salary Remaining : $2,067,568
Mark Streit (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $2,027,027
Nikita Kucherov (1 Way Contract) $4,766,667 (2)
-Salary Remaining : $1,932,433
Cam Fowler (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $1,621,622
Brian Gionta (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $1,621,622
Josh Gorges (1 Way Contract) $3,900,000 (1)
-Salary Remaining : $1,581,081
Michael Stone (1 Way Contract) $3,750,000 (2)
-Salary Remaining : $1,520,270
Jason Chimera (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $1,418,919
Brad Richardson (1 Way Contract) $2,083,000 (1)
-Salary Remaining : $844,459
Matt Hunwick (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $810,811
Alex Stalock $1,800,000 (3)
-Salary Remaining : $729,730
Casey Cizikas $1,717,250 (1)
-Salary Remaining : $696,182
Colin Miller $1,250,000 (1)
-Salary Remaining : $506,757
Barclay Goodrow $971,250 (1)
-Salary Remaining : $393,750
Troy Stecher $925,000 (1)
-Salary Remaining : $375,000
Robby Fabbri $900,000 (2)
-Salary Remaining : $364,865
Matt Murray $750,000 (1)
-Salary Remaining : $304,054
Jake Guentzel $734,167 (2)
-Salary Remaining : $297,635
Nick Paul $670,000 (2)
-Salary Remaining : $271,622
Jacob MacDonald $650,000 (1)
-Salary Remaining : $263,514
Total Pro Players23
Salary Commitment
Year 2017 : $69,630,796
Year 2018 : $25,409,296
Year 2019 : $1,800,000
Year 2020 : $0
Salary Average Commitment
Year 2017 : $66,530,796
Year 2018 : $25,409,296
Year 2019 : $1,800,000
Year 2020 : $0
Salary Cap with 1 Way Contract
Year 2017 : $69,630,796
Year 2018 : $25,409,296
Year 2019 : $1,800,000
Year 2020 : $0

Farm Players Salaries

Matthew Peca $97,125 (1)
Salary Remaining : $97,125
Paul LaDue $92,500 (1)
Salary Remaining : $92,500
Oscar Fantenberg $92,500 (1)
Salary Remaining : $92,500
Alexandre Fortin $92,500 (3)
Salary Remaining : $92,500
Harri Sateri $92,500 (1)
Salary Remaining : $92,500
Jamie Phillips $92,500 (1)
Salary Remaining : $92,500
Michael McCarron $87,500 (2)
Salary Remaining : $87,500
Vincent Hinostroza $71,750 (2)
Salary Remaining : $71,750
Maxime Lagace $65,000 (1)
Salary Remaining : $65,000
Trevor Murphy $60,000 (1)
Salary Remaining : $60,000
Colby Williams $60,000 (1)
Salary Remaining : $60,000
Ryan Kujawinski $57,500 (2)
Salary Remaining : $57,500
Brandon Crawley $55,000 (3)
Salary Remaining : $55,000
Total Farm Players13
Salary Commitment
Year 2017 : $1,016,375
Year 2018 : $364,250
Year 2019 : $147,500
Year 2020 : $0
Salary Average Commitment
Year 2017 : $1,016,375
Year 2018 : $364,250
Year 2019 : $147,500
Year 2020 : $0

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameMellon Arena
Level 1: 5646 - $79 - 5,110 - 90.51%
Level 2: 4705 - $49 - 4,324 - 91.91%
Level 3: 1882 - $31 - 1,647 - 87.52%
Level 4: 3764 - $27 - 2,730 - 72.52%
Luxury : 943 - $189 - 866 - 91.86%
Total Capacity :16940
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left18
Average Attendance - %14,677 - 86.64%
Average Income per Game$1,127,147
Year to Date Revenue$25,924,387
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$72,891,205
Farm Players Total Salaries$951,669
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$42,723,674
Farm Year To Date Expenses$485,242
Pro Salary Cap To Date$41,335,002
Farm Salary Cap To Date$485,242

Estimate

Pro Estimated Season Revenue$20,288,651
Farm Estimated Season Revenue$0
Pro Remaining Season Days75
Pro Expenses Per Days$396,709
Pro Estimated Expenses$29,753,175
Farm Remaining Season Days75
Farm Expenses Per Days$5,144
Farm Estimated Expenses$385,800
Estimated Season Expenses$30,138,975
Estimated Season Salary Cap$70,885,527
Estimate Under Maximum Salary Cap of $75,000,000$4,114,473
Estimate Over Minimum Salary Cap of $55,400,000 $15,485,527
Current Bank Account$88,260,072
Projected Bank Account$78,409,748

Pro Players Salaries

Ryan O'Reilly (1 Way Contract) $7,500,000 (4)
-Salary Remaining : $3,040,541
Brent Burns (1 Way Contract) $6,446,429 (2)
-Salary Remaining : $2,613,417
Nathan MacKinnon (1 Way Contract) $6,300,000 (4)
-Salary Remaining : $2,554,054
Cory Schneider (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $2,432,432
Chris Kreider (1 Way Contract) $4,600,000 (3)
-Salary Remaining : $1,864,865
Justin Williams (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $1,621,622
Nick Bjugstad (1 Way Contract) $3,925,975 (2)
-Salary Remaining : $1,591,611
Tyson Barrie (1 Way Contract) $3,400,000 (1)
-Salary Remaining : $1,378,378
Christopher Tanev (1 Way Contract) $3,350,000 (2)
-Salary Remaining : $1,358,108
Mats Zuccarello (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $1,216,216
Boone Jenner (1 Way Contract) $2,900,000 (1)
-Salary Remaining : $1,175,676
Ryan Murray (1 Way Contract) $2,825,000 (1)
-Salary Remaining : $1,145,270
Jannik Hansen (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $1,013,514
Jay McClement (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $810,811
Al Montoya (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $810,811
Alex Petrovic $1,962,968 (1)
-Salary Remaining : $795,798
Joonas Donskoi $1,900,000 (2)
-Salary Remaining : $770,270
Sven Baertschi $1,850,000 (1)
-Salary Remaining : $750,000
Landon Ferraro $1,350,000 (4)
-Salary Remaining : $547,297
Brendan Perlini $925,000 (3)
-Salary Remaining : $375,000
Ben Hutton $925,000 (1)
-Salary Remaining : $375,000
Max Domi $925,000 (2)
-Salary Remaining : $375,000
William Karlsson $830,833 (1)
-Salary Remaining : $336,824
Jordan Schroeder $825,000 (2)
-Salary Remaining : $334,459
Fredrik Claesson $650,000 (1)
-Salary Remaining : $263,514
Total Pro Players25
Salary Commitment
Year 2017 : $72,891,205
Year 2018 : $48,047,404
Year 2019 : $20,675,000
Year 2020 : $15,150,000
Salary Average Commitment
Year 2017 : $69,891,205
Year 2018 : $48,047,404
Year 2019 : $20,675,000
Year 2020 : $15,150,000
Salary Cap with 1 Way Contract
Year 2017 : $72,891,205
Year 2018 : $48,047,404
Year 2019 : $20,675,000
Year 2020 : $15,150,000

Farm Players Salaries

Kyle Clifford $140,269 (1)
Salary Remaining : $140,269
Alexandre Grenier $108,900 (1)
Salary Remaining : $108,900
Dmitry Zhukenov $92,500 (3)
Salary Remaining : $92,500
Jalen Chatfield $92,500 (3)
Salary Remaining : $92,500
Jake Virtanen $92,500 (2)
Salary Remaining : $92,500
Yan-Pavel Laplante $92,500 (2)
Salary Remaining : $92,500
Brendan Gaunce $92,500 (2)
Salary Remaining : $92,500
Griffen Molino $92,500 (2)
Salary Remaining : $92,500
Adam Carlson $92,500 (1)
Salary Remaining : $92,500
Mackenze Stewart $55,000 (1)
Salary Remaining : $55,000
Total Farm Players10
Salary Commitment
Year 2017 : $951,669
Year 2018 : $555,000
Year 2019 : $185,000
Year 2020 : $0
Salary Average Commitment
Year 2017 : $951,669
Year 2018 : $555,000
Year 2019 : $185,000
Year 2020 : $0

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameSommet Center
Level 1: 5704 - $80 - 5,471 - 95.92%
Level 2: 4753 - $50 - 4,687 - 98.61%
Level 3: 1901 - $32 - 1,659 - 87.26%
Level 4: 3802 - $22 - 3,085 - 81.13%
Luxury : 953 - $185 - 868 - 91.04%
Total Capacity :17113
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left19
Average Attendance - %15,769 - 92.15%
Average Income per Game$1,170,617
Year to Date Revenue$25,753,572
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$71,390,000
Farm Players Total Salaries$1,046,750
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$43,285,992
Farm Year To Date Expenses$576,220
Pro Salary Cap To Date$42,458,952
Farm Salary Cap To Date$576,220

Estimate

Pro Estimated Season Revenue$22,241,721
Farm Estimated Season Revenue$0
Pro Remaining Season Days75
Pro Expenses Per Days$388,595
Pro Estimated Expenses$29,144,625
Farm Remaining Season Days75
Farm Expenses Per Days$5,658
Farm Estimated Expenses$424,350
Estimated Season Expenses$29,568,975
Estimated Season Salary Cap$71,400,852
Estimate Under Maximum Salary Cap of $75,000,000$3,599,148
Estimate Over Minimum Salary Cap of $55,400,000 $16,000,852
Current Bank Account$66,927,127
Projected Bank Account$59,599,873

Pro Players Salaries

Victor Hedman (1 Way Contract) $7,875,000 (4)
-Salary Remaining : $3,192,568
Mikko Koivu (1 Way Contract) $6,750,000 (1)
-Salary Remaining : $2,736,486
Johnny Gaudreau (1 Way Contract) $6,750,000 (4)
-Salary Remaining : $2,736,486
Nick Foligno (1 Way Contract) $5,500,000 (3)
-Salary Remaining : $2,229,730
Dan Girardi (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $2,229,730
Devan Dubnyk (1 Way Contract) $5,200,000 (1)
-Salary Remaining : $2,108,108
Karl Alzner (1 Way Contract) $5,000,000 (4)
-Salary Remaining : $2,027,027
Valtteri Filppula (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $2,027,027
Alexander Edler (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $2,027,027
Sami Vatanen (1 Way Contract) $4,300,000 (3)
-Salary Remaining : $1,743,243
Leo Komarov (1 Way Contract) $2,950,000 (1)
-Salary Remaining : $1,195,946
Kevan Miller (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $810,811
Conor Sheary $1,800,000 (3)
-Salary Remaining : $729,730
Jay Beagle $1,750,000 (1)
-Salary Remaining : $709,459
Aaron Dell $1,600,000 (1)
-Salary Remaining : $648,649
Dennis Rasmussen $1,300,000 (2)
-Salary Remaining : $527,027
Alexander Wennberg $925,000 (2)
-Salary Remaining : $375,000
Jordan Martinook $925,000 (1)
-Salary Remaining : $375,000
Tom Kuhnhackl $687,500 (1)
-Salary Remaining : $278,716
Frederick Gaudreau $577,500 (1)
-Salary Remaining : $234,122
Total Pro Players20
Salary Commitment
Year 2017 : $71,390,000
Year 2018 : $35,450,000
Year 2019 : $31,225,000
Year 2020 : $19,625,000
Salary Average Commitment
Year 2017 : $69,640,000
Year 2018 : $35,450,000
Year 2019 : $31,225,000
Year 2020 : $19,625,000
Salary Cap with 1 Way Contract
Year 2017 : $71,390,000
Year 2018 : $35,450,000
Year 2019 : $31,225,000
Year 2020 : $19,625,000

Farm Players Salaries

Cole Bardreau $101,750 (1)
Salary Remaining : $101,750
Alexander Kerfoot $92,500 (2)
Salary Remaining : $92,500
Angus Redmond $92,500 (3)
Salary Remaining : $92,500
Jalen Smereck $92,500 (3)
Salary Remaining : $92,500
Trevor Moore $92,500 (2)
Salary Remaining : $92,500
Miro Aaltonen $92,500 (1)
Salary Remaining : $92,500
Ben Betker $92,500 (1)
Salary Remaining : $92,500
Tyrell Goulbourne $92,500 (1)
Salary Remaining : $92,500
Daniel Muzito Bagenda $90,000 (2)
Salary Remaining : $90,000
Slater Koekkoek $80,000 (2)
Salary Remaining : $80,000
Braden Christoffer $65,000 (1)
Salary Remaining : $65,000
Scott Mayfield $62,500 (1)
Salary Remaining : $62,500
Total Farm Players12
Salary Commitment
Year 2017 : $1,046,750
Year 2018 : $540,000
Year 2019 : $185,000
Year 2020 : $0
Salary Average Commitment
Year 2017 : $1,046,750
Year 2018 : $540,000
Year 2019 : $185,000
Year 2020 : $0

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6066 - $78 - 5,955 - 98.17%
Level 2: 5055 - $39 - 4,995 - 98.81%
Level 3: 2022 - $30 - 1,971 - 97.48%
Level 4: 4044 - $18 - 3,878 - 95.89%
Luxury : 1013 - $183 - 905 - 89.38%
Total Capacity :18200
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left13
Average Attendance - %17,704 - 97.27%
Average Income per Game$1,160,143
Year to Date Revenue$32,483,996
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$59,631,249
Farm Players Total Salaries$987,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$35,409,065
Farm Year To Date Expenses$583,848
Pro Salary Cap To Date$34,196,673
Farm Salary Cap To Date$583,848

Estimate

Pro Estimated Season Revenue$15,081,855
Farm Estimated Season Revenue$0
Pro Remaining Season Days75
Pro Expenses Per Days$325,034
Pro Estimated Expenses$24,377,550
Farm Remaining Season Days75
Farm Expenses Per Days$5,335
Farm Estimated Expenses$400,125
Estimated Season Expenses$24,777,675
Estimated Season Salary Cap$58,371,498
Estimate Under Maximum Salary Cap of $75,000,000$16,628,502
Estimate Over Minimum Salary Cap of $55,400,000 $2,971,498
Current Bank Account$63,015,223
Projected Bank Account$53,319,403

Pro Players Salaries

Antti Niemi (1 Way Contract) $7,000,000 (2)
-Salary Remaining : $2,837,838
Thomas Vanek (1 Way Contract) $6,850,000 (1)
-Salary Remaining : $2,777,027
Cody Franson (1 Way Contract) $4,950,000 (2)
-Salary Remaining : $2,006,757
Patrik Berglund (1 Way Contract) $4,950,000 (4)
-Salary Remaining : $2,006,757
Teddy Purcell (1 Way Contract) $4,500,000 (2)
-Salary Remaining : $1,824,324
Jake Allen (1 Way Contract) $4,350,000 (4)
-Salary Remaining : $1,763,514
Jiri Hudler (1 Way Contract) $4,300,000 (1)
-Salary Remaining : $1,743,243
Michael Del Zotto (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $1,621,622
Johnny Oduya (1 Way Contract) $2,750,000 (3)
-Salary Remaining : $1,114,865
Shawn Matthias (1 Way Contract) $2,500,000 (3)
-Salary Remaining : $1,013,514
Ian Cole (1 Way Contract) $2,100,000 (1)
-Salary Remaining : $851,351
David Desharnais $1,999,999 (4)
-Salary Remaining : $810,810
Trevor van Riemsdyk $1,400,000 (3)
-Salary Remaining : $567,568
Tanner Kero $1,017,500 (1)
-Salary Remaining : $412,500
Alex Biega $1,000,000 (3)
-Salary Remaining : $405,405
Riley Nash $1,000,000 (1)
-Salary Remaining : $405,405
Zach Werenski $925,000 (3)
-Salary Remaining : $375,000
Filip Forsberg $925,000 (1)
-Salary Remaining : $375,000
Nick Schmaltz $925,000 (3)
-Salary Remaining : $375,000
Chris Kelly $800,000 (1)
-Salary Remaining : $324,324
Curtis McKenzie $742,500 (1)
-Salary Remaining : $301,014
Seth Helgeson $646,250 (1)
-Salary Remaining : $261,993
Total Pro Players22
Salary Commitment
Year 2017 : $59,631,249
Year 2018 : $41,249,999
Year 2019 : $24,799,999
Year 2020 : $11,299,999
Salary Average Commitment
Year 2017 : $59,181,249
Year 2018 : $41,249,999
Year 2019 : $24,799,999
Year 2020 : $11,299,999
Salary Cap with 1 Way Contract
Year 2017 : $59,631,249
Year 2018 : $41,249,999
Year 2019 : $24,799,999
Year 2020 : $11,299,999

Farm Players Salaries

Dmitri Jaskin $110,000 (1)
Salary Remaining : $110,000
Justin Selman $92,500 (1)
Salary Remaining : $92,500
Shane Conacher $92,500 (1)
Salary Remaining : $92,500
Mason Mitchell $92,500 (2)
Salary Remaining : $92,500
Chris Nell $92,500 (2)
Salary Remaining : $92,500
Hampus Gustafsson $92,500 (3)
Salary Remaining : $92,500
Luke Johnson $92,500 (1)
Salary Remaining : $92,500
Richard Bachman $80,000 (1)
Salary Remaining : $80,000
Michael Latta $63,250 (1)
Salary Remaining : $63,250
Stefan Matteau $61,250 (1)
Salary Remaining : $61,250
Milos Bubela $60,000 (1)
Salary Remaining : $60,000
Curtis Valk $57,500 (1)
Salary Remaining : $57,500
Total Farm Players12
Salary Commitment
Year 2017 : $987,000
Year 2018 : $277,500
Year 2019 : $92,500
Year 2020 : $0
Salary Average Commitment
Year 2017 : $987,000
Year 2018 : $277,500
Year 2019 : $92,500
Year 2020 : $0

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6688 - $90 - 4,575 - 68.41%
Level 2: 5573 - $60 - 3,607 - 64.72%
Level 3: 2229 - $35 - 1,523 - 68.32%
Level 4: 4459 - $20 - 3,873 - 86.85%
Luxury : 1117 - $195 - 814 - 72.92%
Total Capacity :20066
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left16
Average Attendance - %14,392 - 71.72%
Average Income per Game$1,119,675
Year to Date Revenue$27,991,864
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$59,043,500
Farm Players Total Salaries$672,500
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$37,074,060
Farm Year To Date Expenses$346,669
Pro Salary Cap To Date$35,272,317
Farm Salary Cap To Date$346,669

Estimate

Pro Estimated Season Revenue$17,914,793
Farm Estimated Season Revenue$0
Pro Remaining Season Days75
Pro Expenses Per Days$321,857
Pro Estimated Expenses$24,139,275
Farm Remaining Season Days75
Farm Expenses Per Days$3,635
Farm Estimated Expenses$272,625
Estimated Season Expenses$24,411,900
Estimated Season Salary Cap$59,208,867
Estimate Under Maximum Salary Cap of $75,000,000$15,791,133
Estimate Over Minimum Salary Cap of $55,400,000 $3,808,867
Current Bank Account$24,489,134
Projected Bank Account$17,992,027

Pro Players Salaries

Gabriel Landeskog (1 Way Contract) $5,571,000 (2)
-Salary Remaining : $2,258,514
Nick Leddy (1 Way Contract) $5,500,000 (4)
-Salary Remaining : $2,229,730
Gustav Nyquist (1 Way Contract) $4,750,000 (2)
-Salary Remaining : $1,925,676
Dmitry Kulikov (1 Way Contract) $4,500,000 (3)
-Salary Remaining : $1,824,324
Martin Hanzal (1 Way Contract) $4,250,000 (3)
-Salary Remaining : $1,722,973
Ryan Spooner (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $1,621,622
Thomas Hickey (1 Way Contract) $3,300,000 (3)
-Salary Remaining : $1,337,838
Adam McQuaid (1 Way Contract) $2,750,000 (2)
-Salary Remaining : $1,114,865
Alexander Burmistrov (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $1,013,514
Joe Morrow (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $1,013,514
Brian Boyle (1 Way Contract) $2,450,000 (1)
-Salary Remaining : $993,243
Cam Talbot (1 Way Contract) $2,300,000 (1)
-Salary Remaining : $932,432
Philip Grubauer (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $810,811
Tom Wilson (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $810,811
Jamie McBain (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $810,811
Brandon Davidson $1,450,000 (1)
-Salary Remaining : $587,838
Ben Smith $1,250,000 (2)
-Salary Remaining : $506,757
Reid Boucher $1,250,000 (2)
-Salary Remaining : $506,757
Matt Tennyson $1,200,000 (1)
-Salary Remaining : $486,486
Paul Byron $1,200,000 (1)
-Salary Remaining : $486,486
Austin Czarnik $900,000 (1)
-Salary Remaining : $364,865
Anthony Duclair $772,500 (1)
-Salary Remaining : $313,176
Jeff Glass $650,000 (1)
-Salary Remaining : $263,514
Total Pro Players23
Salary Commitment
Year 2017 : $59,043,500
Year 2018 : $43,621,000
Year 2019 : $21,550,000
Year 2020 : $5,500,000
Salary Average Commitment
Year 2017 : $59,043,500
Year 2018 : $43,621,000
Year 2019 : $21,550,000
Year 2020 : $5,500,000
Salary Cap with 1 Way Contract
Year 2017 : $59,043,500
Year 2018 : $43,621,000
Year 2019 : $21,550,000
Year 2020 : $5,500,000

Farm Players Salaries

Michael Bournival $150,000 (1)
Salary Remaining : $150,000
Anthony Bitetto $150,000 (2)
Salary Remaining : $150,000
Markus Hannikainen $120,000 (2)
Salary Remaining : $120,000
Chris Terry $100,000 (2)
Salary Remaining : $100,000
Jon Gillies $92,500 (2)
Salary Remaining : $92,500
Justin Scott $60,000 (2)
Salary Remaining : $60,000
Total Farm Players6
Salary Commitment
Year 2017 : $672,500
Year 2018 : $522,500
Year 2019 : $0
Year 2020 : $0
Salary Average Commitment
Year 2017 : $672,500
Year 2018 : $522,500
Year 2019 : $0
Year 2020 : $0

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameHSBC Arena
Level 1: 6230 - $81 - 5,288 - 84.88%
Level 2: 5191 - $49 - 4,903 - 94.46%
Level 3: 2076 - $29 - 1,984 - 95.56%
Level 4: 4153 - $16 - 4,022 - 96.85%
Luxury : 1040 - $184 - 954 - 91.78%
Total Capacity :18690
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left20
Average Attendance - %17,152 - 91.77%
Average Income per Game$1,179,287
Year to Date Revenue$24,765,018
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$66,068,000
Farm Players Total Salaries$198,875
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$42,742,335
Farm Year To Date Expenses$156,214
Pro Salary Cap To Date$42,445,029
Farm Salary Cap To Date$156,214

Estimate

Pro Estimated Season Revenue$23,585,731
Farm Estimated Season Revenue$0
Pro Remaining Season Days75
Pro Expenses Per Days$359,827
Pro Estimated Expenses$26,987,025
Farm Remaining Season Days75
Farm Expenses Per Days$1,075
Farm Estimated Expenses$80,625
Estimated Season Expenses$27,067,650
Estimated Season Salary Cap$69,229,329
Estimate Under Maximum Salary Cap of $75,000,000$5,770,671
Estimate Over Minimum Salary Cap of $55,400,000 $13,829,329
Current Bank Account$37,126,988
Projected Bank Account$33,645,069

Pro Players Salaries

Jason Spezza (1 Way Contract) $7,500,000 (2)
-Salary Remaining : $3,040,541
Patrick Marleau (1 Way Contract) $6,900,000 (1)
-Salary Remaining : $2,797,297
T.J. Oshie (1 Way Contract) $6,150,000 (4)
-Salary Remaining : $2,493,243
Semyon Varlamov (1 Way Contract) $5,900,000 (1)
-Salary Remaining : $2,391,892
Marc Methot (1 Way Contract) $4,500,000 (2)
-Salary Remaining : $1,824,324
Thomas Greiss (1 Way Contract) $4,250,000 (4)
-Salary Remaining : $1,722,973
Nikolai Kulemin (1 Way Contract) $4,188,000 (1)
-Salary Remaining : $1,697,838
Ondrej Palat (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $1,621,622
Brian Dumoulin (1 Way Contract) $3,850,000 (4)
-Salary Remaining : $1,560,811
Connor Murphy (1 Way Contract) $3,850,000 (4)
-Salary Remaining : $1,560,811
Brendan Smith (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $1,013,514
Eric Fehr (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $810,811
Eric Gryba $1,500,000 (1)
-Salary Remaining : $608,108
Alex Chiasson $1,500,000 (1)
-Salary Remaining : $608,108
Ben Chiarot $1,400,000 (2)
-Salary Remaining : $567,568
Colton Sceviour $950,000 (1)
-Salary Remaining : $385,135
Derrick Pouliot $925,000 (1)
-Salary Remaining : $375,000
Joel Armia $925,000 (1)
-Salary Remaining : $375,000
Lawson Crouse $900,000 (3)
-Salary Remaining : $364,865
Nick Ritchie $900,000 (3)
-Salary Remaining : $364,865
Brandon Carlo $800,000 (3)
-Salary Remaining : $324,324
Josh Anderson $680,000 (2)
-Salary Remaining : $275,676
Total Pro Players22
Salary Commitment
Year 2017 : $66,068,000
Year 2018 : $34,780,000
Year 2019 : $20,700,000
Year 2020 : $18,100,000
Salary Average Commitment
Year 2017 : $63,168,000
Year 2018 : $34,780,000
Year 2019 : $20,700,000
Year 2020 : $18,100,000
Salary Cap with 1 Way Contract
Year 2017 : $66,068,000
Year 2018 : $34,780,000
Year 2019 : $20,700,000
Year 2020 : $18,100,000

Farm Players Salaries

Adam Wilcox $101,750 (1)
Salary Remaining : $101,750
Andreas Martinsen $97,125 (1)
Salary Remaining : $97,125
Total Farm Players2
Salary Commitment
Year 2017 : $198,875
Year 2018 : $0
Year 2019 : $0
Year 2020 : $0
Salary Average Commitment
Year 2017 : $198,875
Year 2018 : $0
Year 2019 : $0
Year 2020 : $0

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Place
Level 1: 6384 - $84 - 5,098 - 79.86%
Level 2: 5320 - $55 - 4,099 - 77.05%
Level 3: 2128 - $32 - 1,752 - 82.32%
Level 4: 4256 - $20 - 3,854 - 90.56%
Luxury : 1065 - $192 - 837 - 78.57%
Total Capacity :19153
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left17
Average Attendance - %15,640 - 81.66%
Average Income per Game$1,155,917
Year to Date Revenue$27,742,010
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$71,278,599
Farm Players Total Salaries$960,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$42,679,120
Farm Year To Date Expenses$567,910
Pro Salary Cap To Date$42,381,900
Farm Salary Cap To Date$567,910

Estimate

Pro Estimated Season Revenue$19,650,590
Farm Estimated Season Revenue$0
Pro Remaining Season Days75
Pro Expenses Per Days$387,992
Pro Estimated Expenses$29,099,400
Farm Remaining Season Days75
Farm Expenses Per Days$5,189
Farm Estimated Expenses$389,175
Estimated Season Expenses$29,488,575
Estimated Season Salary Cap$71,278,650
Estimate Under Maximum Salary Cap of $75,000,000$3,721,350
Estimate Over Minimum Salary Cap of $55,400,000 $15,878,650
Current Bank Account$49,487,562
Projected Bank Account$39,649,577

Pro Players Salaries

Mike Green (1 Way Contract) $6,400,000 (1)
-Salary Remaining : $2,594,595
Andrew Ladd (1 Way Contract) $6,050,000 (3)
-Salary Remaining : $2,452,703
Erik Johnson (1 Way Contract) $6,000,000 (3)
-Salary Remaining : $2,432,432
Marc-Andre Fleury (1 Way Contract) $5,750,000 (2)
-Salary Remaining : $2,331,081
Tyler Seguin (1 Way Contract) $5,750,000 (2)
-Salary Remaining : $2,331,081
John Tavares (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $2,229,730
Roman Polak (1 Way Contract) $3,650,000 (3)
-Salary Remaining : $1,479,730
Andrew MacDonald (1 Way Contract) $3,500,000 (4)
-Salary Remaining : $1,418,919
Cam Atkinson (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $1,418,919
Adam Henrique (1 Way Contract) $3,364,391 (1)
-Salary Remaining : $1,363,942
Darren Helm (1 Way Contract) $3,333,333 (3)
-Salary Remaining : $1,351,351
Brenden Dillon (1 Way Contract) $3,100,000 (1)
-Salary Remaining : $1,256,757
Jacob Trouba (1 Way Contract) $2,812,500 (1)
-Salary Remaining : $1,140,203
Peter Budaj (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $1,013,514
Jacob Josefson $1,200,000 (2)
-Salary Remaining : $486,486
Matt Irwin $1,200,000 (1)
-Salary Remaining : $486,486
Adam Lowry $1,125,000 (1)
-Salary Remaining : $456,081
Byron Froese $1,068,375 (1)
-Salary Remaining : $433,125
Clarke MacArthur $1,000,000 (2)
-Salary Remaining : $405,405
William Nylander $925,000 (3)
-Salary Remaining : $375,000
Mitchell Marner $925,000 (3)
-Salary Remaining : $375,000
Jean-Francois Berube $725,000 (2)
-Salary Remaining : $293,919
Dylan McIlrath $660,000 (1)
-Salary Remaining : $267,568
Chris Wagner $640,000 (1)
-Salary Remaining : $259,459
Tim Schaller $600,000 (1)
-Salary Remaining : $243,243
Total Pro Players25
Salary Commitment
Year 2017 : $71,278,599
Year 2018 : $41,308,333
Year 2019 : $24,383,333
Year 2020 : $3,500,000
Salary Average Commitment
Year 2017 : $71,278,599
Year 2018 : $41,308,333
Year 2019 : $24,383,333
Year 2020 : $3,500,000
Salary Cap with 1 Way Contract
Year 2017 : $71,278,599
Year 2018 : $41,308,333
Year 2019 : $24,383,333
Year 2020 : $3,500,000

Farm Players Salaries

Cody McLeod $133,300 (1)
Salary Remaining : $133,300
Lucas Peressini $92,500 (1)
Salary Remaining : $92,500
Jack Rodewald $92,500 (1)
Salary Remaining : $92,500
Justin Hickman $92,500 (1)
Salary Remaining : $92,500
Josh Brown $92,500 (1)
Salary Remaining : $92,500
Brandon McMillan $85,000 (2)
Salary Remaining : $85,000
Brennan Menell $71,700 (3)
Salary Remaining : $71,700
Ondrej Kase $70,000 (2)
Salary Remaining : $70,000
Anton Blidh $60,000 (2)
Salary Remaining : $60,000
Cody Donaghey $60,000 (2)
Salary Remaining : $60,000
Ryan Pilon $55,000 (2)
Salary Remaining : $55,000
Jacob Middleton $55,000 (2)
Salary Remaining : $55,000
Total Farm Players12
Salary Commitment
Year 2017 : $960,000
Year 2018 : $456,700
Year 2019 : $71,700
Year 2020 : $0
Salary Average Commitment
Year 2017 : $960,000
Year 2018 : $456,700
Year 2019 : $71,700
Year 2020 : $0

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavilion
Level 1: 5854 - $75 - 5,755 - 98.32%
Level 2: 4878 - $45 - 4,856 - 99.54%
Level 3: 1951 - $30 - 1,944 - 99.64%
Level 4: 3902 - $20 - 3,816 - 97.79%
Luxury : 977 - $185 - 912 - 93.37%
Total Capacity :17562
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left19
Average Attendance - %17,283 - 98.41%
Average Income per Game$1,163,326
Year to Date Revenue$25,593,178
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$68,857,125
Farm Players Total Salaries$589,250
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$41,853,526
Farm Year To Date Expenses$135,314
Pro Salary Cap To Date$41,556,260
Farm Salary Cap To Date$135,314

Estimate

Pro Estimated Season Revenue$22,103,199
Farm Estimated Season Revenue$0
Pro Remaining Season Days75
Pro Expenses Per Days$374,903
Pro Estimated Expenses$28,117,725
Farm Remaining Season Days75
Farm Expenses Per Days$3,185
Farm Estimated Expenses$238,875
Estimated Season Expenses$28,356,600
Estimated Season Salary Cap$69,471,335
Estimate Under Maximum Salary Cap of $75,000,000$5,528,665
Estimate Over Minimum Salary Cap of $55,400,000 $14,071,335
Current Bank Account$17,771,289
Projected Bank Account$11,517,888

Pro Players Salaries

Claude Giroux (1 Way Contract) $8,000,000 (1)
-Salary Remaining : $3,243,243
Shea Weber (1 Way Contract) $7,857,000 (2)
-Salary Remaining : $3,185,270
Brent Seabrook (1 Way Contract) $6,875,000 (3)
-Salary Remaining : $2,787,162
Matt Duchene (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $2,432,432
Jimmy Howard (1 Way Contract) $5,292,000 (1)
-Salary Remaining : $2,145,405
Drew Stafford (1 Way Contract) $5,100,000 (1)
-Salary Remaining : $2,067,568
Alexandre Burrows (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $1,418,919
Zack Smith (1 Way Contract) $3,250,000 (4)
-Salary Remaining : $1,317,568
Martin Jones (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $1,216,216
Patrick Eaves (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $1,216,216
Erik Haula (1 Way Contract) $2,750,000 (3)
-Salary Remaining : $1,114,865
Olli Maatta (1 Way Contract) $2,527,292 (1)
-Salary Remaining : $1,024,578
Deryk Engelland (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $1,013,514
Riley Sheahan (1 Way Contract) $2,075,000 (1)
-Salary Remaining : $841,216
Jordan Oesterle $1,100,000 (1)
-Salary Remaining : $445,946
Daniel Carr $1,017,500 (1)
-Salary Remaining : $412,500
Vincent Trocheck $925,000 (1)
-Salary Remaining : $375,000
David Pastrnak $925,000 (1)
-Salary Remaining : $375,000
Rasmus Ristolainen $925,000 (1)
-Salary Remaining : $375,000
Anthony Mantha $863,333 (2)
-Salary Remaining : $350,000
Stephen Johns $725,000 (1)
-Salary Remaining : $293,919
Rob Scuderi $650,000 (2)
-Salary Remaining : $263,514
Total Pro Players22
Salary Commitment
Year 2017 : $68,857,125
Year 2018 : $25,745,333
Year 2019 : $12,875,000
Year 2020 : $3,250,000
Salary Average Commitment
Year 2017 : $61,307,125
Year 2018 : $25,745,333
Year 2019 : $12,875,000
Year 2020 : $3,250,000
Salary Cap with 1 Way Contract
Year 2017 : $68,857,125
Year 2018 : $25,745,333
Year 2019 : $12,875,000
Year 2020 : $3,250,000

Farm Players Salaries

Nate Prosser $150,000 (1)
Salary Remaining : $150,000
Mike Vecchione $92,500 (1)
Salary Remaining : $92,500
Zach Aston-Reese $92,500 (2)
Salary Remaining : $92,500
David Rittich $92,500 (1)
Salary Remaining : $92,500
Roland McKeown $92,500 (3)
Salary Remaining : $92,500
Jusse Saros $69,250 (2)
Salary Remaining : $69,250
Total Farm Players6
Salary Commitment
Year 2017 : $589,250
Year 2018 : $254,250
Year 2019 : $92,500
Year 2020 : $0
Salary Average Commitment
Year 2017 : $589,250
Year 2018 : $254,250
Year 2019 : $92,500
Year 2020 : $0

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerica Airlines Center
Level 1: 6177 - $90 - 3,919 - 63.45%
Level 2: 5147 - $55 - 3,826 - 74.34%
Level 3: 2059 - $45 - 1,094 - 53.12%
Level 4: 4118 - $25 - 2,309 - 56.08%
Luxury : 1031 - $210 - 700 - 67.91%
Total Capacity :18532
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left18
Average Attendance - %11,849 - 63.94%
Average Income per Game$1,088,276
Year to Date Revenue$25,030,355
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$65,797,578
Farm Players Total Salaries$271,875
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$38,705,537
Farm Year To Date Expenses$202,267
Pro Salary Cap To Date$38,171,352
Farm Salary Cap To Date$202,267

Estimate

Pro Estimated Season Revenue$19,588,973
Farm Estimated Season Revenue$0
Pro Remaining Season Days75
Pro Expenses Per Days$358,365
Pro Estimated Expenses$26,877,375
Farm Remaining Season Days75
Farm Expenses Per Days$1,470
Farm Estimated Expenses$110,250
Estimated Season Expenses$26,987,625
Estimated Season Salary Cap$64,846,077
Estimate Under Maximum Salary Cap of $75,000,000$10,153,923
Estimate Over Minimum Salary Cap of $55,400,000 $9,446,077
Current Bank Account$42,459,421
Projected Bank Account$35,060,769

Pro Players Salaries

Marian Gaborik (1 Way Contract) $6,150,000 (2)
-Salary Remaining : $2,493,243
Ryan Callahan (1 Way Contract) $5,800,000 (2)
-Salary Remaining : $2,351,351
Jason Pominville (1 Way Contract) $5,800,000 (2)
-Salary Remaining : $2,351,351
Jason Garrison (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $2,229,730
Reilly Smith (1 Way Contract) $5,000,000 (4)
-Salary Remaining : $2,027,027
Fedor Tyutin (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $1,824,324
Eddie Lack (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $1,621,622
Derek Dorsett (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $1,418,919
Carl Gunnarsson (1 Way Contract) $2,900,000 (1)
-Salary Remaining : $1,175,676
Michael Grabner (1 Way Contract) $2,800,000 (1)
-Salary Remaining : $1,135,135
Brian Flynn (1 Way Contract) $2,300,000 (2)
-Salary Remaining : $932,432
Nate Thompson (1 Way Contract) $2,300,000 (2)
-Salary Remaining : $932,432
John Mitchell (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $810,811
Yannick Weber (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $810,811
John Moore $1,826,328 (1)
-Salary Remaining : $740,403
Parker Milner $1,100,000 (2)
-Salary Remaining : $445,946
Zach Hyman $971,250 (1)
-Salary Remaining : $393,750
Jordan Nolan $950,000 (1)
-Salary Remaining : $385,135
Brett Lernout $925,000 (3)
-Salary Remaining : $375,000
Thatcher Demko $925,000 (3)
-Salary Remaining : $375,000
Tomas Hertl $925,000 (1)
-Salary Remaining : $375,000
Damon Severson $925,000 (2)
-Salary Remaining : $375,000
Logan Shaw $925,000 (1)
-Salary Remaining : $375,000
Carter Hutton $900,000 (1)
-Salary Remaining : $364,865
Marek Hrivik $875,000 (1)
-Salary Remaining : $354,730
Total Pro Players25
Salary Commitment
Year 2017 : $65,797,578
Year 2018 : $44,225,000
Year 2019 : $6,850,000
Year 2020 : $5,000,000
Salary Average Commitment
Year 2017 : $65,497,578
Year 2018 : $44,225,000
Year 2019 : $6,850,000
Year 2020 : $5,000,000
Salary Cap with 1 Way Contract
Year 2017 : $65,797,578
Year 2018 : $44,225,000
Year 2019 : $6,850,000
Year 2020 : $5,000,000

Farm Players Salaries

Jordan Subban $92,500 (2)
Salary Remaining : $92,500
Petteri Lindbohm $91,875 (1)
Salary Remaining : $91,875
Brent Regner $87,500 (1)
Salary Remaining : $87,500
Total Farm Players3
Salary Commitment
Year 2017 : $271,875
Year 2018 : $92,500
Year 2019 : $0
Year 2020 : $0
Salary Average Commitment
Year 2017 : $271,875
Year 2018 : $92,500
Year 2019 : $0
Year 2020 : $0

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6021 - $79 - 5,775 - 95.92%
Level 2: 5017 - $47 - 4,876 - 97.20%
Level 3: 2007 - $33 - 1,667 - 83.07%
Level 4: 4014 - $23 - 3,182 - 79.27%
Luxury : 1005 - $172 - 978 - 97.30%
Total Capacity :18064
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left16
Average Attendance - %16,479 - 91.22%
Average Income per Game$1,188,477
Year to Date Revenue$29,711,914
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$62,576,057
Farm Players Total Salaries$1,562,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$36,890,640
Farm Year To Date Expenses$990,170
Pro Salary Cap To Date$36,593,310
Farm Salary Cap To Date$990,170

Estimate

Pro Estimated Season Revenue$19,015,625
Farm Estimated Season Revenue$0
Pro Remaining Season Days75
Pro Expenses Per Days$340,952
Pro Estimated Expenses$25,571,400
Farm Remaining Season Days75
Farm Expenses Per Days$8,443
Farm Estimated Expenses$633,225
Estimated Season Expenses$26,204,625
Estimated Season Salary Cap$61,961,985
Estimate Under Maximum Salary Cap of $75,000,000$13,038,015
Estimate Over Minimum Salary Cap of $55,400,000 $6,561,985
Current Bank Account$42,212,447
Projected Bank Account$35,023,447

Pro Players Salaries

Anze Kopitar (1 Way Contract) $7,700,000 (1)
-Salary Remaining : $3,121,622
Viktor Arvidsson (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $2,027,027
Dustin Brown (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $2,027,027
Shayne Gostisbehere (1 Way Contract) $4,500,000 (4)
-Salary Remaining : $1,824,324
Jaroslav Halak (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $1,824,324
Jonas Brodin (1 Way Contract) $4,166,666 (3)
-Salary Remaining : $1,689,189
Jake Muzzin (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $1,621,622
Craig Smith (1 Way Contract) $3,364,391 (1)
-Salary Remaining : $1,363,942
Mikael Granlund (1 Way Contract) $3,200,000 (1)
-Salary Remaining : $1,297,297
Carl Soderberg (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $1,216,216
Tommy Wingels (1 Way Contract) $2,900,000 (1)
-Salary Remaining : $1,175,676
Brandon Sutter (1 Way Contract) $2,800,000 (1)
-Salary Remaining : $1,135,135
Dalton Prout $1,575,000 (1)
-Salary Remaining : $638,514
Nate Schmidt $1,300,000 (2)
-Salary Remaining : $527,027
Josh Jooris $1,200,000 (3)
-Salary Remaining : $486,486
Cody Goloubef $1,200,000 (2)
-Salary Remaining : $486,486
Kevin Labanc $925,000 (3)
-Salary Remaining : $375,000
Eamon McAdam $925,000 (2)
-Salary Remaining : $375,000
Vladislav Namestnikov $925,000 (1)
-Salary Remaining : $375,000
Jamie Oleksiak $925,000 (1)
-Salary Remaining : $375,000
Scott Darling $920,000 (1)
-Salary Remaining : $372,973
Tomas Nosek $900,000 (1)
-Salary Remaining : $364,865
Jakub Kindl $850,000 (2)
-Salary Remaining : $344,595
Stephen Gionta $800,000 (2)
-Salary Remaining : $324,324
Joel Hanley $0 (0)
-Salary Remaining : $0
Total Pro Players25
Salary Commitment
Year 2017 : $62,576,057
Year 2018 : $32,866,666
Year 2019 : $18,791,666
Year 2020 : $4,500,000
Salary Average Commitment
Year 2017 : $62,576,057
Year 2018 : $32,866,666
Year 2019 : $18,791,666
Year 2020 : $4,500,000
Salary Cap with 1 Way Contract
Year 2017 : $62,576,057
Year 2018 : $32,866,666
Year 2019 : $18,791,666
Year 2020 : $4,500,000

Farm Players Salaries

Casey Nelson $110,000 (2)
Salary Remaining : $110,000
Kyle Platzer $92,500 (2)
Salary Remaining : $92,500
Dmitri Sergeev $92,500 (2)
Salary Remaining : $92,500
Cavan Fitzgerald $92,500 (2)
Salary Remaining : $92,500
Chris Carlisle $92,500 (1)
Salary Remaining : $92,500
Bryan Moore $92,500 (1)
Salary Remaining : $92,500
Sonny Milano $92,500 (2)
Salary Remaining : $92,500
Jake DeBrusk $92,500 (3)
Salary Remaining : $92,500
Landon Bow $92,500 (2)
Salary Remaining : $92,500
Joe Hicketts $92,500 (3)
Salary Remaining : $92,500
Devon Toews $92,500 (2)
Salary Remaining : $92,500
Mike Downing $85,000 (2)
Salary Remaining : $85,000
Justin Dowling $77,000 (2)
Salary Remaining : $77,000
Adam Gilmour $75,000 (2)
Salary Remaining : $75,000
Joakim Ryan $75,000 (1)
Salary Remaining : $75,000
Malte Stromwall $75,000 (2)
Salary Remaining : $75,000
Frank Corrado $70,000 (1)
Salary Remaining : $70,000
Dysin Mayo $70,000 (3)
Salary Remaining : $70,000
Total Farm Players18
Salary Commitment
Year 2017 : $1,562,000
Year 2018 : $1,232,000
Year 2019 : $255,000
Year 2020 : $0
Salary Average Commitment
Year 2017 : $1,562,000
Year 2018 : $1,232,000
Year 2019 : $255,000
Year 2020 : $0

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of
$75,000,000

Over Minimum of
$55,400,000

Pro Players

Farm Players

Total Players

Avalanche $51,290,254 $71,558,665 $3,441,335 $16,158,665 232245
Blackhawks $53,527,993 $72,796,575 $2,203,425 $17,396,575 22426
Blue Jackets $26,925,288 $64,554,303 $10,445,697 $9,154,303 231538
Blues $74,396,486 $65,713,092 $9,286,908 $10,313,092 211233
Bruins $29,077,268 $65,970,610 $9,029,390 $10,570,610 23124
Canadiens $56,985,137 $66,602,535 $8,397,465 $11,202,535 221638
Canucks $67,241,049 $69,955,183 $5,044,817 $14,555,183 211637
Capitals $69,512,138 $58,165,606 $16,834,394 $2,765,606 26935
Coyotes $30,950,201 $61,709,655 $13,290,345 $6,309,655 25833
Devils $16,362,026 $67,436,242 $7,563,758 $12,036,242 24630
Ducks $39,623,217 $66,600,370 $8,399,630 $11,200,370 22830
Flames $46,060,034 $72,020,335 $2,979,665 $16,620,335 20828
Flyers $95,188,369 $57,103,575 $17,896,425 $1,703,575 271037
Golden Knights $24,751,412 $64,636,068 $10,363,932 $9,236,068 231942
Hurricanes $61,906,574 $68,373,251 $6,626,749 $12,973,251 26329
Islanders $45,129,196 $72,493,048 $2,506,952 $17,093,048 22628
Jets $23,307,400 $71,876,681 $3,123,319 $16,476,681 221537
Kings $55,553,432 $72,650,099 $2,349,901 $17,250,099 22931
Lightning $78,299,870 $63,015,378 $11,984,622 $7,615,378 251035
Maple Leafs $60,923,887 $74,776,284 $223,716 $19,376,284 201030
Oilers $20,934,685 $57,068,059 $17,931,941 $1,668,059 231134
Panthers $60,359,926 $67,427,196 $7,572,804 $12,027,196 231336
Penguins $88,260,072 $70,885,527 $4,114,473 $15,485,527 251035
Predators $66,927,127 $71,400,852 $3,599,148 $16,000,852 201232
Rangers $63,015,223 $58,371,498 $16,628,502 $2,971,498 221234
Red Wings $24,489,134 $59,208,867 $15,791,133 $3,808,867 23629
Sabres $37,126,988 $69,229,329 $5,770,671 $13,829,329 22224
Senators $49,487,562 $71,278,650 $3,721,350 $15,878,650 251237
Sharks $17,771,289 $69,471,335 $5,528,665 $14,071,335 22628
Stars $42,459,421 $64,846,077 $10,153,923 $9,446,077 25328
Wild $42,212,447 $61,961,985 $13,038,015 $6,561,985 251843