Team FinanceLast Update - October 22, 2017 at 21:26
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6002 - $76 - 5,969 - 99.45%
Level 2: 5001 - $50 - 4,879 - 97.56%
Level 3: 2000 - $28 - 1,997 - 99.87%
Level 4: 4001 - $19 - 3,916 - 97.88%
Luxury : 1003 - $175 - 1,003 - 100.00%
Total Capacity :18007
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left38
Average Attendance - %17,765 - 98.65%
Average Income per Game$1,210,417
Year to Date Revenue$3,631,250
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$72,494,860
Farm Players Total Salaries$1,943,833
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$7,496,773
Farm Year To Date Expenses$199,633
Pro Salary Cap To Date$7,445,416
Farm Salary Cap To Date$199,633

Estimate

Pro Estimated Season Revenue$45,995,833
Farm Estimated Season Revenue$0
Pro Remaining Season Days166
Pro Expenses Per Days$394,567
Pro Estimated Expenses$65,498,122
Farm Remaining Season Days166
Farm Expenses Per Days$10,507
Farm Estimated Expenses$1,744,162
Estimated Season Expenses$67,242,284
Estimated Season Salary Cap$72,494,840
Estimate Under Maximum Salary Cap of $75,000,000$2,505,160
Estimate Over Minimum Salary Cap of $55,400,000 $17,094,840
Current Bank Account$41,610,700
Projected Bank Account$20,364,249

Pro Players Salaries

Sidney Crosby (1 Way Contract) $8,700,000 (4)
-Salary Remaining : $7,806,486
Nicklas Backstrom (1 Way Contract) $6,700,000 (2)
-Salary Remaining : $6,011,892
Keith Yandle (1 Way Contract) $5,750,000 (1)
-Salary Remaining : $5,159,459
Marcus Johansson (1 Way Contract) $4,583,333 (2)
-Salary Remaining : $4,112,612
Jack Johnson (1 Way Contract) $4,520,000 (2)
-Salary Remaining : $4,055,784
Robin Lehner (1 Way Contract) $4,500,000 (4)
-Salary Remaining : $4,037,838
Patric Hornqvist (1 Way Contract) $4,250,000 (1)
-Salary Remaining : $3,813,514
Radim Vrbata (1 Way Contract) $4,200,000 (1)
-Salary Remaining : $3,768,649
Chris Kunitz (1 Way Contract) $3,850,000 (1)
-Salary Remaining : $3,454,595
Rickard Rakell (1 Way Contract) $3,789,444 (4)
-Salary Remaining : $3,400,258
Jakob Silfverberg (1 Way Contract) $3,750,000 (3)
-Salary Remaining : $3,364,865
Lars Eller (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $3,140,541
Brian Elliott (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $2,243,243
Jacob Markstrom (1 Way Contract) $2,500,000 (3)
-Salary Remaining : $2,243,243
Nick Holden $1,650,000 (1)
-Salary Remaining : $1,480,541
Nathan Beaulieu $1,200,000 (2)
-Salary Remaining : $1,076,757
Ryan Dzingel $1,100,000 (3)
-Salary Remaining : $987,027
Carter Rowney $1,050,000 (3)
-Salary Remaining : $942,162
Michal Kempny $971,250 (2)
-Salary Remaining : $871,500
Matt Dumba $925,000 (1)
-Salary Remaining : $830,000
Joel Edmundson $925,000 (1)
-Salary Remaining : $830,000
Andre Burakovsky $894,166 (2)
-Salary Remaining : $802,333
Connor Brown $686,667 (2)
-Salary Remaining : $616,144
Total Pro Players23
Salary Commitment
Year 2017 : $72,494,860
Year 2018 : $48,444,860
Year 2019 : $25,389,444
Year 2020 : $16,989,444
Salary Average Commitment
Year 2017 : $72,494,860
Year 2018 : $48,444,860
Year 2019 : $25,389,444
Year 2020 : $16,989,444
Salary Cap with 1 Way Contract
Year 2017 : $72,494,860
Year 2018 : $48,444,860
Year 2019 : $25,389,444
Year 2020 : $16,989,444

Farm Players Salaries

Travis Boyd $97,125 (2)
Salary Remaining : $97,125
Garnet Hathaway $97,125 (1)
Salary Remaining : $97,125
Jason Kasdorf $97,125 (1)
Salary Remaining : $97,125
Tyler Wotherspoon $97,125 (1)
Salary Remaining : $97,125
Anton Lindholm $92,500 (1)
Salary Remaining : $92,500
Michael Carcone $92,500 (2)
Salary Remaining : $92,500
Ross Johnston $92,500 (1)
Salary Remaining : $92,500
Dakota Mermis $92,500 (1)
Salary Remaining : $92,500
Devante Stephens $92,500 (3)
Salary Remaining : $92,500
Collin Delia $92,500 (2)
Salary Remaining : $92,500
Matej Machovsky $92,500 (2)
Salary Remaining : $92,500
Neal Pionk $92,500 (3)
Salary Remaining : $92,500
Doyle Somerby $92,500 (2)
Salary Remaining : $92,500
Tyler Kelleher $92,500 (2)
Salary Remaining : $92,500
Kristofers Bindulis $92,500 (3)
Salary Remaining : $92,500
Carl Neill $90,000 (2)
Salary Remaining : $90,000
Darnell Nurse $86,333 (2)
Salary Remaining : $86,333
Artturi Lehkonen $83,917 (3)
Salary Remaining : $83,917
Yohann Auvitu $80,000 (4)
Salary Remaining : $80,000
Linus Ullmark $77,583 (1)
Salary Remaining : $77,583
Zach Trotman $65,000 (4)
Salary Remaining : $65,000
Max McCormick $55,000 (4)
Salary Remaining : $55,000
Total Farm Players22
Salary Commitment
Year 2017 : $1,943,833
Year 2018 : $1,297,375
Year 2019 : $561,417
Year 2020 : $200,000
Salary Average Commitment
Year 2017 : $1,943,833
Year 2018 : $1,297,375
Year 2019 : $561,417
Year 2020 : $200,000

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6833 - $80 - 5,986 - 87.61%
Level 2: 5693 - $50 - 5,004 - 87.89%
Level 3: 2277 - $30 - 2,023 - 88.85%
Level 4: 4555 - $15 - 4,060 - 89.13%
Luxury : 1142 - $180 - 1,018 - 89.11%
Total Capacity :20500
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left36
Average Attendance - %18,091 - 88.25%
Average Income per Game$1,261,304
Year to Date Revenue$6,306,521
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$73,100,085
Farm Players Total Salaries$353,683
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$7,577,160
Farm Year To Date Expenses$19,738
Pro Salary Cap To Date$7,478,374
Farm Salary Cap To Date$19,738

Estimate

Pro Estimated Season Revenue$45,406,951
Farm Estimated Season Revenue$0
Pro Remaining Season Days166
Pro Expenses Per Days$397,838
Pro Estimated Expenses$66,041,108
Farm Remaining Season Days166
Farm Expenses Per Days$1,912
Farm Estimated Expenses$317,392
Estimated Season Expenses$66,358,500
Estimated Season Salary Cap$72,195,964
Estimate Under Maximum Salary Cap of $75,000,000$2,804,036
Estimate Over Minimum Salary Cap of $55,400,000 $16,795,964
Current Bank Account$48,585,602
Projected Bank Account$27,634,053

Pro Players Salaries

Henrik Lundqvist (1 Way Contract) $8,000,000 (1)
-Salary Remaining : $7,178,378
Ryan Johansen (1 Way Contract) $6,850,000 (1)
-Salary Remaining : $6,146,486
Duncan Keith (1 Way Contract) $6,411,585 (1)
-Salary Remaining : $5,753,098
Joe Pavelski (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $5,383,784
Brandon Saad (1 Way Contract) $6,000,000 (3)
-Salary Remaining : $5,383,784
Troy Brouwer (1 Way Contract) $5,100,000 (1)
-Salary Remaining : $4,576,216
Braydon Coburn (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $4,037,838
Tomas Tatar (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $4,037,838
Marco Scandella (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $3,589,189
Matt Niskanen (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $3,589,189
Cody Eakin (1 Way Contract) $3,850,000 (3)
-Salary Remaining : $3,454,595
Charlie Coyle (1 Way Contract) $3,200,000 (3)
-Salary Remaining : $2,871,351
Matt Calvert (1 Way Contract) $2,200,000 (1)
-Salary Remaining : $1,974,054
Antti Raanta $1,826,000 (1)
-Salary Remaining : $1,638,465
Brian Gibbons $1,250,000 (1)
-Salary Remaining : $1,121,622
Oscar Lindberg $1,000,000 (2)
-Salary Remaining : $897,297
Brandon Manning (Out of Payroll) $975,000 (1)
-Salary Remaining : $874,865
Michael Chaput $900,000 (2)
-Salary Remaining : $807,568
Kevin Czuczman $750,000 (2)
-Salary Remaining : $672,973
Julian Melchiori $660,000 (1)
-Salary Remaining : $592,216
Ryan Reaves $577,500 (1)
-Salary Remaining : $518,189
Tom Kostopoulos $550,000 (1)
-Salary Remaining : $493,514
Total Pro Players22
Salary Commitment
Year 2017 : $73,100,085
Year 2018 : $19,700,000
Year 2019 : $13,050,000
Year 2020 : $0
Salary Average Commitment
Year 2017 : $68,725,085
Year 2018 : $19,700,000
Year 2019 : $13,050,000
Year 2020 : $0
Salary Cap with 1 Way Contract
Year 2017 : $73,100,085
Year 2018 : $19,700,000
Year 2019 : $13,050,000
Year 2020 : $0

Farm Players Salaries

Kevin Fiala $86,333 (3)
Salary Remaining : $86,333
Connor Jones $75,000 (2)
Salary Remaining : $75,000
Philip Samuelsson $72,600 (1)
Salary Remaining : $72,600
Paul Thompson $63,250 (1)
Salary Remaining : $63,250
Ryan Faragher $56,500 (2)
Salary Remaining : $56,500
Total Farm Players5
Salary Commitment
Year 2017 : $353,683
Year 2018 : $217,833
Year 2019 : $86,333
Year 2020 : $0
Salary Average Commitment
Year 2017 : $353,683
Year 2018 : $217,833
Year 2019 : $86,333
Year 2020 : $0

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6048 - $80 - 5,874 - 97.12%
Level 2: 5040 - $50 - 4,956 - 98.33%
Level 3: 2016 - $25 - 2,016 - 100.00%
Level 4: 4032 - $20 - 3,827 - 94.92%
Luxury : 1008 - $175 - 968 - 95.98%
Total Capacity :18144
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left37
Average Attendance - %17,641 - 97.22%
Average Income per Game$1,237,047
Year to Date Revenue$4,948,186
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$61,743,999
Farm Players Total Salaries$1,511,750
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$6,287,222
Farm Year To Date Expenses$165,798
Pro Salary Cap To Date$6,235,865
Farm Salary Cap To Date$165,798

Estimate

Pro Estimated Season Revenue$45,770,720
Farm Estimated Season Revenue$0
Pro Remaining Season Days166
Pro Expenses Per Days$336,454
Pro Estimated Expenses$55,851,364
Farm Remaining Season Days166
Farm Expenses Per Days$8,172
Farm Estimated Expenses$1,356,552
Estimated Season Expenses$57,207,916
Estimated Season Salary Cap$61,638,531
Estimate Under Maximum Salary Cap of $75,000,000$13,361,469
Estimate Over Minimum Salary Cap of $55,400,000 $6,238,531
Current Bank Account$17,097,389
Projected Bank Account$5,660,193

Pro Players Salaries

Bobby Ryan (1 Way Contract) $7,250,000 (2)
-Salary Remaining : $6,505,405
David Backes (1 Way Contract) $6,200,000 (3)
-Salary Remaining : $5,563,243
Brandon Dubinsky (1 Way Contract) $5,850,000 (2)
-Salary Remaining : $5,249,189
Torey Krug (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $4,037,838
Ryan Miller (1 Way Contract) $4,250,000 (3)
-Salary Remaining : $3,813,514
Carl Hagelin (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $3,589,189
Sam Gagner (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $3,589,189
Matt Read (1 Way Contract) $3,625,000 (1)
-Salary Remaining : $3,252,703
Dmitry Orlov (1 Way Contract) $3,250,000 (2)
-Salary Remaining : $2,916,216
Blake Comeau (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $2,691,892
PA Parenteau (1 Way Contract) $2,950,000 (3)
-Salary Remaining : $2,647,027
Clayton Stoner (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $1,794,595
Tomas Fleischmann $1,999,999 (3)
-Salary Remaining : $1,794,594
Eric Gelinas $1,500,000 (1)
-Salary Remaining : $1,345,946
Torrey Mitchell $1,350,000 (3)
-Salary Remaining : $1,211,351
Martin Marincin $1,250,000 (1)
-Salary Remaining : $1,121,622
Mark Borowiecki $1,100,000 (1)
-Salary Remaining : $987,027
Griffin Reinhart $925,000 (1)
-Salary Remaining : $830,000
Charlie Lindgren $925,000 (1)
-Salary Remaining : $830,000
Anthony Beauvillier $925,000 (3)
-Salary Remaining : $830,000
Chris Tierney $894,000 (1)
-Salary Remaining : $802,184
Total Pro Players21
Salary Commitment
Year 2017 : $61,743,999
Year 2018 : $43,024,999
Year 2019 : $17,674,999
Year 2020 : $0
Salary Average Commitment
Year 2017 : $61,743,999
Year 2018 : $43,024,999
Year 2019 : $17,674,999
Year 2020 : $0
Salary Cap with 1 Way Contract
Year 2017 : $61,743,999
Year 2018 : $43,024,999
Year 2019 : $17,674,999
Year 2020 : $0

Farm Players Salaries

Andrej Nestrasil $106,000 (1)
Salary Remaining : $106,000
Conor Allen $99,000 (2)
Salary Remaining : $99,000
Miles Koules $92,500 (1)
Salary Remaining : $92,500
Cole Martin $92,500 (1)
Salary Remaining : $92,500
Brandon Robinson $92,500 (1)
Salary Remaining : $92,500
Tyler Hore $92,500 (1)
Salary Remaining : $92,500
Max Iafrate $92,500 (1)
Salary Remaining : $92,500
Libor Sulak $92,500 (2)
Salary Remaining : $92,500
Parker Gahagen $92,500 (1)
Salary Remaining : $92,500
Taran Kozun $92,500 (1)
Salary Remaining : $92,500
Nikita Jevpalovs $92,500 (1)
Salary Remaining : $92,500
Evan Wardley $92,500 (1)
Salary Remaining : $92,500
Sawyer Lange $92,500 (1)
Salary Remaining : $92,500
Justin Hamonic $92,500 (1)
Salary Remaining : $92,500
Josh Leivo $79,250 (1)
Salary Remaining : $79,250
Kyle Schempp $62,500 (1)
Salary Remaining : $62,500
Dan Kelly $55,000 (3)
Salary Remaining : $55,000
Total Farm Players17
Salary Commitment
Year 2017 : $1,511,750
Year 2018 : $246,500
Year 2019 : $55,000
Year 2020 : $0
Salary Average Commitment
Year 2017 : $1,511,750
Year 2018 : $246,500
Year 2019 : $55,000
Year 2020 : $0

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6416 - $55 - 6,084 - 94.83%
Level 2: 5347 - $47 - 5,246 - 98.11%
Level 3: 2138 - $31 - 2,056 - 96.16%
Level 4: 4277 - $16 - 4,107 - 96.01%
Luxury : 1072 - $156 - 1,068 - 99.63%
Total Capacity :19250
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left39
Average Attendance - %18,561 - 96.42%
Average Income per Game$1,047,694
Year to Date Revenue$2,095,387
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$69,199,500
Farm Players Total Salaries$1,089,683
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$7,594,818
Farm Year To Date Expenses$111,910
Pro Salary Cap To Date$7,543,461
Farm Salary Cap To Date$111,910

Estimate

Pro Estimated Season Revenue$40,860,046
Farm Estimated Season Revenue$0
Pro Remaining Season Days166
Pro Expenses Per Days$376,754
Pro Estimated Expenses$62,541,164
Farm Remaining Season Days166
Farm Expenses Per Days$5,890
Farm Estimated Expenses$977,740
Estimated Season Expenses$63,518,904
Estimated Season Salary Cap$69,635,927
Estimate Under Maximum Salary Cap of $75,000,000$5,364,073
Estimate Over Minimum Salary Cap of $55,400,000 $14,235,927
Current Bank Account$66,064,420
Projected Bank Account$43,405,562

Pro Players Salaries

Dustin Byfuglien (1 Way Contract) $7,600,000 (3)
-Salary Remaining : $6,819,459
Joe Thornton (1 Way Contract) $7,000,000 (1)
-Salary Remaining : $6,281,081
Zdeno Chara (1 Way Contract) $6,917,000 (1)
-Salary Remaining : $6,206,605
Kyle Turris (1 Way Contract) $6,400,000 (4)
-Salary Remaining : $5,742,703
Logan Couture (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $5,383,784
Nikita Zaitsev (1 Way Contract) $4,500,000 (4)
-Salary Remaining : $4,037,838
Craig Anderson (1 Way Contract) $4,250,000 (2)
-Salary Remaining : $3,813,514
Roman Josi (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $3,589,189
Wayne Simmonds (1 Way Contract) $3,975,000 (2)
-Salary Remaining : $3,566,757
Andrew Shaw (1 Way Contract) $3,900,000 (4)
-Salary Remaining : $3,499,459
Mark Stone (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $3,140,541
Elias Lindholm (1 Way Contract) $2,700,000 (1)
-Salary Remaining : $2,422,703
Anton Stralman (1 Way Contract) $2,220,000 (1)
-Salary Remaining : $1,992,000
Mike Ribeiro $1,500,000 (3)
-Salary Remaining : $1,345,946
Drake Caggiula $925,000 (1)
-Salary Remaining : $830,000
Johan Larsson $880,000 (1)
-Salary Remaining : $789,622
Tom Pyatt $800,000 (1)
-Salary Remaining : $717,838
Nick Schultz $750,000 (2)
-Salary Remaining : $672,973
Reto Berra $750,000 (3)
-Salary Remaining : $672,973
Yanni Gourde $632,500 (1)
-Salary Remaining : $567,541
Total Pro Players20
Salary Commitment
Year 2017 : $69,199,500
Year 2018 : $39,625,000
Year 2019 : $24,650,000
Year 2020 : $14,800,000
Salary Average Commitment
Year 2017 : $69,199,500
Year 2018 : $39,625,000
Year 2019 : $24,650,000
Year 2020 : $14,800,000
Salary Cap with 1 Way Contract
Year 2017 : $69,199,500
Year 2018 : $39,625,000
Year 2019 : $24,650,000
Year 2020 : $14,800,000

Farm Players Salaries

Mitch Hults $92,500 (2)
Salary Remaining : $92,500
Miles Wood $92,500 (3)
Salary Remaining : $92,500
Sam Vigneault $92,500 (2)
Salary Remaining : $92,500
Darren Raddysh $92,500 (3)
Salary Remaining : $92,500
Matt Puempel $90,000 (1)
Salary Remaining : $90,000
Adam Pelech $85,433 (2)
Salary Remaining : $85,433
Anthony Duclair $77,250 (1)
Salary Remaining : $77,250
Liam O'Brien $77,000 (1)
Salary Remaining : $77,000
Chris Summers $75,000 (1)
Salary Remaining : $75,000
Mike McKenna $70,000 (1)
Salary Remaining : $70,000
Shane Prince $70,000 (1)
Salary Remaining : $70,000
Jeremy Smith $65,000 (3)
Salary Remaining : $65,000
Matt Taormina $55,000 (3)
Salary Remaining : $55,000
Victor Bartley $55,000 (2)
Salary Remaining : $55,000
Total Farm Players14
Salary Commitment
Year 2017 : $1,089,683
Year 2018 : $630,433
Year 2019 : $305,000
Year 2020 : $0
Salary Average Commitment
Year 2017 : $1,089,683
Year 2018 : $630,433
Year 2019 : $305,000
Year 2020 : $0

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Banknorth Garden
Level 1: 5855 - $90 - 4,833 - 82.54%
Level 2: 4879 - $60 - 3,728 - 76.40%
Level 3: 1951 - $35 - 1,653 - 84.73%
Level 4: 3903 - $30 - 2,417 - 61.92%
Luxury : 977 - $250 - 684 - 70.01%
Total Capacity :17565
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left37
Average Attendance - %13,314 - 75.80%
Average Income per Game$1,171,172
Year to Date Revenue$4,684,689
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$68,201,614
Farm Players Total Salaries$75,833
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$6,619,348
Farm Year To Date Expenses$7,790
Pro Salary Cap To Date$6,568,008
Farm Salary Cap To Date$7,790

Estimate

Pro Estimated Season Revenue$43,333,373
Farm Estimated Season Revenue$0
Pro Remaining Season Days166
Pro Expenses Per Days$371,360
Pro Estimated Expenses$61,645,760
Farm Remaining Season Days166
Farm Expenses Per Days$410
Farm Estimated Expenses$68,060
Estimated Season Expenses$61,713,820
Estimated Season Salary Cap$67,765,070
Estimate Under Maximum Salary Cap of $75,000,000$7,234,930
Estimate Over Minimum Salary Cap of $55,400,000 $12,365,070
Current Bank Account$19,034,631
Projected Bank Account$654,184

Pro Players Salaries

Jonathan Toews (1 Way Contract) $10,500,000 (3)
-Salary Remaining : $9,421,622
Kevin Shattenkirk (1 Way Contract) $7,000,000 (4)
-Salary Remaining : $6,281,081
Travis Zajac (1 Way Contract) $5,350,000 (1)
-Salary Remaining : $4,800,541
Niklas Kronwall (1 Way Contract) $4,750,000 (2)
-Salary Remaining : $4,262,162
Michael Frolik (1 Way Contract) $4,650,000 (3)
-Salary Remaining : $4,172,432
Kevin Bieksa (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $3,589,189
Kris Versteeg (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $3,589,189
Tyler Myers (1 Way Contract) $3,400,000 (1)
-Salary Remaining : $3,050,811
Josh Bailey (1 Way Contract) $3,300,000 (1)
-Salary Remaining : $2,961,081
Michal Neuvirth (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $2,243,243
John Gibson (1 Way Contract) $2,300,000 (2)
-Salary Remaining : $2,063,784
Pierre-Edouard Bellemare (1 Way Contract) $2,250,000 (1)
-Salary Remaining : $2,018,919
Peter Holland (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $1,794,595
Chris Butler $1,999,999 (2)
-Salary Remaining : $1,794,594
Devante Smith-Pelly $1,877,615 (3)
-Salary Remaining : $1,684,779
Nathan Gerbe $1,800,000 (1)
-Salary Remaining : $1,615,135
Noah Hanifin $925,000 (2)
-Salary Remaining : $830,000
Marko Dano $925,000 (2)
-Salary Remaining : $830,000
Brett Pesce $925,000 (2)
-Salary Remaining : $830,000
Jonathan Drouin $925,000 (2)
-Salary Remaining : $830,000
Mark Barberio $874,000 (1)
-Salary Remaining : $784,238
Eric Tangradi $650,000 (1)
-Salary Remaining : $583,243
Cal Heeter $650,000 (1)
-Salary Remaining : $583,243
Derek Grant $650,000 (1)
-Salary Remaining : $583,243
Total Pro Players24
Salary Commitment
Year 2017 : $68,201,614
Year 2018 : $49,277,614
Year 2019 : $24,027,615
Year 2020 : $7,000,000
Salary Average Commitment
Year 2017 : $67,371,614
Year 2018 : $49,277,614
Year 2019 : $24,027,615
Year 2020 : $7,000,000
Salary Cap with 1 Way Contract
Year 2017 : $68,201,614
Year 2018 : $49,277,614
Year 2019 : $24,027,615
Year 2020 : $7,000,000

Farm Players Salaries

Nic Petan $75,833 (2)
Salary Remaining : $75,833
Total Farm Players1
Salary Commitment
Year 2017 : $75,833
Year 2018 : $75,833
Year 2019 : $0
Year 2020 : $0
Salary Average Commitment
Year 2017 : $75,833
Year 2018 : $75,833
Year 2019 : $0
Year 2020 : $0

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 7091 - $75 - 5,974 - 84.24%
Level 2: 5909 - $45 - 5,363 - 90.76%
Level 3: 2363 - $30 - 1,986 - 84.05%
Level 4: 4727 - $20 - 3,902 - 82.55%
Luxury : 1183 - $180 - 1,020 - 86.22%
Total Capacity :21273
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left39
Average Attendance - %18,245 - 85.76%
Average Income per Game$1,232,893
Year to Date Revenue$2,465,785
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$67,480,497
Farm Players Total Salaries$1,591,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$6,981,778
Farm Year To Date Expenses$163,400
Pro Salary Cap To Date$6,930,421
Farm Salary Cap To Date$163,400

Estimate

Pro Estimated Season Revenue$48,082,808
Farm Estimated Season Revenue$0
Pro Remaining Season Days166
Pro Expenses Per Days$367,462
Pro Estimated Expenses$60,998,692
Farm Remaining Season Days166
Farm Expenses Per Days$8,600
Farm Estimated Expenses$1,427,600
Estimated Season Expenses$62,426,292
Estimated Season Salary Cap$67,480,415
Estimate Under Maximum Salary Cap of $75,000,000$7,519,585
Estimate Over Minimum Salary Cap of $55,400,000 $12,080,415
Current Bank Account$43,779,552
Projected Bank Account$29,436,068

Pro Players Salaries

Steven Stamkos (1 Way Contract) $8,500,000 (3)
-Salary Remaining : $7,627,027
Pekka Rinne (1 Way Contract) $7,000,000 (1)
-Salary Remaining : $6,281,081
Ryan Kesler (1 Way Contract) $6,875,000 (3)
-Salary Remaining : $6,168,919
Patrice Bergeron (1 Way Contract) $6,875,000 (2)
-Salary Remaining : $6,168,919
Erik Karlsson (1 Way Contract) $6,500,000 (2)
-Salary Remaining : $5,832,432
Hampus Lindholm (1 Way Contract) $5,205,556 (4)
-Salary Remaining : $4,670,931
Derek Stepan (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $4,486,486
James van Riemsdyk (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $4,037,838
Ron Hainsey (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $2,691,892
Dwight King (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $1,794,595
Trevor Lewis $1,999,999 (3)
-Salary Remaining : $1,794,594
Zach Redmond $1,400,000 (2)
-Salary Remaining : $1,256,216
Louis Domingue $1,050,000 (1)
-Salary Remaining : $942,162
Brandon Tanev $1,017,500 (1)
-Salary Remaining : $913,000
Josh Manson $971,250 (1)
-Salary Remaining : $871,500
Sebastian Aho $925,000 (3)
-Salary Remaining : $830,000
Michael Ferland $907,500 (1)
-Salary Remaining : $814,297
Christian Dvorak $839,167 (3)
-Salary Remaining : $752,982
Nick Jensen $812,500 (1)
-Salary Remaining : $729,054
Xavier Ouellet $750,750 (2)
-Salary Remaining : $673,646
Andy Andreoff $698,775 (1)
-Salary Remaining : $627,009
Bryan Rust $652,500 (1)
-Salary Remaining : $585,486
Total Pro Players22
Salary Commitment
Year 2017 : $67,480,497
Year 2018 : $44,870,472
Year 2019 : $24,344,722
Year 2020 : $5,205,556
Salary Average Commitment
Year 2017 : $67,254,747
Year 2018 : $44,644,722
Year 2019 : $24,344,722
Year 2020 : $5,205,556
Salary Cap with 1 Way Contract
Year 2017 : $67,480,497
Year 2018 : $44,870,472
Year 2019 : $24,344,722
Year 2020 : $5,205,556

Farm Players Salaries

Zack Mitchell $101,750 (1)
Salary Remaining : $101,750
Jaycob Megna $101,750 (1)
Salary Remaining : $101,750
Jack Skille $100,000 (3)
Salary Remaining : $100,000
Sam Ruopp $92,500 (2)
Salary Remaining : $92,500
Rodrigo Abols $92,500 (2)
Salary Remaining : $92,500
Giovanni Fiore $92,500 (3)
Salary Remaining : $92,500
Matt Schmalz $92,500 (2)
Salary Remaining : $92,500
Manuel Wiederer $92,500 (2)
Salary Remaining : $92,500
Jon Martin $92,500 (2)
Salary Remaining : $92,500
Mantas Armalis $92,500 (1)
Salary Remaining : $92,500
Alex Lyon $92,500 (1)
Salary Remaining : $92,500
Hunter Miska $92,500 (2)
Salary Remaining : $92,500
Matiss Kivlenieks $92,500 (3)
Salary Remaining : $92,500
Tim McGauley $92,500 (2)
Salary Remaining : $92,500
Tyler Moy $92,500 (3)
Salary Remaining : $92,500
Sergei Boikov $92,500 (2)
Salary Remaining : $92,500
Justin Peters $85,000 (1)
Salary Remaining : $85,000
Total Farm Players17
Salary Commitment
Year 2017 : $1,591,000
Year 2018 : $1,117,500
Year 2019 : $377,500
Year 2020 : $0
Salary Average Commitment
Year 2017 : $1,591,000
Year 2018 : $1,117,500
Year 2019 : $377,500
Year 2020 : $0

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameGeneral Motors Place
Level 1: 6270 - $100 - 4,062 - 64.78%
Level 2: 5225 - $65 - 3,620 - 69.29%
Level 3: 2090 - $30 - 2,071 - 99.08%
Level 4: 4180 - $18 - 4,157 - 99.44%
Luxury : 1045 - $210 - 791 - 75.69%
Total Capacity :18810
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left37
Average Attendance - %14,701 - 78.15%
Average Income per Game$1,152,345
Year to Date Revenue$4,609,381
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$74,712,999
Farm Players Total Salaries$1,480,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$7,724,583
Farm Year To Date Expenses$152,000
Pro Salary Cap To Date$7,673,226
Farm Salary Cap To Date$152,000

Estimate

Pro Estimated Season Revenue$42,636,774
Farm Estimated Season Revenue$0
Pro Remaining Season Days166
Pro Expenses Per Days$406,557
Pro Estimated Expenses$67,488,462
Farm Remaining Season Days166
Farm Expenses Per Days$8,000
Farm Estimated Expenses$1,328,000
Estimated Season Expenses$68,816,462
Estimated Season Salary Cap$74,712,990
Estimate Under Maximum Salary Cap of $75,000,000$287,010
Estimate Over Minimum Salary Cap of $55,400,000 $19,312,990
Current Bank Account$64,095,475
Projected Bank Account$37,915,787

Pro Players Salaries

Evgeni Malkin (1 Way Contract) $8,000,000 (1)
-Salary Remaining : $7,178,378
Kris Letang (1 Way Contract) $7,250,000 (3)
-Salary Remaining : $6,505,405
David Krejci (1 Way Contract) $7,250,000 (2)
-Salary Remaining : $6,505,405
Carey Price (1 Way Contract) $6,500,000 (1)
-Salary Remaining : $5,832,432
Dougie Hamilton (1 Way Contract) $5,750,000 (4)
-Salary Remaining : $5,159,459
Jeff Petry (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $4,935,135
Justin Faulk (1 Way Contract) $4,833,000 (2)
-Salary Remaining : $4,336,638
Bryan Little (1 Way Contract) $4,700,000 (1)
-Salary Remaining : $4,217,297
Mike Hoffman (1 Way Contract) $4,600,000 (2)
-Salary Remaining : $4,127,568
Kyle Palmieri (1 Way Contract) $4,600,000 (2)
-Salary Remaining : $4,127,568
Nick Bonino (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $2,691,892
J.T. Miller (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $2,467,568
Derek Ryan $1,999,999 (2)
-Salary Remaining : $1,794,594
Benoit Pouliot $1,500,000 (4)
-Salary Remaining : $1,345,946
Joakim Nordstrom $1,275,000 (1)
-Salary Remaining : $1,144,054
Jesper Fast $1,250,000 (1)
-Salary Remaining : $1,121,622
Michael Matheson $925,000 (2)
-Salary Remaining : $830,000
Jake McCabe $925,000 (1)
-Salary Remaining : $830,000
Tristan Jarry $905,000 (2)
-Salary Remaining : $812,054
Chris Mueller $650,000 (1)
-Salary Remaining : $583,243
Taylor Chorney $550,000 (2)
-Salary Remaining : $493,514
Total Pro Players21
Salary Commitment
Year 2017 : $74,712,999
Year 2018 : $45,662,999
Year 2019 : $14,500,000
Year 2020 : $7,250,000
Salary Average Commitment
Year 2017 : $74,462,999
Year 2018 : $45,662,999
Year 2019 : $14,500,000
Year 2020 : $7,250,000
Salary Cap with 1 Way Contract
Year 2017 : $74,712,999
Year 2018 : $45,662,999
Year 2019 : $14,500,000
Year 2020 : $7,250,000

Farm Players Salaries

Jeff Zatkoff $200,000 (1)
Salary Remaining : $200,000
Paul Postma $120,000 (1)
Salary Remaining : $120,000
Matt Nieto $100,000 (1)
Salary Remaining : $100,000
Marek Langhamer $100,000 (1)
Salary Remaining : $100,000
Kalle Kossila $92,500 (1)
Salary Remaining : $92,500
Nikita Soshnikov $92,500 (1)
Salary Remaining : $92,500
Jeff Taylor $92,500 (2)
Salary Remaining : $92,500
Linus Hultstrom $92,500 (1)
Salary Remaining : $92,500
Kasimir Kaskisuo $92,500 (1)
Salary Remaining : $92,500
Joseph Gambardella $92,500 (2)
Salary Remaining : $92,500
Vince Pedrie $92,500 (2)
Salary Remaining : $92,500
Anton Slepyshev $92,500 (2)
Salary Remaining : $92,500
Zack MacEwen $92,500 (3)
Salary Remaining : $92,500
Justin Falk $65,000 (1)
Salary Remaining : $65,000
Tyler Graovac $62,500 (1)
Salary Remaining : $62,500
Total Farm Players15
Salary Commitment
Year 2017 : $1,480,000
Year 2018 : $462,500
Year 2019 : $92,500
Year 2020 : $0
Salary Average Commitment
Year 2017 : $1,480,000
Year 2018 : $462,500
Year 2019 : $92,500
Year 2020 : $0

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6092 - $85 - 4,930 - 80.93%
Level 2: 5076 - $50 - 4,851 - 95.57%
Level 3: 2030 - $25 - 1,980 - 97.52%
Level 4: 4061 - $20 - 3,985 - 98.12%
Luxury : 1018 - $185 - 1,018 - 100.00%
Total Capacity :18277
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left37
Average Attendance - %16,764 - 91.72%
Average Income per Game$1,194,525
Year to Date Revenue$4,778,101
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$59,644,266
Farm Players Total Salaries$607,500
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$6,071,842
Farm Year To Date Expenses$68,908
Pro Salary Cap To Date$5,858,325
Farm Salary Cap To Date$68,908

Estimate

Pro Estimated Season Revenue$44,197,434
Farm Estimated Season Revenue$0
Pro Remaining Season Days166
Pro Expenses Per Days$325,104
Pro Estimated Expenses$53,967,264
Farm Remaining Season Days166
Farm Expenses Per Days$3,284
Farm Estimated Expenses$545,144
Estimated Season Expenses$54,512,408
Estimated Season Salary Cap$56,685,035
Estimate Under Maximum Salary Cap of $75,000,000$18,314,965
Estimate Over Minimum Salary Cap of $55,400,000 $1,285,035
Current Bank Account$57,801,736
Projected Bank Account$47,486,762

Pro Players Salaries

Kari Lehtonen (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $4,486,486
Vadim Shipachyov (1 Way Contract) $5,000,000 (4)
-Salary Remaining : $4,486,486
Evgenii Dadonov (1 Way Contract) $4,750,000 (4)
-Salary Remaining : $4,262,162
Jamie McGinn (1 Way Contract) $4,200,000 (3)
-Salary Remaining : $3,768,649
Alexei Emelin (1 Way Contract) $4,100,000 (1)
-Salary Remaining : $3,678,919
John-Michael Liles (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $3,589,189
Justin Schultz (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $3,589,189
Colin Wilson (Out of Payroll) $3,000,000 (1)
-Salary Remaining : $2,691,892
Richard Panik (1 Way Contract) $2,800,000 (2)
-Salary Remaining : $2,512,432
Ryan Strome (1 Way Contract) $2,800,000 (2)
-Salary Remaining : $2,512,432
Marcus Foligno (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $2,243,243
Jimmy Hayes (1 Way Contract) $2,300,000 (1)
-Salary Remaining : $2,063,784
Jeff Schultz $1,500,000 (1)
-Salary Remaining : $1,345,946
Brad Hunt $1,355,000 (1)
-Salary Remaining : $1,215,838
Christian Folin $1,300,000 (1)
-Salary Remaining : $1,166,486
Kevin Connauton $1,239,266 (1)
-Salary Remaining : $1,111,990
Brandon Pirri $1,100,000 (1)
-Salary Remaining : $987,027
Jonathan Marchessault $1,100,000 (1)
-Salary Remaining : $987,027
Cole Schneider $1,100,000 (1)
-Salary Remaining : $987,027
Ryan Murphy $950,000 (1)
-Salary Remaining : $852,432
Sam Reinhart $925,000 (2)
-Salary Remaining : $830,000
Jack Eichel $925,000 (2)
-Salary Remaining : $830,000
Connor Hellebuyck $925,000 (1)
-Salary Remaining : $830,000
Matthew Tkachuk $925,000 (3)
-Salary Remaining : $830,000
Frank Vatrano $925,000 (2)
-Salary Remaining : $830,000
Jan Rutta $925,000 (1)
-Salary Remaining : $830,000
Total Pro Players26
Salary Commitment
Year 2017 : $59,644,266
Year 2018 : $32,250,000
Year 2019 : $19,875,000
Year 2020 : $9,750,000
Salary Average Commitment
Year 2017 : $55,419,266
Year 2018 : $28,025,000
Year 2019 : $15,650,000
Year 2020 : $5,525,000
Salary Cap with 1 Way Contract
Year 2017 : $59,644,266
Year 2018 : $32,250,000
Year 2019 : $19,875,000
Year 2020 : $9,750,000

Farm Players Salaries

Radim Simek $92,500 (1)
Salary Remaining : $92,500
Danick Martel $92,500 (1)
Salary Remaining : $92,500
Henrik Haapala $92,500 (2)
Salary Remaining : $92,500
Gerald Mayhew $92,500 (1)
Salary Remaining : $92,500
Alex Iafallo $92,500 (2)
Salary Remaining : $92,500
Michael Sgarbossa $80,000 (1)
Salary Remaining : $80,000
Nicola Riopel $65,000 (1)
Salary Remaining : $65,000
Total Farm Players7
Salary Commitment
Year 2017 : $607,500
Year 2018 : $185,000
Year 2019 : $0
Year 2020 : $0
Salary Average Commitment
Year 2017 : $607,500
Year 2018 : $185,000
Year 2019 : $0
Year 2020 : $0

Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameJobing.com Arena
Level 1: 5933 - $70 - 5,859 - 98.76%
Level 2: 4944 - $45 - 4,918 - 99.48%
Level 3: 1977 - $26 - 1,952 - 98.72%
Level 4: 3955 - $19 - 3,950 - 99.88%
Luxury : 990 - $190 - 855 - 86.38%
Total Capacity :17799
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left36
Average Attendance - %17,535 - 98.51%
Average Income per Game$1,122,102
Year to Date Revenue$5,610,509
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$62,319,575
Farm Players Total Salaries$684,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$6,451,735
Farm Year To Date Expenses$70,243
Pro Salary Cap To Date$6,400,397
Farm Salary Cap To Date$70,243

Estimate

Pro Estimated Season Revenue$40,395,665
Farm Estimated Season Revenue$0
Pro Remaining Season Days166
Pro Expenses Per Days$339,565
Pro Estimated Expenses$56,367,790
Farm Remaining Season Days166
Farm Expenses Per Days$3,697
Farm Estimated Expenses$613,702
Estimated Season Expenses$56,981,492
Estimated Season Salary Cap$62,319,655
Estimate Under Maximum Salary Cap of $75,000,000$12,680,345
Estimate Over Minimum Salary Cap of $55,400,000 $6,919,655
Current Bank Account$23,996,152
Projected Bank Account$7,410,325

Pro Players Salaries

Corey Perry (1 Way Contract) $8,625,000 (4)
-Salary Remaining : $7,739,189
Phil Kessel (1 Way Contract) $8,000,000 (1)
-Salary Remaining : $7,178,378
Marc Staal (1 Way Contract) $5,450,000 (2)
-Salary Remaining : $4,890,270
Cam Ward (1 Way Contract) $4,250,000 (2)
-Salary Remaining : $3,813,514
Justin Abdelkader (1 Way Contract) $4,250,000 (4)
-Salary Remaining : $3,813,514
Steve Mason (1 Way Contract) $4,100,000 (1)
-Salary Remaining : $3,678,919
Mika Zibanejad (1 Way Contract) $3,925,975 (2)
-Salary Remaining : $3,522,767
Kyle Quincey (1 Way Contract) $3,250,000 (1)
-Salary Remaining : $2,916,216
Matt Martin (1 Way Contract) $2,500,000 (3)
-Salary Remaining : $2,243,243
Luke Schenn (1 Way Contract) $2,400,000 (4)
-Salary Remaining : $2,153,514
Darcy Kuemper (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $1,794,595
Chad Ruhwedel $1,800,000 (4)
-Salary Remaining : $1,615,135
Scottie Upshall $1,250,000 (1)
-Salary Remaining : $1,121,622
Matthew O'Connor $1,017,500 (1)
-Salary Remaining : $913,000
Colin Greening $1,000,000 (2)
-Salary Remaining : $897,297
Pavel Zacha $925,000 (3)
-Salary Remaining : $830,000
Jakob Chychrun $925,000 (3)
-Salary Remaining : $830,000
Zemgus Girgensons $925,000 (1)
-Salary Remaining : $830,000
Oscar Klefbom $925,000 (1)
-Salary Remaining : $830,000
Nikita Zadorov $925,000 (2)
-Salary Remaining : $830,000
Luke Witkowski $900,000 (2)
-Salary Remaining : $807,568
Brett Ritchie $875,000 (2)
-Salary Remaining : $785,135
Rene Bourque $750,000 (2)
-Salary Remaining : $672,973
Marek Mazanec $738,100 (1)
-Salary Remaining : $662,295
Alan Quine $613,000 (1)
-Salary Remaining : $550,043
Total Pro Players25
Salary Commitment
Year 2017 : $62,319,575
Year 2018 : $39,500,975
Year 2019 : $21,425,000
Year 2020 : $17,075,000
Salary Average Commitment
Year 2017 : $62,319,575
Year 2018 : $39,500,975
Year 2019 : $21,425,000
Year 2020 : $17,075,000
Salary Cap with 1 Way Contract
Year 2017 : $62,319,575
Year 2018 : $39,500,975
Year 2019 : $21,425,000
Year 2020 : $17,075,000

Farm Players Salaries

Jordin Tootoo $100,000 (1)
Salary Remaining : $100,000
Tyler Ganly $92,500 (1)
Salary Remaining : $92,500
Phil Di Giuseppe $92,500 (2)
Salary Remaining : $92,500
Dan Renouf $92,500 (1)
Salary Remaining : $92,500
Andrew Poturalski $92,500 (1)
Salary Remaining : $92,500
Nick Cousins $84,000 (2)
Salary Remaining : $84,000
Mike Brown $75,000 (1)
Salary Remaining : $75,000
Brandon Mashinter $55,000 (1)
Salary Remaining : $55,000
Total Farm Players8
Salary Commitment
Year 2017 : $684,000
Year 2018 : $176,500
Year 2019 : $0
Year 2020 : $0
Salary Average Commitment
Year 2017 : $684,000
Year 2018 : $176,500
Year 2019 : $0
Year 2020 : $0

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 5875 - $100 - 4,304 - 73.26%
Level 2: 4895 - $70 - 3,269 - 66.78%
Level 3: 1958 - $40 - 1,403 - 71.67%
Level 4: 3916 - $20 - 3,916 - 100.00%
Luxury : 981 - $200 - 806 - 82.14%
Total Capacity :17625
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left37
Average Attendance - %13,698 - 77.72%
Average Income per Game$1,164,923
Year to Date Revenue$4,659,693
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$70,300,338
Farm Players Total Salaries$467,125
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$7,271,395
Farm Year To Date Expenses$47,975
Pro Salary Cap To Date$7,220,038
Farm Salary Cap To Date$47,975

Estimate

Pro Estimated Season Revenue$43,102,160
Farm Estimated Season Revenue$0
Pro Remaining Season Days166
Pro Expenses Per Days$382,705
Pro Estimated Expenses$63,529,030
Farm Remaining Season Days166
Farm Expenses Per Days$2,525
Farm Estimated Expenses$419,150
Estimated Season Expenses$63,948,180
Estimated Season Salary Cap$70,300,370
Estimate Under Maximum Salary Cap of $75,000,000$4,699,630
Estimate Over Minimum Salary Cap of $55,400,000 $14,900,370
Current Bank Account$9,201,838
Projected Bank Account-$11,644,182

Pro Players Salaries

Vladimir Tarasenko (1 Way Contract) $7,500,000 (3)
-Salary Remaining : $6,729,730
P.K. Subban (1 Way Contract) $7,000,000 (1)
-Salary Remaining : $6,281,081
Tuukka Rask (1 Way Contract) $7,000,000 (1)
-Salary Remaining : $6,281,081
Blake Wheeler (1 Way Contract) $5,600,000 (2)
-Salary Remaining : $5,024,865
Jaden Schwartz (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $4,037,838
Marc-Edouard Vlasic (1 Way Contract) $4,125,000 (1)
-Salary Remaining : $3,701,351
Jussi Jokinen (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $3,589,189
Joel Ward (1 Way Contract) $3,750,000 (1)
-Salary Remaining : $3,364,865
Danny DeKeyser (1 Way Contract) $3,750,000 (2)
-Salary Remaining : $3,364,865
Travis Hamonic (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $3,140,541
Radko Gudas (1 Way Contract) $3,350,000 (2)
-Salary Remaining : $3,005,946
Kevin Hayes (1 Way Contract) $2,600,000 (1)
-Salary Remaining : $2,332,973
Brock Nelson (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $2,243,243
Jonathan Huberdeau (1 Way Contract) $2,427,213 (1)
-Salary Remaining : $2,177,932
Michael Hutchinson $1,150,000 (1)
-Salary Remaining : $1,031,892
Lukas Sedlak $1,068,375 (1)
-Salary Remaining : $958,650
Mark Fayne $1,000,000 (4)
-Salary Remaining : $897,297
Casey Bailey $971,250 (1)
-Salary Remaining : $871,500
Travis Konecny $925,000 (3)
-Salary Remaining : $830,000
Pavel Buchnevich $925,000 (2)
-Salary Remaining : $830,000
Teemu Pulkkinen $808,500 (1)
-Salary Remaining : $725,465
Tanner Glass $750,000 (2)
-Salary Remaining : $672,973
Chris Bourque $550,000 (2)
-Salary Remaining : $493,514
Ryan Wilson $550,000 (2)
-Salary Remaining : $493,514
Total Pro Players24
Salary Commitment
Year 2017 : $70,300,338
Year 2018 : $24,900,000
Year 2019 : $9,425,000
Year 2020 : $1,000,000
Salary Average Commitment
Year 2017 : $62,500,338
Year 2018 : $24,900,000
Year 2019 : $9,425,000
Year 2020 : $1,000,000
Salary Cap with 1 Way Contract
Year 2017 : $70,300,338
Year 2018 : $24,900,000
Year 2019 : $9,425,000
Year 2020 : $1,000,000

Farm Players Salaries

Nathan Walker $97,125 (1)
Salary Remaining : $97,125
Sam Anas $92,500 (1)
Salary Remaining : $92,500
Jack Walker $92,500 (2)
Salary Remaining : $92,500
Alex Dostie $92,500 (3)
Salary Remaining : $92,500
Jakub Jerabek $92,500 (1)
Salary Remaining : $92,500
Total Farm Players5
Salary Commitment
Year 2017 : $467,125
Year 2018 : $185,000
Year 2019 : $92,500
Year 2020 : $0
Salary Average Commitment
Year 2017 : $467,125
Year 2018 : $185,000
Year 2019 : $92,500
Year 2020 : $0

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 5724 - $80 - 5,700 - 99.58%
Level 2: 4770 - $50 - 4,770 - 100.00%
Level 3: 1908 - $30 - 1,899 - 99.55%
Level 4: 3816 - $20 - 3,801 - 99.61%
Luxury : 956 - $180 - 955 - 99.84%
Total Capacity :17174
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left35
Average Attendance - %17,125 - 99.71%
Average Income per Game$1,219,174
Year to Date Revenue$7,315,046
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$71,993,500
Farm Players Total Salaries$715,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$7,445,283
Farm Year To Date Expenses$73,435
Pro Salary Cap To Date$7,393,926
Farm Salary Cap To Date$73,435

Estimate

Pro Estimated Season Revenue$42,671,102
Farm Estimated Season Revenue$0
Pro Remaining Season Days166
Pro Expenses Per Days$391,857
Pro Estimated Expenses$65,048,262
Farm Remaining Season Days166
Farm Expenses Per Days$3,865
Farm Estimated Expenses$641,590
Estimated Season Expenses$65,689,852
Estimated Season Salary Cap$71,993,490
Estimate Under Maximum Salary Cap of $75,000,000$3,006,510
Estimate Over Minimum Salary Cap of $55,400,000 $16,593,490
Current Bank Account$33,061,716
Projected Bank Account$10,042,966

Pro Players Salaries

Jakub Voracek (1 Way Contract) $8,250,000 (4)
-Salary Remaining : $7,402,703
Dion Phaneuf (1 Way Contract) $7,000,000 (1)
-Salary Remaining : $6,281,081
Milan Lucic (1 Way Contract) $6,500,000 (3)
-Salary Remaining : $5,832,432
Jordan Eberle (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $5,383,784
Jonathan Quick (1 Way Contract) $5,800,000 (4)
-Salary Remaining : $5,204,324
Andy Greene (1 Way Contract) $5,500,000 (3)
-Salary Remaining : $4,935,135
Kris Russell (1 Way Contract) $3,800,000 (2)
-Salary Remaining : $3,409,730
Justin Braun (1 Way Contract) $3,800,000 (2)
-Salary Remaining : $3,409,730
Tanner Pearson (1 Way Contract) $3,750,000 (4)
-Salary Remaining : $3,364,865
Jarome Iginla (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $2,243,243
Daniel Winnik (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $2,243,243
Jean-Gabriel Pageau (1 Way Contract) $2,250,000 (2)
-Salary Remaining : $2,018,919
David Schlemko (1 Way Contract) $2,100,000 (3)
-Salary Remaining : $1,884,324
Marcus Kruger (1 Way Contract) $2,000,000 (3)
-Salary Remaining : $1,794,595
Zack Kassian $1,900,000 (1)
-Salary Remaining : $1,704,865
Mark Letestu $1,800,000 (1)
-Salary Remaining : $1,615,135
Lance Bouma $1,300,000 (1)
-Salary Remaining : $1,166,486
Keith Kinkaid $1,251,000 (1)
-Salary Remaining : $1,122,519
Jordan Oesterle $1,100,000 (1)
-Salary Remaining : $987,027
Pheonix Copley $1,017,500 (2)
-Salary Remaining : $913,000
Andrew Desjardins $950,000 (1)
-Salary Remaining : $852,432
Matt Benning $925,000 (1)
-Salary Remaining : $830,000
Total Pro Players22
Salary Commitment
Year 2017 : $71,993,500
Year 2018 : $49,767,500
Year 2019 : $33,900,000
Year 2020 : $17,800,000
Salary Average Commitment
Year 2017 : $71,493,500
Year 2018 : $49,767,500
Year 2019 : $33,900,000
Year 2020 : $17,800,000
Salary Cap with 1 Way Contract
Year 2017 : $71,993,500
Year 2018 : $49,767,500
Year 2019 : $33,900,000
Year 2020 : $17,800,000

Farm Players Salaries

Ryan Haggerty $100,000 (2)
Salary Remaining : $100,000
John Gilmour $92,500 (1)
Salary Remaining : $92,500
Ashton Sautner $92,500 (1)
Salary Remaining : $92,500
Nick Ellis $92,500 (1)
Salary Remaining : $92,500
Spencer Foo $92,500 (2)
Salary Remaining : $92,500
Adam Payerl $90,000 (1)
Salary Remaining : $90,000
Luke Gazdic $80,000 (2)
Salary Remaining : $80,000
Connor Carrick $75,000 (1)
Salary Remaining : $75,000
Total Farm Players8
Salary Commitment
Year 2017 : $715,000
Year 2018 : $272,500
Year 2019 : $0
Year 2020 : $0
Salary Average Commitment
Year 2017 : $715,000
Year 2018 : $272,500
Year 2019 : $0
Year 2020 : $0

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NamePengrowth Saddledome
Level 1: 6429 - $59 - 6,374 - 99.15%
Level 2: 5358 - $49 - 4,204 - 78.46%
Level 3: 2143 - $29 - 1,622 - 75.70%
Level 4: 4286 - $14 - 3,798 - 88.61%
Luxury : 1073 - $149 - 958 - 89.26%
Total Capacity :19289
Farm
Farm Level 1: 2000 - $50 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left37
Average Attendance - %16,956 - 87.90%
Average Income per Game$1,145,840
Year to Date Revenue$4,583,359
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$67,859,260
Farm Players Total Salaries$759,360
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$7,020,690
Farm Year To Date Expenses$77,995
Pro Salary Cap To Date$6,969,333
Farm Salary Cap To Date$77,995

Estimate

Pro Estimated Season Revenue$42,396,071
Farm Estimated Season Revenue$0
Pro Remaining Season Days166
Pro Expenses Per Days$369,510
Pro Estimated Expenses$61,338,660
Farm Remaining Season Days166
Farm Expenses Per Days$4,105
Farm Estimated Expenses$681,430
Estimated Season Expenses$62,020,090
Estimated Season Salary Cap$67,859,295
Estimate Under Maximum Salary Cap of $75,000,000$7,140,705
Estimate Over Minimum Salary Cap of $55,400,000 $12,459,295
Current Bank Account$40,936,408
Projected Bank Account$21,312,389

Pro Players Salaries

Ryan Getzlaf (1 Way Contract) $8,022,593 (2)
-Salary Remaining : $7,198,651
Alexander Steen (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $5,383,784
Ben Bishop (1 Way Contract) $6,000,000 (4)
-Salary Remaining : $5,383,784
Jeff Skinner (1 Way Contract) $5,725,000 (1)
-Salary Remaining : $5,137,027
Andrej Sekera (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $4,486,486
Artem Anisimov (1 Way Contract) $4,550,000 (4)
-Salary Remaining : $4,082,703
John Klingberg (1 Way Contract) $4,250,000 (4)
-Salary Remaining : $3,813,514
Mattias Ekholm (1 Way Contract) $3,750,000 (3)
-Salary Remaining : $3,364,865
Anders Lee (1 Way Contract) $3,750,000 (2)
-Salary Remaining : $3,364,865
Mikael Backlund (1 Way Contract) $3,575,000 (1)
-Salary Remaining : $3,207,838
James Reimer (1 Way Contract) $3,400,000 (4)
-Salary Remaining : $3,050,811
Alex Killorn (1 Way Contract) $3,250,000 (1)
-Salary Remaining : $2,916,216
David Savard (1 Way Contract) $2,750,000 (2)
-Salary Remaining : $2,467,568
Calvin de Haan $1,966,667 (1)
-Salary Remaining : $1,764,685
Eric Gryba $1,500,000 (1)
-Salary Remaining : $1,345,946
Nic Dowd $1,017,500 (1)
-Salary Remaining : $913,000
Jimmy Vesey $925,000 (1)
-Salary Remaining : $830,000
Dylan Larkin $925,000 (2)
-Salary Remaining : $830,000
Radek Faksa $925,000 (1)
-Salary Remaining : $830,000
Austin Watson $577,500 (1)
-Salary Remaining : $518,189
Total Pro Players20
Salary Commitment
Year 2017 : $67,859,260
Year 2018 : $43,397,593
Year 2019 : $21,950,000
Year 2020 : $18,200,000
Salary Average Commitment
Year 2017 : $60,234,260
Year 2018 : $43,397,593
Year 2019 : $21,950,000
Year 2020 : $18,200,000
Salary Cap with 1 Way Contract
Year 2017 : $67,859,260
Year 2018 : $43,397,593
Year 2019 : $21,950,000
Year 2020 : $18,200,000

Farm Players Salaries

Jared Cowen $110,110 (4)
Salary Remaining : $110,110
Ryan Lomberg $92,500 (1)
Salary Remaining : $92,500
Nick Lappin $92,500 (1)
Salary Remaining : $92,500
James De Haas $92,500 (2)
Salary Remaining : $92,500
Clifford Watson $92,500 (2)
Salary Remaining : $92,500
Adam Vay $92,500 (1)
Salary Remaining : $92,500
Markus Nutivaara $81,750 (2)
Salary Remaining : $81,750
Mark McNeill $52,500 (1)
Salary Remaining : $52,500
Tim Clifton $52,500 (1)
Salary Remaining : $52,500
Total Farm Players9
Salary Commitment
Year 2017 : $759,360
Year 2018 : $376,860
Year 2019 : $110,110
Year 2020 : $110,110
Salary Average Commitment
Year 2017 : $759,360
Year 2018 : $376,860
Year 2019 : $110,110
Year 2020 : $110,110

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWachovia Center
Level 1: 6506 - $75 - 5,979 - 91.90%
Level 2: 5421 - $45 - 4,986 - 91.98%
Level 3: 2168 - $30 - 2,074 - 95.65%
Level 4: 4337 - $20 - 3,793 - 87.45%
Luxury : 1087 - $180 - 1,012 - 93.08%
Total Capacity :19519
Farm
Farm Level 1: 2000 - $50 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left37
Average Attendance - %17,843 - 91.41%
Average Income per Game$1,211,404
Year to Date Revenue$4,845,614
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$59,798,804
Farm Players Total Salaries$616,250
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$6,072,984
Farm Year To Date Expenses$66,088
Pro Salary Cap To Date$6,021,635
Farm Salary Cap To Date$66,088

Estimate

Pro Estimated Season Revenue$44,821,930
Farm Estimated Season Revenue$0
Pro Remaining Season Days166
Pro Expenses Per Days$325,939
Pro Estimated Expenses$54,105,874
Farm Remaining Season Days166
Farm Expenses Per Days$3,331
Farm Estimated Expenses$552,946
Estimated Season Expenses$54,658,820
Estimated Season Salary Cap$59,678,977
Estimate Under Maximum Salary Cap of $75,000,000$15,321,023
Estimate Over Minimum Salary Cap of $55,400,000 $4,278,977
Current Bank Account$81,150,534
Projected Bank Account$71,313,644

Pro Players Salaries

Loui Eriksson (1 Way Contract) $6,000,000 (3)
-Salary Remaining : $5,383,784
Taylor Hall (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $5,383,784
Nino Niederreiter (1 Way Contract) $5,300,000 (4)
-Salary Remaining : $4,755,676
Zach Bogosian (1 Way Contract) $5,142,857 (4)
-Salary Remaining : $4,614,672
Tyler Ennis (1 Way Contract) $4,600,000 (2)
-Salary Remaining : $4,127,568
Jonathan Ericsson (1 Way Contract) $4,250,000 (3)
-Salary Remaining : $3,813,514
Petr Mrazek (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $3,589,189
Jordan Weal (1 Way Contract) $2,200,000 (4)
-Salary Remaining : $1,974,054
Patrick Wiercioch (1 Way Contract) $2,200,000 (4)
-Salary Remaining : $1,974,054
Anders Nilsson (1 Way Contract) $2,100,000 (4)
-Salary Remaining : $1,884,324
Magnus Paajarvi $1,999,999 (2)
-Salary Remaining : $1,794,594
Emerson Etem $1,877,615 (3)
-Salary Remaining : $1,684,779
Anton Khudobin $1,650,000 (3)
-Salary Remaining : $1,480,541
Brooks Laich $1,500,000 (2)
-Salary Remaining : $1,345,946
Adam Clendening $1,400,000 (2)
-Salary Remaining : $1,256,216
Viktor Svedberg $1,100,000 (3)
-Salary Remaining : $987,027
Shea Theodore $925,000 (3)
-Salary Remaining : $830,000
Jared McCann $925,000 (2)
-Salary Remaining : $830,000
Leon Draisaitl $925,000 (2)
-Salary Remaining : $830,000
Nick Shore $925,000 (1)
-Salary Remaining : $830,000
Esa Lindell $925,000 (2)
-Salary Remaining : $830,000
Mikko Rantanen $925,000 (3)
-Salary Remaining : $830,000
Corban Knight $900,000 (1)
-Salary Remaining : $807,568
Brayden Point $700,000 (3)
-Salary Remaining : $628,108
Zac Dalpe $700,000 (2)
-Salary Remaining : $628,108
Andreas Athanasiou $628,333 (2)
-Salary Remaining : $563,802
Total Pro Players26
Salary Commitment
Year 2017 : $59,798,804
Year 2018 : $47,973,804
Year 2019 : $34,370,472
Year 2020 : $16,942,857
Salary Average Commitment
Year 2017 : $54,698,804
Year 2018 : $47,973,804
Year 2019 : $34,370,472
Year 2020 : $16,942,857
Salary Cap with 1 Way Contract
Year 2017 : $59,798,804
Year 2018 : $47,973,804
Year 2019 : $34,370,472
Year 2020 : $16,942,857

Farm Players Salaries

Mike Reilly $92,500 (2)
Salary Remaining : $92,500
Patrick McCarron $92,500 (2)
Salary Remaining : $92,500
Scott Savage $92,500 (2)
Salary Remaining : $92,500
Austin Ortega $92,500 (2)
Salary Remaining : $92,500
Nick Schilkey $92,500 (2)
Salary Remaining : $92,500
Josh Ho-Sang $92,500 (3)
Salary Remaining : $92,500
Thomas McCollum $61,250 (1)
Salary Remaining : $61,250
Total Farm Players7
Salary Commitment
Year 2017 : $616,250
Year 2018 : $555,000
Year 2019 : $92,500
Year 2020 : $0
Salary Average Commitment
Year 2017 : $616,250
Year 2018 : $555,000
Year 2019 : $92,500
Year 2020 : $0

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 5500 - $83 - 5,467 - 99.40%
Level 2: 4750 - $52 - 4,690 - 98.75%
Level 3: 2000 - $30 - 1,923 - 96.13%
Level 4: 3750 - $20 - 3,750 - 100.00%
Luxury : 1500 - $165 - 1,011 - 67.37%
Total Capacity :17500
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left36
Average Attendance - %16,841 - 96.23%
Average Income per Game$1,184,101
Year to Date Revenue$5,920,507
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$65,738,957
Farm Players Total Salaries$1,676,107
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$6,802,912
Farm Year To Date Expenses$172,140
Pro Salary Cap To Date$6,751,574
Farm Salary Cap To Date$172,140

Estimate

Pro Estimated Season Revenue$42,627,650
Farm Estimated Season Revenue$0
Pro Remaining Season Days166
Pro Expenses Per Days$358,048
Pro Estimated Expenses$59,435,968
Farm Remaining Season Days166
Farm Expenses Per Days$9,060
Farm Estimated Expenses$1,503,960
Estimated Season Expenses$60,939,928
Estimated Season Salary Cap$65,739,010
Estimate Under Maximum Salary Cap of $75,000,000$9,260,990
Estimate Over Minimum Salary Cap of $55,400,000 $10,339,010
Current Bank Account$20,845,455
Projected Bank Account$2,533,177

Pro Players Salaries

Rick Nash (1 Way Contract) $8,000,000 (1)
-Salary Remaining : $7,178,378
Henrik Sedin (1 Way Contract) $7,750,000 (1)
-Salary Remaining : $6,954,054
Daniel Sedin (1 Way Contract) $7,000,000 (1)
-Salary Remaining : $6,281,081
Mike Smith (1 Way Contract) $5,750,000 (2)
-Salary Remaining : $5,159,459
Paul Martin (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $4,935,135
Matt Moulson (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $4,935,135
Luca Sbisa (1 Way Contract) $3,800,000 (3)
-Salary Remaining : $3,409,730
Olli Maatta (1 Way Contract) $2,527,292 (1)
-Salary Remaining : $2,267,732
Mike Condon (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $2,243,243
Melker Karlsson (1 Way Contract) $2,000,000 (3)
-Salary Remaining : $1,794,595
Jon Merrill (1 Way Contract) $2,000,000 (3)
-Salary Remaining : $1,794,595
Chris Stewart $1,999,999 (1)
-Salary Remaining : $1,794,594
Brayden McNabb $1,700,000 (1)
-Salary Remaining : $1,525,405
Jared Coreau $1,200,000 (3)
-Salary Remaining : $1,076,757
Matt Lorito $1,100,000 (3)
-Salary Remaining : $987,027
Ryan White $1,100,000 (2)
-Salary Remaining : $987,027
Chris Wideman $1,090,000 (1)
-Salary Remaining : $978,054
Dylan DeMelo $925,000 (1)
-Salary Remaining : $830,000
Phillip Danault $863,333 (1)
-Salary Remaining : $774,666
Chris Neil $750,000 (1)
-Salary Remaining : $672,973
Tyler Pitlick $725,000 (1)
-Salary Remaining : $650,541
Ryan Carpenter $700,000 (2)
-Salary Remaining : $628,108
Cedric Paquette $633,333 (1)
-Salary Remaining : $568,288
Scott Wilson $625,000 (1)
-Salary Remaining : $560,811
Total Pro Players24
Salary Commitment
Year 2017 : $65,738,957
Year 2018 : $20,150,000
Year 2019 : $10,100,000
Year 2020 : $0
Salary Average Commitment
Year 2017 : $63,238,957
Year 2018 : $20,150,000
Year 2019 : $10,100,000
Year 2020 : $0
Salary Cap with 1 Way Contract
Year 2017 : $65,738,957
Year 2018 : $20,150,000
Year 2019 : $10,100,000
Year 2020 : $0

Farm Players Salaries

Brandon Gormley $129,557 (1)
Salary Remaining : $129,557
Nicolas Deslauriers $100,000 (1)
Salary Remaining : $100,000
Brock McGinn $92,500 (2)
Salary Remaining : $92,500
Curtis Lazar $92,500 (2)
Salary Remaining : $92,500
Miikka Salomaki $92,500 (1)
Salary Remaining : $92,500
Dawson Leedahl $92,500 (3)
Salary Remaining : $92,500
Rudolfs Balcers $92,500 (3)
Salary Remaining : $92,500
Malcolm Subban $92,500 (1)
Salary Remaining : $92,500
Nick Desimone $92,500 (2)
Salary Remaining : $92,500
Jake Bischoff $92,500 (2)
Salary Remaining : $92,500
Mirco Mueller $92,500 (2)
Salary Remaining : $92,500
Dan O'Regan $92,500 (2)
Salary Remaining : $92,500
Scott Laughton $83,300 (1)
Salary Remaining : $83,300
T.J. Tynan $80,000 (1)
Salary Remaining : $80,000
Dylan Olsen $80,000 (1)
Salary Remaining : $80,000
Kurtis Gabriel $75,000 (1)
Salary Remaining : $75,000
Bokondji Imama $70,000 (3)
Salary Remaining : $70,000
Tyler Wong $70,000 (3)
Salary Remaining : $70,000
Justin Auger $63,250 (1)
Salary Remaining : $63,250
Total Farm Players19
Salary Commitment
Year 2017 : $1,676,107
Year 2018 : $880,000
Year 2019 : $325,000
Year 2020 : $0
Salary Average Commitment
Year 2017 : $1,676,107
Year 2018 : $880,000
Year 2019 : $325,000
Year 2020 : $0

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 6226 - $80 - 5,632 - 90.46%
Level 2: 5188 - $50 - 5,188 - 100.00%
Level 3: 2075 - $30 - 1,864 - 89.83%
Level 4: 4151 - $20 - 3,894 - 93.81%
Luxury : 1040 - $180 - 1,006 - 96.73%
Total Capacity :18680
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left39
Average Attendance - %17,584 - 94.13%
Average Income per Game$1,250,305
Year to Date Revenue$2,500,610
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$71,995,694
Farm Players Total Salaries$153,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$7,442,051
Farm Year To Date Expenses$14,751
Pro Salary Cap To Date$7,177,172
Farm Salary Cap To Date$14,751

Estimate

Pro Estimated Season Revenue$48,761,895
Farm Estimated Season Revenue$0
Pro Remaining Season Days166
Pro Expenses Per Days$391,869
Pro Estimated Expenses$65,050,254
Farm Remaining Season Days166
Farm Expenses Per Days$827
Farm Estimated Expenses$137,282
Estimated Season Expenses$65,187,536
Estimated Season Salary Cap$69,913,220
Estimate Under Maximum Salary Cap of $75,000,000$5,086,780
Estimate Over Minimum Salary Cap of $55,400,000 $14,513,220
Current Bank Account$55,723,688
Projected Bank Account$39,298,047

Pro Players Salaries

Roberto Luongo (1 Way Contract) $7,000,000 (1)
-Salary Remaining : $6,281,081
Drew Doughty (1 Way Contract) $7,000,000 (2)
-Salary Remaining : $6,281,081
Aleksander Barkov (1 Way Contract) $5,900,000 (4)
-Salary Remaining : $5,294,054
Alex Goligoski (1 Way Contract) $5,400,000 (2)
-Salary Remaining : $4,845,405
Jared Spurgeon (1 Way Contract) $5,187,500 (3)
-Salary Remaining : $4,654,730
Brayden Schenn (1 Way Contract) $5,125,000 (3)
-Salary Remaining : $4,598,649
Jaromir Jagr (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $4,486,486
Alec Martinez (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $3,589,189
Mikkel Boedker (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $3,589,189
Mikhail Grabovski (1 Way Contract) $2,700,000 (2)
-Salary Remaining : $2,422,703
Jason Demers (1 Way Contract) $2,250,000 (1)
-Salary Remaining : $2,018,919
Ondrej Pavelec (1 Way Contract) $2,100,000 (3)
-1 Way Contract Salary Cap : $21,000
-Salary Remaining : $1,884,324
Korbinian Holzer (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $1,794,595
Brad Boyes (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $1,794,595
Mathieu Perreault $1,682,194 (1)
-Salary Remaining : $1,509,428
Anders Lindback $1,501,000 (1)
-Salary Remaining : $1,346,843
Boyd Gordon $1,500,000 (2)
-Salary Remaining : $1,345,946
Michal Rozsival $1,050,000 (1)
-Salary Remaining : $942,162
Antoine Roussel $1,000,000 (1)
-Salary Remaining : $897,297
Freddie Hamilton $925,000 (1)
-Salary Remaining : $830,000
Colton Sissons $925,000 (2)
-Salary Remaining : $830,000
Drew Miller $900,000 (2)
-Salary Remaining : $807,568
Connor Brickley $825,000 (1)
-Salary Remaining : $740,270
Chris Thorburn $775,000 (1)
-Salary Remaining : $695,405
Kevin Porter $650,000 (1)
-Salary Remaining : $583,243
Andrew Campbell $600,000 (1)
-Salary Remaining : $538,378
Total Pro Players26
Salary Commitment
Year 2017 : $71,995,694
Year 2018 : $49,737,500
Year 2019 : $26,312,500
Year 2020 : $5,900,000
Salary Average Commitment
Year 2017 : $71,995,694
Year 2018 : $49,737,500
Year 2019 : $26,312,500
Year 2020 : $5,900,000
Salary Cap with 1 Way Contract
Year 2017 : $69,916,694
Year 2018 : $47,658,500
Year 2019 : $24,233,500
Year 2020 : $5,900,000

Farm Players Salaries

Jean Dupuy $92,500 (1)
Salary Remaining : $92,500
Andrew MacWilliam $60,500 (1)
Salary Remaining : $60,500
Total Farm Players2
Salary Commitment
Year 2017 : $153,000
Year 2018 : $0
Year 2019 : $0
Year 2020 : $0
Salary Average Commitment
Year 2017 : $153,000
Year 2018 : $0
Year 2019 : $0
Year 2020 : $0

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 5265 - $82 - 4,484 - 85.17%
Level 2: 4387 - $53 - 3,583 - 81.67%
Level 3: 1754 - $33 - 1,316 - 75.01%
Level 4: 3509 - $21 - 2,747 - 78.28%
Luxury : 880 - $180 - 849 - 96.52%
Total Capacity :15795
Farm
Farm Level 1: 2000 - $25 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left38
Average Attendance - %12,979 - 82.17%
Average Income per Game$1,152,424
Year to Date Revenue$3,457,273
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$74,389,250
Farm Players Total Salaries$325,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$7,830,791
Farm Year To Date Expenses$33,383
Pro Salary Cap To Date$7,641,368
Farm Salary Cap To Date$33,383

Estimate

Pro Estimated Season Revenue$43,792,125
Farm Estimated Season Revenue$0
Pro Remaining Season Days166
Pro Expenses Per Days$404,807
Pro Estimated Expenses$67,197,962
Farm Remaining Season Days166
Farm Expenses Per Days$1,757
Farm Estimated Expenses$291,662
Estimated Season Expenses$67,489,624
Estimated Season Salary Cap$74,390,632
Estimate Under Maximum Salary Cap of $75,000,000$609,368
Estimate Over Minimum Salary Cap of $55,400,000 $18,990,632
Current Bank Account$41,302,782
Projected Bank Account$17,605,283

Pro Players Salaries

Alex Ovechkin (1 Way Contract) $9,538,000 (4)
-Salary Remaining : $8,558,422
Evgeny Kuznetsov (1 Way Contract) $6,429,000 (1)
-Salary Remaining : $5,768,724
Sean Monahan (1 Way Contract) $6,375,000 (4)
-Salary Remaining : $5,720,270
Kyle Okposo (1 Way Contract) $6,000,000 (4)
-Salary Remaining : $5,383,784
Johnny Boychuk (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $5,383,784
Jay Bouwmeester (1 Way Contract) $5,400,000 (2)
-Salary Remaining : $4,845,405
Evander Kane (1 Way Contract) $5,250,000 (1)
-Salary Remaining : $4,710,811
Toby Enstrom (1 Way Contract) $4,700,000 (2)
-Salary Remaining : $4,217,297
Francois Beauchemin (1 Way Contract) $4,000,000 (4)
-Salary Remaining : $3,589,189
Frederik Andersen (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $3,589,189
Cal Clutterbuck (1 Way Contract) $3,500,000 (4)
-Salary Remaining : $3,140,541
Cody Ceci (1 Way Contract) $2,800,000 (1)
-Salary Remaining : $2,512,432
Curtis McElhinney (1 Way Contract) $2,300,000 (3)
-Salary Remaining : $2,063,784
Tobias Rieder (1 Way Contract) $2,225,000 (1)
-Salary Remaining : $1,996,486
Casey DeSmith $971,250 (1)
-Salary Remaining : $871,500
Aaron Ekblad $925,000 (1)
-Salary Remaining : $830,000
Devin Shore $925,000 (2)
-Salary Remaining : $830,000
Alexander Radulov $850,000 (1)
-Salary Remaining : $762,703
Derek MacKenzie $800,000 (1)
-Salary Remaining : $717,838
Adam Cracknell $751,000 (1)
-Salary Remaining : $673,870
Jordan Caron $650,000 (1)
-Salary Remaining : $583,243
Total Pro Players21
Salary Commitment
Year 2017 : $74,389,250
Year 2018 : $52,738,000
Year 2019 : $31,713,000
Year 2020 : $29,413,000
Salary Average Commitment
Year 2017 : $74,389,250
Year 2018 : $52,738,000
Year 2019 : $31,713,000
Year 2020 : $29,413,000
Salary Cap with 1 Way Contract
Year 2017 : $74,389,250
Year 2018 : $52,738,000
Year 2019 : $31,713,000
Year 2020 : $29,413,000

Farm Players Salaries

Erik Condra $140,000 (1)
Salary Remaining : $140,000
Matt Gaudreau $92,500 (2)
Salary Remaining : $92,500
Calle Rosen $92,500 (2)
Salary Remaining : $92,500
Total Farm Players3
Salary Commitment
Year 2017 : $325,000
Year 2018 : $185,000
Year 2019 : $0
Year 2020 : $0
Salary Average Commitment
Year 2017 : $325,000
Year 2018 : $185,000
Year 2019 : $0
Year 2020 : $0

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 5000 - $90 - 4,803 - 96.05%
Level 2: 4156 - $60 - 3,923 - 94.38%
Level 3: 1689 - $35 - 1,501 - 88.87%
Level 4: 3334 - $25 - 2,909 - 87.24%
Luxury : 825 - $195 - 813 - 98.48%
Total Capacity :15004
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left37
Average Attendance - %13,947 - 92.96%
Average Income per Game$1,160,537
Year to Date Revenue$4,642,149
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$73,773,461
Farm Players Total Salaries$1,573,500
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$7,628,082
Farm Year To Date Expenses$160,191
Pro Salary Cap To Date$7,576,725
Farm Salary Cap To Date$160,191

Estimate

Pro Estimated Season Revenue$42,939,878
Farm Estimated Season Revenue$0
Pro Remaining Season Days166
Pro Expenses Per Days$401,478
Pro Estimated Expenses$66,645,348
Farm Remaining Season Days166
Farm Expenses Per Days$8,505
Farm Estimated Expenses$1,411,830
Estimated Season Expenses$68,057,178
Estimated Season Salary Cap$73,773,375
Estimate Under Maximum Salary Cap of $75,000,000$1,226,625
Estimate Over Minimum Salary Cap of $55,400,000 $18,373,375
Current Bank Account$23,822,835
Projected Bank Account-$1,294,465

Pro Players Salaries

Ryan Suter (1 Way Contract) $7,538,462 (4)
-Salary Remaining : $6,764,242
Sergei Bobrovsky (1 Way Contract) $7,425,000 (1)
-Salary Remaining : $6,662,432
Marian Hossa (1 Way Contract) $7,400,000 (1)
-Salary Remaining : $6,640,000
Tomas Plekanec (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $5,383,784
Alex Galchenyuk (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $4,935,135
David Perron (1 Way Contract) $5,400,000 (3)
-Salary Remaining : $4,845,405
Ales Hemsky (1 Way Contract) $5,150,000 (2)
-Salary Remaining : $4,621,081
Jason Zucker (1 Way Contract) $3,900,000 (4)
-Salary Remaining : $3,499,459
Ryan Ellis (1 Way Contract) $3,650,000 (2)
-Salary Remaining : $3,275,135
Ben Lovejoy (1 Way Contract) $3,650,000 (2)
-Salary Remaining : $3,275,135
Erik Gudbranson (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $3,140,541
Matt Cullen (1 Way Contract) $2,500,000 (4)
-Salary Remaining : $2,243,243
Matt Bartkowski $1,999,999 (2)
-Salary Remaining : $1,794,594
Matt Hendricks $1,850,000 (1)
-Salary Remaining : $1,660,000
Josh Archibald $1,017,500 (1)
-Salary Remaining : $913,000
Derek Forbort $1,017,500 (1)
-Salary Remaining : $913,000
Calvin Pickard $1,000,000 (1)
-Salary Remaining : $897,297
Sven Andrighetto $925,000 (1)
-Salary Remaining : $830,000
Connor McDavid $925,000 (3)
-Salary Remaining : $830,000
Morgan Rielly $925,000 (1)
-Salary Remaining : $830,000
Bo Horvat $925,000 (2)
-Salary Remaining : $830,000
Nikolaj Ehlers $925,000 (2)
-Salary Remaining : $830,000
Aaron Ness $650,000 (1)
-Salary Remaining : $583,243
Total Pro Players23
Salary Commitment
Year 2017 : $73,773,461
Year 2018 : $36,563,461
Year 2019 : $20,263,462
Year 2020 : $13,938,462
Salary Average Commitment
Year 2017 : $73,773,461
Year 2018 : $36,563,461
Year 2019 : $20,263,462
Year 2020 : $13,938,462
Salary Cap with 1 Way Contract
Year 2017 : $73,773,461
Year 2018 : $36,563,461
Year 2019 : $20,263,462
Year 2020 : $13,938,462

Farm Players Salaries

Mike Weber $200,000 (2)
Salary Remaining : $200,000
Mario Kempe $200,000 (4)
Salary Remaining : $200,000
Jarred Tinordi $101,750 (1)
Salary Remaining : $101,750
Borna Rendulic $101,750 (1)
Salary Remaining : $101,750
Chris Higgins $100,000 (2)
Salary Remaining : $100,000
Jake Kulevich $92,500 (1)
Salary Remaining : $92,500
Vinni Lettieri $92,500 (2)
Salary Remaining : $92,500
Jacob De La Rose $92,500 (2)
Salary Remaining : $92,500
Seth Griffith $92,500 (1)
Salary Remaining : $92,500
Josh Healey $92,500 (2)
Salary Remaining : $92,500
Brady Skjei $92,500 (2)
Salary Remaining : $92,500
Ethan Prow $92,500 (1)
Salary Remaining : $92,500
Lukas Bengtsson $92,500 (1)
Salary Remaining : $92,500
Joe Cannata $65,000 (1)
Salary Remaining : $65,000
Kevin Poulin $65,000 (1)
Salary Remaining : $65,000
Total Farm Players15
Salary Commitment
Year 2017 : $1,573,500
Year 2018 : $870,000
Year 2019 : $200,000
Year 2020 : $200,000
Salary Average Commitment
Year 2017 : $1,573,500
Year 2018 : $870,000
Year 2019 : $200,000
Year 2020 : $200,000

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6039 - $112 - 3,873 - 64.13%
Level 2: 5032 - $75 - 3,158 - 62.75%
Level 3: 2013 - $54 - 1,069 - 53.08%
Level 4: 4026 - $38 - 1,915 - 47.56%
Luxury : 1008 - $220 - 763 - 75.73%
Total Capacity :18118
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left36
Average Attendance - %10,777 - 59.48%
Average Income per Game$1,182,184
Year to Date Revenue$5,910,919
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$75,771,666
Farm Players Total Salaries$702,750
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$7,757,234
Farm Year To Date Expenses$74,339
Pro Salary Cap To Date$7,241,816
Farm Salary Cap To Date$74,339

Estimate

Pro Estimated Season Revenue$42,558,617
Farm Estimated Season Revenue$0
Pro Remaining Season Days166
Pro Expenses Per Days$412,279
Pro Estimated Expenses$68,438,314
Farm Remaining Season Days166
Farm Expenses Per Days$3,799
Farm Estimated Expenses$630,634
Estimated Season Expenses$69,068,948
Estimated Season Salary Cap$70,433,202
Estimate Under Maximum Salary Cap of $75,000,000$4,566,798
Estimate Over Minimum Salary Cap of $55,400,000 $15,033,202
Current Bank Account$54,130,982
Projected Bank Account$27,620,651

Pro Players Salaries

Patrick Kane (1 Way Contract) $10,500,000 (3)
-Salary Remaining : $9,421,622
Jamie Benn (1 Way Contract) $9,500,000 (4)
-Salary Remaining : $8,524,324
Alex Pietrangelo (1 Way Contract) $6,500,000 (1)
-Salary Remaining : $5,832,432
Brad Marchand (1 Way Contract) $6,125,000 (4)
-Salary Remaining : $5,495,946
Mark Scheifele (1 Way Contract) $6,125,000 (4)
-Salary Remaining : $5,495,946
Braden Holtby (1 Way Contract) $6,100,000 (3)
-Salary Remaining : $5,473,514
Max Pacioretty (1 Way Contract) $4,500,000 (2)
-Salary Remaining : $4,037,838
Sean Couturier (1 Way Contract) $4,333,333 (3)
-Salary Remaining : $3,888,288
Niklas Hjalmarsson (1 Way Contract) $4,100,000 (2)
-Salary Remaining : $3,678,919
TJ Brodie (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $3,140,541
Joe Colborne (1 Way Contract) $2,750,000 (1)
-1 Way Contract Salary Cap : $27,500
-Salary Remaining : $2,467,568
Mark Stuart (Out of Payroll) $2,625,000 (1)
-Salary Remaining : $2,355,405
Chris VandeVelde $1,100,000 (2)
-Salary Remaining : $987,027
Jaccob Slavin $925,000 (1)
-Salary Remaining : $830,000
Ken Appleby $925,000 (1)
-Salary Remaining : $830,000
Andrew Copp $925,000 (2)
-Salary Remaining : $830,000
Colton Parayko $925,000 (1)
-Salary Remaining : $830,000
Joseph Blandisi $925,000 (1)
-Salary Remaining : $830,000
Kurtis MacDermid $925,000 (1)
-Salary Remaining : $830,000
Ryan Hartman $863,333 (2)
-Salary Remaining : $774,666
Mattias Janmark $800,000 (1)
-Salary Remaining : $717,838
Iiro Pakarinen $800,000 (2)
-Salary Remaining : $717,838
Total Pro Players22
Salary Commitment
Year 2017 : $75,771,666
Year 2018 : $54,971,666
Year 2019 : $42,683,333
Year 2020 : $21,750,000
Salary Average Commitment
Year 2017 : $75,771,666
Year 2018 : $54,971,666
Year 2019 : $42,683,333
Year 2020 : $21,750,000
Salary Cap with 1 Way Contract
Year 2017 : $73,049,166
Year 2018 : $54,971,666
Year 2019 : $42,683,333
Year 2020 : $21,750,000

Farm Players Salaries

Marcus Sorensen $101,750 (1)
Salary Remaining : $101,750
Tim Heed $101,750 (1)
Salary Remaining : $101,750
Jonny Brodzinski $101,750 (1)
Salary Remaining : $101,750
Brenden Miller $92,500 (1)
Salary Remaining : $92,500
Nikolas Brouillard $92,500 (1)
Salary Remaining : $92,500
Michael Kapla $92,500 (2)
Salary Remaining : $92,500
Ivan Kulbakov $65,000 (3)
Salary Remaining : $65,000
Noel Acciari $55,000 (1)
Salary Remaining : $55,000
Total Farm Players8
Salary Commitment
Year 2017 : $702,750
Year 2018 : $157,500
Year 2019 : $65,000
Year 2020 : $0
Salary Average Commitment
Year 2017 : $702,750
Year 2018 : $157,500
Year 2019 : $65,000
Year 2020 : $0

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt. Pete Times Forum
Level 1: 6500 - $81 - 5,756 - 88.56%
Level 2: 5416 - $50 - 4,966 - 91.69%
Level 3: 2166 - $29 - 2,034 - 93.90%
Level 4: 4333 - $19 - 3,900 - 90.01%
Luxury : 1085 - $185 - 996 - 91.82%
Total Capacity :19500
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left36
Average Attendance - %17,653 - 90.53%
Average Income per Game$1,258,991
Year to Date Revenue$6,294,953
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$59,171,867
Farm Players Total Salaries$875,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$6,128,469
Farm Year To Date Expenses$89,870
Pro Salary Cap To Date$5,873,755
Farm Salary Cap To Date$89,870

Estimate

Pro Estimated Season Revenue$45,323,662
Farm Estimated Season Revenue$0
Pro Remaining Season Days166
Pro Expenses Per Days$322,551
Pro Estimated Expenses$53,543,466
Farm Remaining Season Days166
Farm Expenses Per Days$4,730
Farm Estimated Expenses$785,180
Estimated Season Expenses$54,328,646
Estimated Season Salary Cap$57,191,825
Estimate Under Maximum Salary Cap of $75,000,000$17,808,175
Estimate Over Minimum Salary Cap of $55,400,000 $1,791,825
Current Bank Account$74,170,756
Projected Bank Account$65,165,772

Pro Players Salaries

Henrik Zetterberg (1 Way Contract) $9,000,100 (1)
-Salary Remaining : $8,075,765
Dan Hamhuis (1 Way Contract) $5,155,000 (1)
-Salary Remaining : $4,625,568
Tyler Toffoli (1 Way Contract) $4,600,000 (3)
-Salary Remaining : $4,127,568
Adam Larsson (1 Way Contract) $4,166,667 (4)
-Salary Remaining : $3,738,739
Jake Gardiner (1 Way Contract) $4,050,000 (2)
-Salary Remaining : $3,634,054
Jonathan Bernier (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $3,589,189
Matt Beleskey (1 Way Contract) $3,800,000 (3)
-Salary Remaining : $3,409,730
Brendan Gallagher (1 Way Contract) $3,750,000 (3)
-Salary Remaining : $3,364,865
Mark Pysyk (1 Way Contract) $2,900,000 (4)
-Salary Remaining : $2,602,162
Kyle Brodziak (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $1,794,595
Calle Jarnkrok (1 Way Contract) $2,000,000 (4)
-Salary Remaining : $1,794,595
Steve Bernier (1 Way Contract) $2,000,000 (1)
-1 Way Contract Salary Cap : $20,000
-Salary Remaining : $1,794,595
Matt Stajan $1,800,000 (1)
-Salary Remaining : $1,615,135
Luke Glendening $950,000 (1)
-Salary Remaining : $852,432
Auston Matthews $925,000 (3)
-Salary Remaining : $830,000
Victor Rask $925,000 (1)
-Salary Remaining : $830,000
Patrik Laine $925,000 (3)
-Salary Remaining : $830,000
Ivan Provorov $925,000 (3)
-Salary Remaining : $830,000
Andrei Vasilevskiy $925,000 (2)
-Salary Remaining : $830,000
Markus Granlund $925,000 (1)
-Salary Remaining : $830,000
Seth Jones $925,000 (1)
-Salary Remaining : $830,000
Teuvo Teravainen $925,000 (2)
-Salary Remaining : $830,000
Greg Pateryn $900,100 (3)
-Salary Remaining : $807,657
Jayson Megna $700,000 (2)
-Salary Remaining : $628,108
Total Pro Players24
Salary Commitment
Year 2017 : $59,171,867
Year 2018 : $37,491,767
Year 2019 : $24,891,767
Year 2020 : $9,066,667
Salary Average Commitment
Year 2017 : $57,121,867
Year 2018 : $35,441,767
Year 2019 : $24,891,767
Year 2020 : $9,066,667
Salary Cap with 1 Way Contract
Year 2017 : $57,191,867
Year 2018 : $37,491,767
Year 2019 : $24,891,767
Year 2020 : $9,066,667

Farm Players Salaries

Kyle Baun $101,750 (1)
Salary Remaining : $101,750
C.J. Motte $101,750 (1)
Salary Remaining : $101,750
Tomas Jurco $99,000 (2)
Salary Remaining : $99,000
Jordan Maletta $92,500 (2)
Salary Remaining : $92,500
Sam Bennett $92,500 (2)
Salary Remaining : $92,500
Shane Starrett $92,500 (2)
Salary Remaining : $92,500
Philip Holm $92,500 (1)
Salary Remaining : $92,500
Carson Soucy $92,500 (2)
Salary Remaining : $92,500
Jackson Houck $55,000 (2)
Salary Remaining : $55,000
Michael Garteig $55,000 (1)
Salary Remaining : $55,000
Total Farm Players10
Salary Commitment
Year 2017 : $875,000
Year 2018 : $524,000
Year 2019 : $0
Year 2020 : $0
Salary Average Commitment
Year 2017 : $875,000
Year 2018 : $524,000
Year 2019 : $0
Year 2020 : $0

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 6266 - $78 - 6,266 - 100.00%
Level 2: 5222 - $50 - 4,972 - 95.21%
Level 3: 2088 - $28 - 2,019 - 96.68%
Level 4: 4177 - $19 - 4,098 - 98.10%
Luxury : 1047 - $175 - 1,039 - 99.21%
Total Capacity :18800
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left37
Average Attendance - %18,393 - 97.84%
Average Income per Game$1,285,278
Year to Date Revenue$5,141,112
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$74,878,060
Farm Players Total Salaries$974,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$7,741,531
Farm Year To Date Expenses$100,035
Pro Salary Cap To Date$7,690,174
Farm Salary Cap To Date$100,035

Estimate

Pro Estimated Season Revenue$47,555,286
Farm Estimated Season Revenue$0
Pro Remaining Season Days166
Pro Expenses Per Days$407,449
Pro Estimated Expenses$67,636,534
Farm Remaining Season Days166
Farm Expenses Per Days$5,265
Farm Estimated Expenses$873,990
Estimated Season Expenses$68,510,524
Estimated Season Salary Cap$74,878,010
Estimate Under Maximum Salary Cap of $75,000,000$121,990
Estimate Over Minimum Salary Cap of $55,400,000 $19,478,010
Current Bank Account$56,628,218
Projected Bank Account$35,672,980

Pro Players Salaries

Artemi Panarin (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $5,383,784
Ryan Nugent-Hopkins (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $5,383,784
Corey Crawford (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $5,383,784
Oliver Ekman-Larsson (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $4,935,135
Jeff Carter (1 Way Contract) $5,272,727 (2)
-Salary Remaining : $4,731,204
Derick Brassard (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $4,486,486
Michael Cammalleri (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $4,486,486
Scott Hartnell (1 Way Contract) $4,750,000 (1)
-Salary Remaining : $4,262,162
Ryan McDonagh (1 Way Contract) $4,700,000 (1)
-Salary Remaining : $4,217,297
Nazem Kadri (1 Way Contract) $4,500,000 (3)
-Salary Remaining : $4,037,838
Jordan Staal (1 Way Contract) $4,350,000 (1)
-Salary Remaining : $3,903,243
Tyler Bozak (1 Way Contract) $4,200,000 (1)
-Salary Remaining : $3,768,649
John Carlson (1 Way Contract) $3,967,000 (1)
-Salary Remaining : $3,559,578
Brooks Orpik (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $2,467,568
Nail Yakupov (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $2,243,243
Jyrki Jokipakka $1,100,000 (1)
-Salary Remaining : $987,027
Kevin Gravel $925,000 (1)
-Salary Remaining : $830,000
Joshua Morrissey $863,333 (2)
-Salary Remaining : $774,666
Michael Leighton $750,000 (1)
-Salary Remaining : $672,973
Phil Varone $750,000 (2)
-Salary Remaining : $672,973
Total Pro Players20
Salary Commitment
Year 2017 : $74,878,060
Year 2018 : $33,886,060
Year 2019 : $4,500,000
Year 2020 : $0
Salary Average Commitment
Year 2017 : $74,653,060
Year 2018 : $33,886,060
Year 2019 : $4,500,000
Year 2020 : $0
Salary Cap with 1 Way Contract
Year 2017 : $74,878,060
Year 2018 : $33,886,060
Year 2019 : $4,500,000
Year 2020 : $0

Farm Players Salaries

Andrew Hammond $150,000 (1)
Salary Remaining : $150,000
Vojtech Mozik $105,000 (1)
Salary Remaining : $105,000
Patrick Brown $100,000 (1)
Salary Remaining : $100,000
Evan Rodrigues $99,000 (1)
Salary Remaining : $99,000
Dominik Shine $92,500 (1)
Salary Remaining : $92,500
Viktor Antipin $92,500 (1)
Salary Remaining : $92,500
John Stevens $92,500 (2)
Salary Remaining : $92,500
Sheldon Dries $92,500 (2)
Salary Remaining : $92,500
Patrick Dwyer $85,000 (2)
Salary Remaining : $85,000
Bobby Farnham $65,000 (1)
Salary Remaining : $65,000
Total Farm Players10
Salary Commitment
Year 2017 : $974,000
Year 2018 : $270,000
Year 2019 : $0
Year 2020 : $0
Salary Average Commitment
Year 2017 : $974,000
Year 2018 : $270,000
Year 2019 : $0
Year 2020 : $0

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6015 - $88 - 5,002 - 83.16%
Level 2: 5177 - $62 - 3,615 - 69.83%
Level 3: 2271 - $30 - 1,917 - 84.40%
Level 4: 4142 - $20 - 3,763 - 90.84%
Luxury : 1036 - $210 - 746 - 71.98%
Total Capacity :18641
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left37
Average Attendance - %15,043 - 80.70%
Average Income per Game$1,191,334
Year to Date Revenue$4,765,336
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$63,704,999
Farm Players Total Salaries$1,005,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$6,604,026
Farm Year To Date Expenses$102,208
Pro Salary Cap To Date$6,273,065
Farm Salary Cap To Date$102,208

Estimate

Pro Estimated Season Revenue$44,079,358
Farm Estimated Season Revenue$0
Pro Remaining Season Days166
Pro Expenses Per Days$347,054
Pro Estimated Expenses$57,610,964
Farm Remaining Season Days166
Farm Expenses Per Days$5,432
Farm Estimated Expenses$901,712
Estimated Season Expenses$58,512,676
Estimated Season Salary Cap$60,992,475
Estimate Under Maximum Salary Cap of $75,000,000$14,007,525
Estimate Over Minimum Salary Cap of $55,400,000 $5,592,475
Current Bank Account$10,939,689
Projected Bank Account-$3,493,629

Pro Players Salaries

Paul Stastny (1 Way Contract) $6,600,000 (1)
-Salary Remaining : $5,922,162
Patrick Sharp (1 Way Contract) $5,250,000 (3)
-Salary Remaining : $4,710,811
Frans Nielsen (1 Way Contract) $5,100,000 (1)
-Salary Remaining : $4,576,216
James Neal (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $4,486,486
Dennis Seidenberg (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $3,589,189
Tyler Johnson (1 Way Contract) $3,330,000 (1)
-Salary Remaining : $2,988,000
Trevor Daley (1 Way Contract) $3,300,000 (1)
-Salary Remaining : $2,961,081
Andrew Cogliano (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $2,691,892
Dale Weise (1 Way Contract) $2,750,000 (2)
-1 Way Contract Salary Cap : $27,500
-Salary Remaining : $2,467,568
Antoine Vermette (1 Way Contract) $2,750,000 (2)
-Salary Remaining : $2,467,568
Dennis Wideman (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $2,243,243
Beau Bennett (1 Way Contract) $2,500,000 (4)
-Salary Remaining : $2,243,243
Jordie Benn (1 Way Contract) $2,400,000 (1)
-Salary Remaining : $2,153,514
Chad Johnson (1 Way Contract) $2,300,000 (2)
-Salary Remaining : $2,063,784
Andrej Sustr $1,999,999 (1)
-Salary Remaining : $1,794,594
Brett Connolly $1,900,000 (2)
-Salary Remaining : $1,704,865
Lauri Korpikoski $1,900,000 (2)
-Salary Remaining : $1,704,865
J.T. Brown $1,500,000 (1)
-Salary Remaining : $1,345,946
Nate Prosser $1,500,000 (1)
-Salary Remaining : $1,345,946
Troy Grosenick $1,400,000 (2)
-Salary Remaining : $1,256,216
Robert Bortuzzo $1,150,000 (2)
-Salary Remaining : $1,031,892
Greg McKegg $925,000 (1)
-Salary Remaining : $830,000
Zbynek Michalek $650,000 (1)
-Salary Remaining : $583,243
Total Pro Players23
Salary Commitment
Year 2017 : $63,704,999
Year 2018 : $24,900,000
Year 2019 : $7,750,000
Year 2020 : $2,500,000
Salary Average Commitment
Year 2017 : $62,248,749
Year 2018 : $24,900,000
Year 2019 : $7,750,000
Year 2020 : $2,500,000
Salary Cap with 1 Way Contract
Year 2017 : $60,982,499
Year 2018 : $22,177,500
Year 2019 : $7,750,000
Year 2020 : $2,500,000

Farm Players Salaries

Yaroslav Dyblenko $92,500 (2)
Salary Remaining : $92,500
Steven Lorentz $92,500 (3)
Salary Remaining : $92,500
Matt Roy $92,500 (2)
Salary Remaining : $92,500
C.J. Smith $92,500 (2)
Salary Remaining : $92,500
Stepan Falkovsky $92,500 (3)
Salary Remaining : $92,500
Joonas Korpisalo $92,500 (1)
Salary Remaining : $92,500
Gabriel Fontaine $92,500 (3)
Salary Remaining : $92,500
Taylor Fedun $90,000 (1)
Salary Remaining : $90,000
Dustin Tokarski $80,000 (1)
Salary Remaining : $80,000
Noah Carroll $67,500 (3)
Salary Remaining : $67,500
Wade Megan $65,000 (1)
Salary Remaining : $65,000
Tanner Fritz $55,000 (1)
Salary Remaining : $55,000
Total Farm Players12
Salary Commitment
Year 2017 : $1,005,000
Year 2018 : $622,500
Year 2019 : $345,000
Year 2020 : $0
Salary Average Commitment
Year 2017 : $1,005,000
Year 2018 : $622,500
Year 2019 : $345,000
Year 2020 : $0

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBankAtlantic Center
Level 1: 6416 - $90 - 4,888 - 76.18%
Level 2: 5347 - $60 - 3,930 - 73.50%
Level 3: 2138 - $40 - 1,479 - 69.19%
Level 4: 4277 - $29 - 2,448 - 57.24%
Luxury : 1072 - $200 - 802 - 74.84%
Total Capacity :19250
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left38
Average Attendance - %13,548 - 70.38%
Average Income per Game$1,178,949
Year to Date Revenue$3,536,848
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$68,695,796
Farm Players Total Salaries$1,078,375
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$7,086,024
Farm Year To Date Expenses$112,806
Pro Salary Cap To Date$7,034,671
Farm Salary Cap To Date$112,806

Estimate

Pro Estimated Season Revenue$44,800,075
Farm Estimated Season Revenue$0
Pro Remaining Season Days166
Pro Expenses Per Days$374,031
Pro Estimated Expenses$62,089,146
Farm Remaining Season Days166
Farm Expenses Per Days$5,829
Farm Estimated Expenses$967,614
Estimated Season Expenses$63,056,760
Estimated Season Salary Cap$68,675,285
Estimate Under Maximum Salary Cap of $75,000,000$6,324,715
Estimate Over Minimum Salary Cap of $55,400,000 $13,275,285
Current Bank Account$55,419,183
Projected Bank Account$37,162,498

Pro Players Salaries

Eric Staal (1 Way Contract) $8,375,000 (1)
-Salary Remaining : $7,514,865
Zach Parise (1 Way Contract) $7,538,462 (2)
-Salary Remaining : $6,764,242
Brent Seabrook (1 Way Contract) $6,875,000 (3)
-Salary Remaining : $6,168,919
Nikita Kucherov (1 Way Contract) $4,766,667 (2)
-Salary Remaining : $4,277,117
Thomas Greiss (1 Way Contract) $4,250,000 (4)
-Salary Remaining : $3,813,514
Cam Fowler (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $3,589,189
Brian Gionta (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $3,589,189
Josh Gorges (1 Way Contract) $3,900,000 (1)
-Salary Remaining : $3,499,459
Michael Stone (1 Way Contract) $3,750,000 (2)
-Salary Remaining : $3,364,865
Jason Chimera (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $3,140,541
Brian Boyle (1 Way Contract) $2,450,000 (1)
-Salary Remaining : $2,198,378
Brad Richardson (1 Way Contract) $2,083,000 (1)
-Salary Remaining : $1,869,070
Matt Hunwick (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $1,794,595
Lee Stempniak (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $1,794,595
Dominic Moore $1,960,000 (1)
-Salary Remaining : $1,758,703
Casey Cizikas $1,717,250 (1)
-Salary Remaining : $1,540,884
Colin Miller $1,250,000 (1)
-Salary Remaining : $1,121,622
Barclay Goodrow $971,250 (1)
-Salary Remaining : $871,500
Troy Stecher $925,000 (1)
-Salary Remaining : $830,000
Robby Fabbri $900,000 (2)
-Salary Remaining : $807,568
Matt Murray $750,000 (1)
-Salary Remaining : $672,973
Jake Guentzel $734,167 (2)
-Salary Remaining : $658,766
Total Pro Players22
Salary Commitment
Year 2017 : $68,695,796
Year 2018 : $30,814,296
Year 2019 : $11,125,000
Year 2020 : $4,250,000
Salary Average Commitment
Year 2017 : $65,595,796
Year 2018 : $30,814,296
Year 2019 : $11,125,000
Year 2020 : $4,250,000
Salary Cap with 1 Way Contract
Year 2017 : $68,695,796
Year 2018 : $30,814,296
Year 2019 : $11,125,000
Year 2020 : $4,250,000

Farm Players Salaries

Matthew Peca $97,125 (1)
Salary Remaining : $97,125
Oscar Fantenberg $92,500 (1)
Salary Remaining : $92,500
Paul LaDue $92,500 (1)
Salary Remaining : $92,500
Alexandre Fortin $92,500 (3)
Salary Remaining : $92,500
Harri Sateri $92,500 (1)
Salary Remaining : $92,500
Jamie Phillips $92,500 (1)
Salary Remaining : $92,500
Michael McCarron $87,500 (2)
Salary Remaining : $87,500
Vincent Hinostroza $71,750 (2)
Salary Remaining : $71,750
Nick Paul $67,000 (2)
Salary Remaining : $67,000
Trevor Murphy $60,000 (1)
Salary Remaining : $60,000
Justin Scott $60,000 (2)
Salary Remaining : $60,000
Colby Williams $60,000 (1)
Salary Remaining : $60,000
Ryan Kujawinski $57,500 (2)
Salary Remaining : $57,500
Brandon Crawley $55,000 (3)
Salary Remaining : $55,000
Total Farm Players14
Salary Commitment
Year 2017 : $1,078,375
Year 2018 : $491,250
Year 2019 : $147,500
Year 2020 : $0
Salary Average Commitment
Year 2017 : $1,078,375
Year 2018 : $491,250
Year 2019 : $147,500
Year 2020 : $0

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameMellon Arena
Level 1: 5646 - $83 - 5,125 - 90.78%
Level 2: 4705 - $54 - 4,458 - 94.74%
Level 3: 1882 - $35 - 1,573 - 83.60%
Level 4: 3764 - $25 - 2,504 - 66.52%
Luxury : 943 - $190 - 874 - 92.68%
Total Capacity :16940
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left38
Average Attendance - %14,534 - 85.80%
Average Income per Game$1,186,285
Year to Date Revenue$3,558,854
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$71,293,894
Farm Players Total Salaries$718,900
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$7,338,295
Farm Year To Date Expenses$77,344
Pro Salary Cap To Date$7,286,938
Farm Salary Cap To Date$77,344

Estimate

Pro Estimated Season Revenue$45,078,817
Farm Estimated Season Revenue$0
Pro Remaining Season Days166
Pro Expenses Per Days$388,075
Pro Estimated Expenses$64,420,450
Farm Remaining Season Days166
Farm Expenses Per Days$3,886
Farm Estimated Expenses$645,076
Estimated Season Expenses$65,065,526
Estimated Season Salary Cap$71,258,690
Estimate Under Maximum Salary Cap of $75,000,000$3,741,310
Estimate Over Minimum Salary Cap of $55,400,000 $15,858,690
Current Bank Account$83,606,823
Projected Bank Account$63,620,114

Pro Players Salaries

Ryan O'Reilly (1 Way Contract) $7,500,000 (4)
-Salary Remaining : $6,729,730
Brent Burns (1 Way Contract) $6,446,429 (2)
-Salary Remaining : $5,784,363
Nathan MacKinnon (1 Way Contract) $6,300,000 (4)
-Salary Remaining : $5,652,973
Cory Schneider (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $5,383,784
Chris Kreider (1 Way Contract) $4,600,000 (3)
-Salary Remaining : $4,127,568
Justin Williams (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $3,589,189
Nick Bjugstad (1 Way Contract) $3,925,975 (2)
-Salary Remaining : $3,522,767
Tyson Barrie (1 Way Contract) $3,400,000 (1)
-Salary Remaining : $3,050,811
Christopher Tanev (1 Way Contract) $3,350,000 (2)
-Salary Remaining : $3,005,946
Boone Jenner (1 Way Contract) $2,900,000 (1)
-Salary Remaining : $2,602,162
Ryan Murray (1 Way Contract) $2,825,000 (1)
-Salary Remaining : $2,534,865
Jannik Hansen (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $2,243,243
Al Montoya (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $1,794,595
Jay McClement (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $1,794,595
Alex Petrovic $1,962,968 (1)
-Salary Remaining : $1,761,366
Joonas Donskoi $1,900,000 (2)
-Salary Remaining : $1,704,865
Sven Baertschi $1,850,000 (1)
-Salary Remaining : $1,660,000
Kyle Clifford $1,402,689 (1)
-Salary Remaining : $1,258,629
Landon Ferraro $1,350,000 (4)
-Salary Remaining : $1,211,351
Brendan Perlini $925,000 (3)
-Salary Remaining : $830,000
Ben Hutton $925,000 (1)
-Salary Remaining : $830,000
Max Domi $925,000 (2)
-Salary Remaining : $830,000
William Karlsson $830,833 (1)
-Salary Remaining : $745,504
Jordan Schroeder $825,000 (2)
-Salary Remaining : $740,270
Fredrik Claesson $650,000 (1)
-Salary Remaining : $583,243
Total Pro Players25
Salary Commitment
Year 2017 : $71,293,894
Year 2018 : $48,047,404
Year 2019 : $20,675,000
Year 2020 : $15,150,000
Salary Average Commitment
Year 2017 : $71,293,894
Year 2018 : $48,047,404
Year 2019 : $20,675,000
Year 2020 : $15,150,000
Salary Cap with 1 Way Contract
Year 2017 : $71,293,894
Year 2018 : $48,047,404
Year 2019 : $20,675,000
Year 2020 : $15,150,000

Farm Players Salaries

Alexandre Grenier $108,900 (1)
Salary Remaining : $108,900
Dmitry Zhukenov $92,500 (3)
Salary Remaining : $92,500
Jalen Chatfield $92,500 (3)
Salary Remaining : $92,500
Yan-Pavel Laplante $92,500 (2)
Salary Remaining : $92,500
Adam Carlson $92,500 (1)
Salary Remaining : $92,500
Brendan Gaunce $92,500 (2)
Salary Remaining : $92,500
Griffen Molino $92,500 (2)
Salary Remaining : $92,500
Mackenze Stewart $55,000 (1)
Salary Remaining : $55,000
Total Farm Players8
Salary Commitment
Year 2017 : $718,900
Year 2018 : $462,500
Year 2019 : $185,000
Year 2020 : $0
Salary Average Commitment
Year 2017 : $718,900
Year 2018 : $462,500
Year 2019 : $185,000
Year 2020 : $0

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameSommet Center
Level 1: 5704 - $80 - 4,968 - 87.10%
Level 2: 4753 - $50 - 4,359 - 91.70%
Level 3: 1901 - $32 - 1,607 - 84.55%
Level 4: 3802 - $22 - 2,965 - 77.99%
Luxury : 953 - $185 - 845 - 88.63%
Total Capacity :17113
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left38
Average Attendance - %14,744 - 86.15%
Average Income per Game$1,137,830
Year to Date Revenue$3,413,489
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$73,692,500
Farm Players Total Salaries$913,500
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$7,485,319
Farm Year To Date Expenses$107,262
Pro Salary Cap To Date$7,433,962
Farm Salary Cap To Date$107,262

Estimate

Pro Estimated Season Revenue$43,237,527
Farm Estimated Season Revenue$0
Pro Remaining Season Days166
Pro Expenses Per Days$401,041
Pro Estimated Expenses$66,572,806
Farm Remaining Season Days166
Farm Expenses Per Days$4,938
Farm Estimated Expenses$819,708
Estimated Season Expenses$67,392,514
Estimated Season Salary Cap$73,558,070
Estimate Under Maximum Salary Cap of $75,000,000$1,441,930
Estimate Over Minimum Salary Cap of $55,400,000 $18,158,070
Current Bank Account$62,675,682
Projected Bank Account$38,520,695

Pro Players Salaries

Victor Hedman (1 Way Contract) $7,875,000 (4)
-Salary Remaining : $7,066,216
Johnny Gaudreau (1 Way Contract) $6,750,000 (4)
-Salary Remaining : $6,056,757
Mikko Koivu (1 Way Contract) $6,750,000 (1)
-Salary Remaining : $6,056,757
Nick Foligno (1 Way Contract) $5,500,000 (3)
-Salary Remaining : $4,935,135
Dan Girardi (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $4,935,135
Devan Dubnyk (1 Way Contract) $5,200,000 (1)
-Salary Remaining : $4,665,946
Karl Alzner (1 Way Contract) $5,000,000 (4)
-Salary Remaining : $4,486,486
Valtteri Filppula (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $4,486,486
Alexander Edler (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $4,486,486
Sami Vatanen (1 Way Contract) $4,300,000 (3)
-Salary Remaining : $3,858,378
Leo Komarov (1 Way Contract) $2,950,000 (1)
-Salary Remaining : $2,647,027
Kevan Miller (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $1,794,595
Conor Sheary $1,800,000 (3)
-Salary Remaining : $1,615,135
Jay Beagle $1,750,000 (1)
-Salary Remaining : $1,570,270
Aaron Dell $1,600,000 (1)
-Salary Remaining : $1,435,676
Dennis Rasmussen $1,300,000 (2)
-Salary Remaining : $1,166,486
Jordan Martinook $925,000 (1)
-Salary Remaining : $830,000
Alexander Wennberg $925,000 (2)
-Salary Remaining : $830,000
Trevor Moore $925,000 (2)
-Salary Remaining : $830,000
Joseph Cramarossa $752,500 (1)
-Salary Remaining : $675,216
Tom Kuhnhackl $687,500 (1)
-Salary Remaining : $616,892
Scott Mayfield $625,000 (1)
-Salary Remaining : $560,811
Frederick Gaudreau $577,500 (1)
-Salary Remaining : $518,189
Total Pro Players23
Salary Commitment
Year 2017 : $73,692,500
Year 2018 : $36,375,000
Year 2019 : $31,225,000
Year 2020 : $19,625,000
Salary Average Commitment
Year 2017 : $71,942,500
Year 2018 : $36,375,000
Year 2019 : $31,225,000
Year 2020 : $19,625,000
Salary Cap with 1 Way Contract
Year 2017 : $73,692,500
Year 2018 : $36,375,000
Year 2019 : $31,225,000
Year 2020 : $19,625,000

Farm Players Salaries

Klas Dahlbeck $101,750 (1)
Salary Remaining : $101,750
Cole Bardreau $101,750 (1)
Salary Remaining : $101,750
Angus Redmond $92,500 (3)
Salary Remaining : $92,500
Jalen Smereck $92,500 (3)
Salary Remaining : $92,500
Alexander Kerfoot $92,500 (2)
Salary Remaining : $92,500
Miro Aaltonen $92,500 (1)
Salary Remaining : $92,500
Ben Betker $92,500 (1)
Salary Remaining : $92,500
Tyrell Goulbourne $92,500 (1)
Salary Remaining : $92,500
Daniel Muzito Bagenda $90,000 (2)
Salary Remaining : $90,000
Braden Christoffer $65,000 (1)
Salary Remaining : $65,000
Total Farm Players10
Salary Commitment
Year 2017 : $913,500
Year 2018 : $367,500
Year 2019 : $185,000
Year 2020 : $0
Salary Average Commitment
Year 2017 : $913,500
Year 2018 : $367,500
Year 2019 : $185,000
Year 2020 : $0

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6066 - $77 - 5,983 - 98.64%
Level 2: 5055 - $39 - 5,029 - 99.49%
Level 3: 2022 - $29 - 2,018 - 99.78%
Level 4: 4044 - $18 - 3,776 - 93.36%
Luxury : 1013 - $185 - 993 - 98.07%
Total Capacity :18200
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left34
Average Attendance - %17,799 - 97.80%
Average Income per Game$1,179,867
Year to Date Revenue$8,259,066
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$58,984,999
Farm Players Total Salaries$1,051,625
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$5,942,243
Farm Year To Date Expenses$96,967
Pro Salary Cap To Date$5,890,898
Farm Salary Cap To Date$96,967

Estimate

Pro Estimated Season Revenue$40,115,463
Farm Estimated Season Revenue$0
Pro Remaining Season Days166
Pro Expenses Per Days$321,541
Pro Estimated Expenses$53,375,806
Farm Remaining Season Days166
Farm Expenses Per Days$5,684
Farm Estimated Expenses$943,544
Estimated Season Expenses$54,319,350
Estimated Season Salary Cap$58,818,006
Estimate Under Maximum Salary Cap of $75,000,000$16,181,994
Estimate Over Minimum Salary Cap of $55,400,000 $3,418,006
Current Bank Account$50,663,003
Projected Bank Account$36,459,116

Pro Players Salaries

Antti Niemi (1 Way Contract) $7,000,000 (2)
-Salary Remaining : $6,281,081
Thomas Vanek (1 Way Contract) $6,850,000 (1)
-Salary Remaining : $6,146,486
Cody Franson (1 Way Contract) $4,950,000 (2)
-Salary Remaining : $4,441,622
Patrik Berglund (1 Way Contract) $4,950,000 (4)
-Salary Remaining : $4,441,622
Teddy Purcell (1 Way Contract) $4,500,000 (2)
-Salary Remaining : $4,037,838
Jake Allen (1 Way Contract) $4,350,000 (4)
-Salary Remaining : $3,903,243
Jiri Hudler (1 Way Contract) $4,300,000 (1)
-Salary Remaining : $3,858,378
Michael Del Zotto (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $3,589,189
Johnny Oduya (1 Way Contract) $2,750,000 (3)
-Salary Remaining : $2,467,568
Shawn Matthias (1 Way Contract) $2,500,000 (3)
-Salary Remaining : $2,243,243
Ian Cole (1 Way Contract) $2,100,000 (1)
-Salary Remaining : $1,884,324
David Desharnais $1,999,999 (4)
-Salary Remaining : $1,794,594
Trevor van Riemsdyk $1,400,000 (3)
-Salary Remaining : $1,256,216
Tanner Kero $1,017,500 (1)
-Salary Remaining : $913,000
Alex Biega $1,000,000 (3)
-Salary Remaining : $897,297
Riley Nash $1,000,000 (1)
-Salary Remaining : $897,297
Zach Werenski $925,000 (3)
-Salary Remaining : $830,000
Filip Forsberg $925,000 (1)
-Salary Remaining : $830,000
Nick Schmaltz $925,000 (3)
-Salary Remaining : $830,000
Chris Kelly $800,000 (1)
-Salary Remaining : $717,838
Curtis McKenzie $742,500 (1)
-Salary Remaining : $666,243
Total Pro Players21
Salary Commitment
Year 2017 : $58,984,999
Year 2018 : $41,249,999
Year 2019 : $24,799,999
Year 2020 : $11,299,999
Salary Average Commitment
Year 2017 : $58,534,999
Year 2018 : $41,249,999
Year 2019 : $24,799,999
Year 2020 : $11,299,999
Salary Cap with 1 Way Contract
Year 2017 : $58,984,999
Year 2018 : $41,249,999
Year 2019 : $24,799,999
Year 2020 : $11,299,999

Farm Players Salaries

Dmitri Jaskin $110,000 (1)
Salary Remaining : $110,000
Chris Nell $92,500 (2)
Salary Remaining : $92,500
Shane Conacher $92,500 (1)
Salary Remaining : $92,500
Mason Mitchell $92,500 (2)
Salary Remaining : $92,500
Justin Selman $92,500 (1)
Salary Remaining : $92,500
Luke Johnson $92,500 (1)
Salary Remaining : $92,500
Hampus Gustafsson $92,500 (3)
Salary Remaining : $92,500
Richard Bachman $80,000 (1)
Salary Remaining : $80,000
Seth Helgeson $64,625 (1)
Salary Remaining : $64,625
Michael Latta $63,250 (1)
Salary Remaining : $63,250
Stefan Matteau $61,250 (1)
Salary Remaining : $61,250
Milos Bubela $60,000 (1)
Salary Remaining : $60,000
Curtis Valk $57,500 (1)
Salary Remaining : $57,500
Total Farm Players13
Salary Commitment
Year 2017 : $1,051,625
Year 2018 : $277,500
Year 2019 : $92,500
Year 2020 : $0
Salary Average Commitment
Year 2017 : $1,051,625
Year 2018 : $277,500
Year 2019 : $92,500
Year 2020 : $0

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6688 - $90 - 4,770 - 71.32%
Level 2: 5573 - $60 - 3,705 - 66.49%
Level 3: 2229 - $35 - 1,599 - 71.75%
Level 4: 4459 - $20 - 4,124 - 92.48%
Luxury : 1117 - $195 - 776 - 69.43%
Total Capacity :20066
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left37
Average Attendance - %14,973 - 74.62%
Average Income per Game$1,148,336
Year to Date Revenue$4,593,343
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$63,471,000
Farm Players Total Salaries$725,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$6,566,751
Farm Year To Date Expenses$74,781
Pro Salary Cap To Date$6,261,212
Farm Salary Cap To Date$74,781

Estimate

Pro Estimated Season Revenue$42,488,423
Farm Estimated Season Revenue$0
Pro Remaining Season Days166
Pro Expenses Per Days$345,789
Pro Estimated Expenses$57,400,974
Farm Remaining Season Days166
Farm Expenses Per Days$3,919
Farm Estimated Expenses$650,554
Estimated Season Expenses$58,051,528
Estimated Season Salary Cap$60,992,740
Estimate Under Maximum Salary Cap of $75,000,000$14,007,260
Estimate Over Minimum Salary Cap of $55,400,000 $5,592,740
Current Bank Account$13,838,817
Projected Bank Account-$1,724,288

Pro Players Salaries

Gabriel Landeskog (1 Way Contract) $5,571,000 (2)
-Salary Remaining : $4,998,843
Nick Leddy (1 Way Contract) $5,500,000 (4)
-Salary Remaining : $4,935,135
Jori Lehtera (1 Way Contract) $5,250,000 (2)
-Salary Remaining : $4,710,811
Gustav Nyquist (1 Way Contract) $4,750,000 (2)
-Salary Remaining : $4,262,162
Dmitry Kulikov (1 Way Contract) $4,500,000 (3)
-Salary Remaining : $4,037,838
Martin Hanzal (1 Way Contract) $4,250,000 (3)
-Salary Remaining : $3,813,514
Ryan Spooner (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $3,589,189
Thomas Hickey (1 Way Contract) $3,300,000 (3)
-Salary Remaining : $2,961,081
Patrick Maroon (1 Way Contract) $3,250,000 (2)
-Salary Remaining : $2,916,216
Adam McQuaid (1 Way Contract) $2,750,000 (2)
-Salary Remaining : $2,467,568
Alexander Burmistrov (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $2,243,243
Joe Morrow (1 Way Contract) $2,500,000 (2)
-1 Way Contract Salary Cap : $25,000
-Salary Remaining : $2,243,243
Cam Talbot (1 Way Contract) $2,300,000 (1)
-Salary Remaining : $2,063,784
Philip Grubauer (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $1,794,595
Tom Wilson (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $1,794,595
Jamie McBain (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $1,794,595
Brandon Davidson $1,450,000 (1)
-Salary Remaining : $1,301,081
Ben Smith $1,250,000 (2)
-Salary Remaining : $1,121,622
Reid Boucher $1,250,000 (2)
-Salary Remaining : $1,121,622
Paul Byron $1,200,000 (1)
-Salary Remaining : $1,076,757
Chris Terry $1,000,000 (2)
-Salary Remaining : $897,297
Austin Czarnik $900,000 (1)
-Salary Remaining : $807,568
Total Pro Players22
Salary Commitment
Year 2017 : $63,471,000
Year 2018 : $53,121,000
Year 2019 : $21,550,000
Year 2020 : $5,500,000
Salary Average Commitment
Year 2017 : $63,471,000
Year 2018 : $53,121,000
Year 2019 : $21,550,000
Year 2020 : $5,500,000
Salary Cap with 1 Way Contract
Year 2017 : $60,996,000
Year 2018 : $50,646,000
Year 2019 : $21,550,000
Year 2020 : $5,500,000

Farm Players Salaries

Michael Bournival $150,000 (1)
Salary Remaining : $150,000
Anthony Bitetto $150,000 (2)
Salary Remaining : $150,000
Matt Tennyson $120,000 (1)
Salary Remaining : $120,000
Markus Hannikainen $120,000 (2)
Salary Remaining : $120,000
Jake Virtanen $92,500 (2)
Salary Remaining : $92,500
Jon Gillies $92,500 (2)
Salary Remaining : $92,500
Total Farm Players6
Salary Commitment
Year 2017 : $725,000
Year 2018 : $455,000
Year 2019 : $0
Year 2020 : $0
Salary Average Commitment
Year 2017 : $725,000
Year 2018 : $455,000
Year 2019 : $0
Year 2020 : $0

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameHSBC Arena
Level 1: 6230 - $81 - 5,902 - 94.74%
Level 2: 5191 - $49 - 5,040 - 97.09%
Level 3: 2076 - $29 - 1,992 - 95.94%
Level 4: 4153 - $16 - 4,089 - 98.47%
Luxury : 1040 - $184 - 1,008 - 96.92%
Total Capacity :18690
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left38
Average Attendance - %18,031 - 96.48%
Average Income per Game$1,265,474
Year to Date Revenue$3,796,422
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$72,418,000
Farm Players Total Salaries$288,875
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$7,461,302
Farm Year To Date Expenses$31,659
Pro Salary Cap To Date$7,409,963
Farm Salary Cap To Date$31,659

Estimate

Pro Estimated Season Revenue$48,088,012
Farm Estimated Season Revenue$0
Pro Remaining Season Days166
Pro Expenses Per Days$394,151
Pro Estimated Expenses$65,429,066
Farm Remaining Season Days166
Farm Expenses Per Days$1,561
Farm Estimated Expenses$259,126
Estimated Season Expenses$65,688,192
Estimated Season Salary Cap$72,390,497
Estimate Under Maximum Salary Cap of $75,000,000$2,609,503
Estimate Over Minimum Salary Cap of $55,400,000 $16,990,497
Current Bank Account$33,482,987
Projected Bank Account$15,882,807

Pro Players Salaries

Mark Giordano (1 Way Contract) $8,200,000 (2)
-Salary Remaining : $7,357,838
Jason Spezza (1 Way Contract) $7,500,000 (2)
-Salary Remaining : $6,729,730
Patrick Marleau (1 Way Contract) $6,900,000 (1)
-Salary Remaining : $6,191,351
T.J. Oshie (1 Way Contract) $6,150,000 (4)
-Salary Remaining : $5,518,378
Semyon Varlamov (1 Way Contract) $5,900,000 (1)
-Salary Remaining : $5,294,054
Marc Methot (1 Way Contract) $4,500,000 (2)
-Salary Remaining : $4,037,838
Nikolai Kulemin (1 Way Contract) $4,188,000 (1)
-Salary Remaining : $3,757,881
Ondrej Palat (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $3,589,189
Connor Murphy (1 Way Contract) $3,850,000 (4)
-Salary Remaining : $3,454,595
Brian Dumoulin (1 Way Contract) $3,850,000 (4)
-Salary Remaining : $3,454,595
Mats Zuccarello (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $2,691,892
Brendan Smith (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $2,243,243
Eric Fehr (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $1,794,595
Alex Stalock $1,800,000 (3)
-Salary Remaining : $1,615,135
Alex Chiasson $1,500,000 (1)
-Salary Remaining : $1,345,946
Ben Chiarot $1,400,000 (2)
-Salary Remaining : $1,256,216
Colton Sceviour $950,000 (1)
-Salary Remaining : $852,432
Derrick Pouliot $925,000 (1)
-Salary Remaining : $830,000
Joel Armia $925,000 (1)
-Salary Remaining : $830,000
Nick Ritchie $900,000 (3)
-Salary Remaining : $807,568
Brandon Carlo $800,000 (3)
-Salary Remaining : $717,838
Josh Anderson $680,000 (2)
-Salary Remaining : $610,162
Total Pro Players22
Salary Commitment
Year 2017 : $72,418,000
Year 2018 : $39,630,000
Year 2019 : $17,350,000
Year 2020 : $13,850,000
Salary Average Commitment
Year 2017 : $66,518,000
Year 2018 : $39,630,000
Year 2019 : $17,350,000
Year 2020 : $13,850,000
Salary Cap with 1 Way Contract
Year 2017 : $72,418,000
Year 2018 : $39,630,000
Year 2019 : $17,350,000
Year 2020 : $13,850,000

Farm Players Salaries

Adam Wilcox $101,750 (1)
Salary Remaining : $101,750
Andreas Martinsen $97,125 (1)
Salary Remaining : $97,125
Lawson Crouse $90,000 (3)
Salary Remaining : $90,000
Total Farm Players3
Salary Commitment
Year 2017 : $288,875
Year 2018 : $90,000
Year 2019 : $90,000
Year 2020 : $0
Salary Average Commitment
Year 2017 : $288,875
Year 2018 : $90,000
Year 2019 : $90,000
Year 2020 : $0

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Place
Level 1: 6384 - $84 - 5,560 - 87.10%
Level 2: 5320 - $55 - 4,148 - 77.96%
Level 3: 2128 - $32 - 2,062 - 96.88%
Level 4: 4256 - $20 - 3,973 - 93.36%
Luxury : 1065 - $192 - 856 - 80.41%
Total Capacity :19153
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left36
Average Attendance - %16,599 - 86.67%
Average Income per Game$1,226,173
Year to Date Revenue$6,130,863
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$71,278,599
Farm Players Total Salaries$960,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$7,371,848
Farm Year To Date Expenses$95,711
Pro Salary Cap To Date$7,320,510
Farm Salary Cap To Date$95,711

Estimate

Pro Estimated Season Revenue$44,142,214
Farm Estimated Season Revenue$0
Pro Remaining Season Days166
Pro Expenses Per Days$387,992
Pro Estimated Expenses$64,406,672
Farm Remaining Season Days166
Farm Expenses Per Days$5,189
Farm Estimated Expenses$861,374
Estimated Season Expenses$65,268,046
Estimated Season Salary Cap$71,278,650
Estimate Under Maximum Salary Cap of $75,000,000$3,721,350
Estimate Over Minimum Salary Cap of $55,400,000 $15,878,650
Current Bank Account$45,574,893
Projected Bank Account$24,449,061

Pro Players Salaries

Mike Green (1 Way Contract) $6,400,000 (1)
-Salary Remaining : $5,742,703
Andrew Ladd (1 Way Contract) $6,050,000 (3)
-Salary Remaining : $5,428,649
Erik Johnson (1 Way Contract) $6,000,000 (3)
-Salary Remaining : $5,383,784
Marc-Andre Fleury (1 Way Contract) $5,750,000 (2)
-Salary Remaining : $5,159,459
Tyler Seguin (1 Way Contract) $5,750,000 (2)
-Salary Remaining : $5,159,459
John Tavares (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $4,935,135
Roman Polak (1 Way Contract) $3,650,000 (3)
-Salary Remaining : $3,275,135
Andrew MacDonald (1 Way Contract) $3,500,000 (4)
-Salary Remaining : $3,140,541
Cam Atkinson (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $3,140,541
Adam Henrique (1 Way Contract) $3,364,391 (1)
-Salary Remaining : $3,018,859
Darren Helm (1 Way Contract) $3,333,333 (3)
-Salary Remaining : $2,990,991
Brenden Dillon (1 Way Contract) $3,100,000 (1)
-Salary Remaining : $2,781,622
Jacob Trouba (1 Way Contract) $2,812,500 (1)
-Salary Remaining : $2,523,649
Peter Budaj (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $2,243,243
Jacob Josefson $1,200,000 (2)
-Salary Remaining : $1,076,757
Matt Irwin $1,200,000 (1)
-Salary Remaining : $1,076,757
Adam Lowry $1,125,000 (1)
-Salary Remaining : $1,009,459
Byron Froese $1,068,375 (1)
-Salary Remaining : $958,650
Clarke MacArthur $1,000,000 (2)
-Salary Remaining : $897,297
William Nylander $925,000 (3)
-Salary Remaining : $830,000
Mitchell Marner $925,000 (3)
-Salary Remaining : $830,000
Jean-Francois Berube $725,000 (2)
-Salary Remaining : $650,541
Dylan McIlrath $660,000 (1)
-Salary Remaining : $592,216
Chris Wagner $640,000 (1)
-Salary Remaining : $574,270
Tim Schaller $600,000 (1)
-Salary Remaining : $538,378
Total Pro Players25
Salary Commitment
Year 2017 : $71,278,599
Year 2018 : $41,308,333
Year 2019 : $24,383,333
Year 2020 : $3,500,000
Salary Average Commitment
Year 2017 : $71,278,599
Year 2018 : $41,308,333
Year 2019 : $24,383,333
Year 2020 : $3,500,000
Salary Cap with 1 Way Contract
Year 2017 : $71,278,599
Year 2018 : $41,308,333
Year 2019 : $24,383,333
Year 2020 : $3,500,000

Farm Players Salaries

Cody McLeod $133,300 (1)
Salary Remaining : $133,300
Lucas Peressini $92,500 (1)
Salary Remaining : $92,500
Jack Rodewald $92,500 (1)
Salary Remaining : $92,500
Justin Hickman $92,500 (1)
Salary Remaining : $92,500
Josh Brown $92,500 (1)
Salary Remaining : $92,500
Brandon McMillan $85,000 (2)
Salary Remaining : $85,000
Brennan Menell $71,700 (3)
Salary Remaining : $71,700
Ondrej Kase $70,000 (2)
Salary Remaining : $70,000
Anton Blidh $60,000 (2)
Salary Remaining : $60,000
Cody Donaghey $60,000 (2)
Salary Remaining : $60,000
Ryan Pilon $55,000 (2)
Salary Remaining : $55,000
Jacob Middleton $55,000 (2)
Salary Remaining : $55,000
Total Farm Players12
Salary Commitment
Year 2017 : $960,000
Year 2018 : $456,700
Year 2019 : $71,700
Year 2020 : $0
Salary Average Commitment
Year 2017 : $960,000
Year 2018 : $456,700
Year 2019 : $71,700
Year 2020 : $0

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavilion
Level 1: 5854 - $75 - 5,821 - 99.44%
Level 2: 4878 - $45 - 4,878 - 100.00%
Level 3: 1951 - $30 - 1,951 - 100.00%
Level 4: 3902 - $20 - 3,874 - 99.28%
Luxury : 977 - $185 - 977 - 100.00%
Total Capacity :17562
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left36
Average Attendance - %17,501 - 99.65%
Average Income per Game$1,186,864
Year to Date Revenue$5,934,322
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$69,172,333
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$7,155,533
Farm Year To Date Expenses$0
Pro Salary Cap To Date$7,104,195
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$42,727,118
Farm Estimated Season Revenue$0
Pro Remaining Season Days166
Pro Expenses Per Days$376,607
Pro Estimated Expenses$62,516,762
Farm Remaining Season Days166
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$62,516,762
Estimated Season Salary Cap$69,172,425
Estimate Under Maximum Salary Cap of $75,000,000$5,827,575
Estimate Over Minimum Salary Cap of $55,400,000 $13,772,425
Current Bank Account$14,864,747
Projected Bank Account-$4,924,897

Pro Players Salaries

Claude Giroux (1 Way Contract) $8,000,000 (1)
-Salary Remaining : $7,178,378
Shea Weber (1 Way Contract) $7,857,000 (2)
-Salary Remaining : $7,050,065
Matt Duchene (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $5,383,784
Jimmy Howard (1 Way Contract) $5,292,000 (1)
-Salary Remaining : $4,748,497
Drew Stafford (1 Way Contract) $5,100,000 (1)
-Salary Remaining : $4,576,216
Mark Streit (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $4,486,486
Alexandre Burrows (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $3,140,541
Zack Smith (1 Way Contract) $3,250,000 (4)
-Salary Remaining : $2,916,216
Martin Jones (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $2,691,892
Patrick Eaves (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $2,691,892
Erik Haula (1 Way Contract) $2,750,000 (3)
-Salary Remaining : $2,467,568
Deryk Engelland (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $2,243,243
Michael Raffl (1 Way Contract) $2,350,000 (1)
-Salary Remaining : $2,108,649
Riley Sheahan (1 Way Contract) $2,075,000 (1)
-Salary Remaining : $1,861,892
Daniel Carr $1,017,500 (1)
-Salary Remaining : $913,000
David Rittich $925,000 (1)
-Salary Remaining : $830,000
Mike Vecchione $925,000 (1)
-Salary Remaining : $830,000
Zach Aston-Reese $925,000 (2)
-Salary Remaining : $830,000
Vincent Trocheck $925,000 (1)
-Salary Remaining : $830,000
Rasmus Ristolainen $925,000 (1)
-Salary Remaining : $830,000
David Pastrnak $925,000 (1)
-Salary Remaining : $830,000
Anthony Mantha $863,333 (2)
-Salary Remaining : $774,666
Stephen Johns $725,000 (1)
-Salary Remaining : $650,541
Jusse Saros $692,500 (2)
-Salary Remaining : $621,378
Rob Scuderi $650,000 (2)
-Salary Remaining : $583,243
Total Pro Players25
Salary Commitment
Year 2017 : $69,172,333
Year 2018 : $20,487,833
Year 2019 : $6,000,000
Year 2020 : $3,250,000
Salary Average Commitment
Year 2017 : $61,622,333
Year 2018 : $20,487,833
Year 2019 : $6,000,000
Year 2020 : $3,250,000
Salary Cap with 1 Way Contract
Year 2017 : $69,172,333
Year 2018 : $20,487,833
Year 2019 : $6,000,000
Year 2020 : $3,250,000

Farm Players Salaries

Total Farm Players0
Salary Commitment
Year 2017 : $0
Year 2018 : $0
Year 2019 : $0
Year 2020 : $0
Salary Average Commitment
Year 2017 : $0
Year 2018 : $0
Year 2019 : $0
Year 2020 : $0

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerica Airlines Center
Level 1: 6177 - $110 - 4,406 - 71.34%
Level 2: 5147 - $60 - 4,603 - 89.43%
Level 3: 2059 - $50 - 1,301 - 63.17%
Level 4: 4118 - $30 - 2,470 - 59.98%
Luxury : 1031 - $250 - 925 - 89.72%
Total Capacity :18532
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left36
Average Attendance - %13,705 - 73.95%
Average Income per Game$1,148,390
Year to Date Revenue$5,741,948
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$64,922,578
Farm Players Total Salaries$359,375
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$6,623,408
Farm Year To Date Expenses$40,321
Pro Salary Cap To Date$6,572,051
Farm Salary Cap To Date$40,321

Estimate

Pro Estimated Season Revenue$41,342,026
Farm Estimated Season Revenue$0
Pro Remaining Season Days166
Pro Expenses Per Days$353,636
Pro Estimated Expenses$58,703,576
Farm Remaining Season Days166
Farm Expenses Per Days$1,943
Farm Estimated Expenses$322,538
Estimated Season Expenses$59,026,114
Estimated Season Salary Cap$64,826,929
Estimate Under Maximum Salary Cap of $75,000,000$10,173,071
Estimate Over Minimum Salary Cap of $55,400,000 $9,426,929
Current Bank Account$37,334,096
Projected Bank Account$19,650,008

Pro Players Salaries

Marian Gaborik (1 Way Contract) $6,150,000 (2)
-Salary Remaining : $5,518,378
Ryan Callahan (1 Way Contract) $5,800,000 (2)
-Salary Remaining : $5,204,324
Jason Pominville (1 Way Contract) $5,800,000 (2)
-Salary Remaining : $5,204,324
Jason Garrison (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $4,935,135
Reilly Smith (1 Way Contract) $5,000,000 (4)
-Salary Remaining : $4,486,486
Fedor Tyutin (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $4,037,838
Eddie Lack (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $3,589,189
Derek Dorsett (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $3,140,541
Carl Gunnarsson (1 Way Contract) $2,900,000 (1)
-Salary Remaining : $2,602,162
Michael Grabner (1 Way Contract) $2,800,000 (1)
-Salary Remaining : $2,512,432
Brian Flynn (1 Way Contract) $2,300,000 (2)
-Salary Remaining : $2,063,784
Nate Thompson (1 Way Contract) $2,300,000 (2)
-Salary Remaining : $2,063,784
Yannick Weber (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $1,794,595
John Mitchell (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $1,794,595
John Moore $1,826,328 (1)
-Salary Remaining : $1,638,759
Parker Milner $1,100,000 (2)
-Salary Remaining : $987,027
Zach Hyman $971,250 (1)
-Salary Remaining : $871,500
Jordan Nolan $950,000 (1)
-Salary Remaining : $852,432
Tomas Hertl $925,000 (1)
-Salary Remaining : $830,000
Damon Severson $925,000 (2)
-Salary Remaining : $830,000
Jordan Subban $925,000 (2)
-Salary Remaining : $830,000
Logan Shaw $925,000 (1)
-Salary Remaining : $830,000
Brett Lernout $925,000 (3)
-Salary Remaining : $830,000
Carter Hutton $900,000 (1)
-Salary Remaining : $807,568
Total Pro Players24
Salary Commitment
Year 2017 : $64,922,578
Year 2018 : $44,225,000
Year 2019 : $5,925,000
Year 2020 : $5,000,000
Salary Average Commitment
Year 2017 : $64,622,578
Year 2018 : $44,225,000
Year 2019 : $5,925,000
Year 2020 : $5,000,000
Salary Cap with 1 Way Contract
Year 2017 : $64,922,578
Year 2018 : $44,225,000
Year 2019 : $5,925,000
Year 2020 : $5,000,000

Farm Players Salaries

Thatcher Demko $92,500 (3)
Salary Remaining : $92,500
Petteri Lindbohm $91,875 (1)
Salary Remaining : $91,875
Marek Hrivik $87,500 (1)
Salary Remaining : $87,500
Brent Regner $87,500 (1)
Salary Remaining : $87,500
Total Farm Players4
Salary Commitment
Year 2017 : $359,375
Year 2018 : $92,500
Year 2019 : $92,500
Year 2020 : $0
Salary Average Commitment
Year 2017 : $359,375
Year 2018 : $92,500
Year 2019 : $92,500
Year 2020 : $0

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6021 - $77 - 4,705 - 78.14%
Level 2: 5017 - $45 - 4,055 - 80.83%
Level 3: 2007 - $30 - 1,723 - 85.85%
Level 4: 4014 - $19 - 3,561 - 88.71%
Luxury : 1005 - $170 - 699 - 69.55%
Total Capacity :18064
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left40
Average Attendance - %14,743 - 81.62%
Average Income per Game$1,076,124
Year to Date Revenue$1,076,124
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$60,801,057
Farm Players Total Salaries$1,739,500
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$6,295,783
Farm Year To Date Expenses$178,657
Pro Salary Cap To Date$6,244,426
Farm Salary Cap To Date$178,657

Estimate

Pro Estimated Season Revenue$43,044,960
Farm Estimated Season Revenue$0
Pro Remaining Season Days166
Pro Expenses Per Days$331,357
Pro Estimated Expenses$55,005,262
Farm Remaining Season Days166
Farm Expenses Per Days$9,403
Farm Estimated Expenses$1,560,898
Estimated Season Expenses$56,566,160
Estimated Season Salary Cap$60,800,990
Estimate Under Maximum Salary Cap of $75,000,000$14,199,010
Estimate Over Minimum Salary Cap of $55,400,000 $5,400,990
Current Bank Account$26,902,034
Projected Bank Account$13,380,834

Pro Players Salaries

Anze Kopitar (1 Way Contract) $7,700,000 (1)
-Salary Remaining : $6,909,189
Viktor Arvidsson (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $4,486,486
Dustin Brown (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $4,486,486
Shayne Gostisbehere (1 Way Contract) $4,500,000 (4)
-Salary Remaining : $4,037,838
Jaroslav Halak (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $4,037,838
Jonas Brodin (1 Way Contract) $4,166,666 (3)
-Salary Remaining : $3,738,738
Jake Muzzin (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $3,589,189
Craig Smith (1 Way Contract) $3,364,391 (1)
-Salary Remaining : $3,018,859
Mikael Granlund (1 Way Contract) $3,200,000 (1)
-Salary Remaining : $2,871,351
Carl Soderberg (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $2,691,892
Tommy Wingels (1 Way Contract) $2,900,000 (1)
-Salary Remaining : $2,602,162
Brandon Sutter (1 Way Contract) $2,800,000 (1)
-Salary Remaining : $2,512,432
Dalton Prout $1,575,000 (1)
-Salary Remaining : $1,413,243
Nate Schmidt $1,300,000 (2)
-Salary Remaining : $1,166,486
Josh Jooris $1,200,000 (3)
-Salary Remaining : $1,076,757
Cody Goloubef $1,200,000 (2)
-Salary Remaining : $1,076,757
Kevin Labanc $925,000 (3)
-Salary Remaining : $830,000
Jamie Oleksiak $925,000 (1)
-Salary Remaining : $830,000
Vladislav Namestnikov $925,000 (1)
-Salary Remaining : $830,000
Scott Darling $920,000 (1)
-Salary Remaining : $825,514
Tomas Nosek $900,000 (1)
-Salary Remaining : $807,568
Stephen Gionta $800,000 (2)
-Salary Remaining : $717,838
Joel Hanley $0 (0)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 2017 : $60,801,057
Year 2018 : $31,091,666
Year 2019 : $18,791,666
Year 2020 : $4,500,000
Salary Average Commitment
Year 2017 : $60,801,057
Year 2018 : $31,091,666
Year 2019 : $18,791,666
Year 2020 : $4,500,000
Salary Cap with 1 Way Contract
Year 2017 : $60,801,057
Year 2018 : $31,091,666
Year 2019 : $18,791,666
Year 2020 : $4,500,000

Farm Players Salaries

Casey Nelson $110,000 (2)
Salary Remaining : $110,000
Dmitri Sergeev $92,500 (2)
Salary Remaining : $92,500
Cavan Fitzgerald $92,500 (2)
Salary Remaining : $92,500
Jake DeBrusk $92,500 (3)
Salary Remaining : $92,500
Kyle Platzer $92,500 (2)
Salary Remaining : $92,500
Chris Carlisle $92,500 (1)
Salary Remaining : $92,500
Bryan Moore $92,500 (1)
Salary Remaining : $92,500
Sonny Milano $92,500 (2)
Salary Remaining : $92,500
Landon Bow $92,500 (2)
Salary Remaining : $92,500
Eamon McAdam $92,500 (2)
Salary Remaining : $92,500
Devon Toews $92,500 (2)
Salary Remaining : $92,500
Joe Hicketts $92,500 (3)
Salary Remaining : $92,500
Mike Downing $85,000 (2)
Salary Remaining : $85,000
Jakub Kindl $85,000 (2)
Salary Remaining : $85,000
Justin Dowling $77,000 (2)
Salary Remaining : $77,000
Joakim Ryan $75,000 (1)
Salary Remaining : $75,000
Adam Gilmour $75,000 (2)
Salary Remaining : $75,000
Malte Stromwall $75,000 (2)
Salary Remaining : $75,000
Dysin Mayo $70,000 (3)
Salary Remaining : $70,000
Frank Corrado $70,000 (1)
Salary Remaining : $70,000
Total Farm Players20
Salary Commitment
Year 2017 : $1,739,500
Year 2018 : $1,409,500
Year 2019 : $255,000
Year 2020 : $0
Salary Average Commitment
Year 2017 : $1,739,500
Year 2018 : $1,409,500
Year 2019 : $255,000
Year 2020 : $0

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of
$75,000,000

Over Minimum of
$55,400,000

Pro Players

Farm Players

Total Players

Avalanche $41,610,700 $72,494,840 $2,505,160 $17,094,840 232245
Blackhawks $48,585,602 $72,195,964 $2,804,036 $16,795,964 22527
Blue Jackets $17,097,389 $61,638,531 $13,361,469 $6,238,531 211738
Blues $66,064,420 $69,635,927 $5,364,073 $14,235,927 201434
Bruins $19,034,631 $67,765,070 $7,234,930 $12,365,070 24125
Canadiens $43,779,552 $67,480,415 $7,519,585 $12,080,415 221739
Canucks $64,095,475 $74,712,990 $287,010 $19,312,990 211536
Capitals $57,801,736 $56,685,035 $18,314,965 $1,285,035 26733
Coyotes $23,996,152 $62,319,655 $12,680,345 $6,919,655 25833
Devils $9,201,838 $70,300,370 $4,699,630 $14,900,370 24529
Ducks $33,061,716 $71,993,490 $3,006,510 $16,593,490 22830
Flames $40,936,408 $67,859,295 $7,140,705 $12,459,295 20929
Flyers $81,150,534 $59,678,977 $15,321,023 $4,278,977 26733
Golden Knights $20,845,455 $65,739,010 $9,260,990 $10,339,010 241943
Hurricanes $55,723,688 $69,913,220 $5,086,780 $14,513,220 26228
Islanders $41,302,782 $74,390,632 $609,368 $18,990,632 21324
Jets $23,822,835 $73,773,375 $1,226,625 $18,373,375 231538
Kings $54,130,982 $70,433,202 $4,566,798 $15,033,202 22830
Lightning $74,170,756 $57,191,825 $17,808,175 $1,791,825 241034
Maple Leafs $56,628,218 $74,878,010 $121,990 $19,478,010 201030
Oilers $10,939,689 $60,992,475 $14,007,525 $5,592,475 231235
Panthers $55,419,183 $68,675,285 $6,324,715 $13,275,285 221436
Penguins $83,606,823 $71,258,690 $3,741,310 $15,858,690 25833
Predators $62,675,682 $73,558,070 $1,441,930 $18,158,070 231033
Rangers $50,663,003 $58,818,006 $16,181,994 $3,418,006 211334
Red Wings $13,838,817 $60,992,740 $14,007,260 $5,592,740 22628
Sabres $33,482,987 $72,390,497 $2,609,503 $16,990,497 22325
Senators $45,574,893 $71,278,650 $3,721,350 $15,878,650 251237
Sharks $14,864,747 $69,172,425 $5,827,575 $13,772,425 25025
Stars $37,334,096 $64,826,929 $10,173,071 $9,426,929 24428
Wild $26,902,034 $60,800,990 $14,199,010 $5,400,990 232043